Unick Corporation (011320) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Unick Corporation stock KRW 7,511, price KRW 3,595, upside +108.9%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 3,137 KRW – 8,394 KRW · fair‑value band 5,209 KRW – 9,803 KRW · the 3,595 KRW price screens below the 7,511 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Unick in your weekly email
Every Wednesday you see whether Unick is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unick Corporation develops, manufactures, and sells automotive parts in South Korea.
Show moreShow less
It offers transmission parts, such as solenoid valves, thermal bypass valves, and speed sensors; and engine parts, including solenoid valves for oil pumps, engine mount solenoid valves, pneumatic solenoid valves, and water level sensors.
The company provides parts for emission control systems comprising bypass valves for emission reduction and pneumatic solenoid valves; cut, vent, and tank isolation valves for fuel control systems; and control valves for hydrogen gas systems.
In addition, it offers information systems, such as clocks, battery charge info indicators, and automatic gear shif lever indicators; and safety and comfort systems, including motors and controllers for haptic steering wheels, heating pads and controllers for heated steering wheels, battery sensors, USB chargers, power outlets, cigarette lighters, and absorbent glass material battery caps.
The company was formerly known as JECO Corporation and changed its name to Unick Corporation in April 2000. Unick Corporation was founded in 1971 and is headquartered in Gimhae-si, South Korea.
Stock analysis
Unick Corporation (011320) currently trades at 3,595 KRW, while our model-based Fair Value estimate is 7,511 KRW, implying the stock looks roughly 52% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 10,427 KRW per share, and 14 of the 16 models we run sit above the 3,595 KRW price.
Bear case: the Asset-Based group reads lowest at 4,678 KRW, and 2 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,209 KRW (bear) to 9,803 KRW (bull), the price of 3,595 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Unick Corporation reported revenue of 430B KRW in FY2025 versus 247B KRW in FY2021, a compound +14.9%/yr. Reported net income was 10.8B KRW in FY2025, compounding +14.9%/yr from FY2021.
Key figures
Market cap 69.5B KRW (≈ $51.4M) Micro · P/E ratio 4.8 · P/S ratio 0.15 · EPS (TTM) 739.86 KRW · Dividend yield 0.8% · Net margin 3.1% · Return on equity 10.3% · Return on assets (EBIT) 3.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 109%, 011320 screens cheaper than that median.
Fair Value models
Bear5,209 KRWFair Value 7,511 KRWBull9,803 KRW
Price 3,595 KRW · Upside +108.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (608.73 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income5,267 KRW5,293 KRW5,745 KRW76
EPV4,850 KRW5,414 KRW5,869 KRW74
ROIC Compounder4,850 KRW5,414 KRW5,869 KRW72
All 16 models by family
Earnings-Based
Graham-Dodd3,841 KRW16,604 KRW22,698 KRW64
Lynch FV4,263 KRW6,090 KRW7,917 KRW61
PEG = 1.04,263 KRW6,090 KRW7,917 KRW57
EPV4,850 KRW5,414 KRW5,869 KRW74
Dividend Discount
Gordon GGM309.86 KRW512.01 KRW657.90 KRW68
DDM Multi-Stage309.86 KRW488.88 KRW551.47 KRW67
Multiples
P/E Multiple9,321 KRW12,428 KRW15,535 KRW63
P/S Multiple7,202 KRW9,603 KRW12,004 KRW58
P/B Multiple5,296 KRW7,062 KRW8,827 KRW55
EV/EBIT6,930 KRW10,386 KRW13,842 KRW65
EV/EBITDA10,381 KRW14,987 KRW19,593 KRW67
EV/Revenue3,551 KRW6,546 KRW9,541 KRW52
Asset-Based
NCAV (Graham)3,491 KRW4,678 KRW6,982 KRW54
Economic Profit
Residual Income5,267 KRW5,293 KRW5,745 KRW76
ROIC Compounder4,850 KRW5,414 KRW5,869 KRW72
Growth Earnings
Growth-Adj P/E7,299 KRW10,427 KRW13,556 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+14.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
Start year 2020 (pandemic). Over 10 years: +6.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+26.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.4%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.7% vs 2.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 3%
2025 sits 69% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+108.9% · Top 25%
Profitability
Return on equity (12 months)10.3% · Above median
Return on assets3.6% · Below median
Net margin (12 months)3.1% · Below median
Operating margin (12 months)4.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)12.7% · Above median
Dividend yield (12 months)0.8% · Below median
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unick Corporation Fair Value". https://www.fairvalue-calculator.com/stock/011320
Frequently asked questions
Is Unick Corporation (011320) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 7,511 KRW versus a price of 3,595 KRW, about +109% upside (undervalued).
What is the fair value of 011320?
Our model-based fair value for Unick Corporation is 7,511 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 3,595 KRW.
What is the quality score of 011320?
Unick Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unick Corporation (011320)?
Our model-based price target is the fair value of 7,511 KRW (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 5,209 KRW, optimistic scenario 9,803 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Unick Corporation stