Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Yunnan Yuntou Ecology and Environment Technology Co Ltd stock ¥4.55, price ¥5.80, that is 21.6% below the price, quality 46 out of 100. Rating: overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range ¥4.74 – ¥10.69 · fair‑value band ¥3.91 – ¥5.30 · the ¥5.80 price screens above the ¥4.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Yunnan Yuntou Ecology and Environment Technology Co in your weekly email
Every Wednesday you see whether Yunnan Yuntou Ecology and Environment Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
YCIC Eco-Technology Co.,Ltd., together with its subsidiaries, engages in ecological landscape, ecological and environmental protection, and flower and eco-friendly businesses in China. The company offers landscaping, cultural tourism, water pollution treatment, and engineering construction services.
Show moreShow less
In addition, it provides environmental consulting services comprising environmental planning, environmental investigation and assessment, project planning, engineering feasibility studies, and engineering design for solid waste and water pollution; soil remediation, heavy metal treatment, and waste disposal services; and sewage treatment and watershed management services, as well as agricultural products, such as flowers.
The company was formerly known as Yunnan Yuntou Ecology and Environment Technology Co.,Ltd. and changed its name to YCIC Eco-Technology Co.,Ltd. in July 2022. YCIC Eco-Technology Co.,Ltd. was incorporated in 1996 and is headquartered in Kunming, the People's Republic of China.
Stock analysis
Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200) currently trades at ¥5.80, while our model-based Fair Value estimate is ¥4.55, 22% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥5.83 per share, and 2 of the 6 models we run sit above the ¥5.80 price.
Bear case: the Asset-Based group reads lowest at ¥0.4700, and 4 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥3.91 (bear) to ¥5.30 (bull), the price of ¥5.80 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Yunnan Yuntou Ecology and Environment Technology Co Ltd reported revenue of 513M CNY in FY2025 versus 392M CNY in FY2021, a compound +6.9%/yr. Reported net income was −24.9M CNY in FY2025.
Key figures
Market cap 2.6B CNY (≈ $392M) Small · P/E ratio 17.6 · P/S ratio 3.70 · EPS (TTM) ¥0.3300 · Dividend yield 0.2% · Net margin 12.6% · Return on equity 10.2% · Return on assets (EBIT) −1.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −22%, 002200 screens richer than that median.
Fair Value models
Bear¥3.91Fair Value ¥4.55Bull¥5.30
Price ¥5.80 · Downside -21.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.2830 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF¥5.42¥6.75¥8.4680
Growth DCF¥5.48¥6.69¥8.1778
5Y Revenue Exit¥4.15¥4.90¥5.8172
All 7 models by family
DCF Models
FCF DCF¥5.42¥6.75¥8.4680
5Y Revenue Exit¥4.15¥4.90¥5.8172
10Y Revenue Exit¥4.60¥5.35¥6.2466
Multiples
EV/Revenuen/an/a¥0.610050
Asset-Based
NCAV (Graham)¥0.3100¥0.4700¥0.580055
Growth DCF
Growth DCF¥5.48¥6.69¥8.1778
Rev-Margin DCF¥4.15¥4.97¥5.8872
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−15.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.9%
Start year 2020 (pandemic). Over 10 years: −4.9% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−42.5% (2020) → −3.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +6.0% a year for the price.
Compare Yunnan Yuntou Ecology and Environment Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 290 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−21.6% · Below median
Profitability
Return on equity (12 months)10.2% · Above median
Return on assets−0.9% · Below median
Net margin (12 months)12.6% · Top 25%
Operating margin (12 months)5.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)786.5% · Top 25%
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)17.6× · Pricier than median
P/B2.04× · Pricier than median
P/S (12 months)3.70× · Priciest 25%
Price / free cash flow (fiscal year)18.6× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yunnan Yuntou Ecology and Environment Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002200
Frequently asked questions
Is Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ¥4.55 versus a price of ¥5.80, about 22% lower (overvalued).
What is the fair value of 002200?
Our model-based fair value for Yunnan Yuntou Ecology and Environment Technology Co Ltd is ¥4.55 (as of Nov 9, 2026), built from audited fundamentals. The current price: ¥5.80.
What is the quality score of 002200?
Yunnan Yuntou Ecology and Environment Technology Co Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Our model-based price target is the fair value of ¥4.55 (as of Nov 9, 2026) from 7 valuation models. Cautious scenario ¥3.91, optimistic scenario ¥5.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Yunnan Yuntou Ecology and Environment Technology Co Ltd stock forecast for 2026?
Our models put fair value at ¥4.55, about 22% lower versus a price of ¥5.80 (overvalued). Cautious scenario ¥3.91, optimistic scenario ¥5.30. The calculation is refreshed regularly with new filings.
What is the revenue of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Yunnan Yuntou Ecology and Environment Technology Co Ltd reported trailing-twelve-month revenue of about 708M CNY (latest available figure, as of Nov 9, 2026).
Does Yunnan Yuntou Ecology and Environment Technology Co Ltd pay a dividend?
Yunnan Yuntou Ecology and Environment Technology Co Ltd currently shows a dividend yield of 0.17% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Yunnan Yuntou Ecology and Environment Technology Co Ltd has a dividend yield of 0.2%.
What growth is priced into Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
For today's price to be fair in a discounted-cash-flow model, Yunnan Yuntou Ecology and Environment Technology Co Ltd would have to grow free cash flow by +7.8 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.9 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 002200 use?
Our models discount Yunnan Yuntou Ecology and Environment Technology Co Ltd at 10.4 %: a base by market capitalisation (small), damped by beta 0.40, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Yunnan Yuntou Ecology and Environment Technology Co Ltd that is +7.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200) delivered so far?
Over the past 5 years revenue at Yunnan Yuntou Ecology and Environment Technology Co Ltd grew +13.9 % a year. The price currently implies free-cash-flow growth of +7.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Yunnan Yuntou Ecology and Environment Technology Co Ltd (+7.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The free-cash-flow yield on the price is 5.37 %: that much free cash flow Yunnan Yuntou Ecology and Environment Technology Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yunnan Yuntou Ecology and Environment Technology Co Ltd it is ¥4.55 per share (as of Nov 9, 2026), against a price of ¥5.80. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Yunnan Yuntou Ecology and Environment Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 002200 trades above its calculated fair value: price ¥5.80, fair value ¥4.55, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002200?
No. The price is what the market pays today (¥5.80); the fair value is what the company's own numbers justify (¥4.55). For Yunnan Yuntou Ecology and Environment Technology Co Ltd the two are ¥1.25 per share apart. That gap is exactly why we show both numbers side by side.
How much is Yunnan Yuntou Ecology and Environment Technology Co Ltd worth?
The market values Yunnan Yuntou Ecology and Environment Technology Co Ltd at about 2.6B CNY (market capitalisation, as of Nov 9, 2026). Per share that is ¥5.80; our models calculate a fair value of ¥4.55 per share.
What do the bullish and bearish scenarios say about 002200?
Our models span a range for Yunnan Yuntou Ecology and Environment Technology Co Ltd: cautious scenario ¥3.91, base ¥4.55, optimistic ¥5.30 per share (as of Nov 9, 2026, price ¥5.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002200?
Yunnan Yuntou Ecology and Environment Technology Co Ltd trades at a price-to-earnings ratio of 17.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥4.55 is built from several models across several years. Other multiples: P/B 2.0, P/S 3.7.
How solid is the balance sheet of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Balance-sheet figures for Yunnan Yuntou Ecology and Environment Technology Co Ltd (as of Nov 9, 2026): return on equity 10.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 002200 from its 52-week high?
Yunnan Yuntou Ecology and Environment Technology Co Ltd trades at ¥5.80, about 31% below its 52-week high of ¥8.45 and 2% above the low of ¥5.66 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥4.55 is for.
Which stocks are comparable to Yunnan Yuntou Ecology and Environment Technology Co Ltd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yunnan Yuntou Ecology and Environment Technology Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price ¥5.80, calculated fair value ¥4.55 (−22%), Quality Score 46/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002200 calculated?
We run Yunnan Yuntou Ecology and Environment Technology Co Ltd through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥4.55 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Yunnan Yuntou Ecology and Environment Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The closing price on Nov 9, 2026 was ¥5.80. Our model-based fair value is ¥4.55, about 22% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yunnan Yuntou Ecology and Environment Technology Co Ltd right now?
The price sits above even our optimistic bull case (¥5.30). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Yunnan Yuntou Ecology and Environment Technology Co Ltd
How large is the market capitalisation of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The market capitalisation of Yunnan Yuntou Ecology and Environment Technology Co Ltd is 2.6B CNY (≈ $392M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The price-to-sales ratio of Yunnan Yuntou Ecology and Environment Technology Co Ltd is 3.70 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Earnings per share at Yunnan Yuntou Ecology and Environment Technology Co Ltd are ¥0.3300 (price ÷ EPS = P/E 17.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The dividend yield of Yunnan Yuntou Ecology and Environment Technology Co Ltd is 0.2% (payout 3.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The net margin of Yunnan Yuntou Ecology and Environment Technology Co Ltd is 12.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The return on equity (ROE) of Yunnan Yuntou Ecology and Environment Technology Co Ltd is 10.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
On an EBIT basis the return on assets of Yunnan Yuntou Ecology and Environment Technology Co Ltd is −1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
The operating margin of Yunnan Yuntou Ecology and Environment Technology Co Ltd is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Revenue at Yunnan Yuntou Ecology and Environment Technology Co Ltd is growing +787% versus a year earlier (3y avg −4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200)?
Earnings per share at Yunnan Yuntou Ecology and Environment Technology Co Ltd are growing +133% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Yunnan Yuntou Ecology and Environment Technology Co Ltd (002200) carry?
The net debt of Yunnan Yuntou Ecology and Environment Technology Co Ltd is 923M CNY (fiscal year 2024, ≈ 6.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Yunnan Yuntou Ecology and Environment Technology Co Ltd in the live analysis
One click puts Yunnan Yuntou Ecology and Environment Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026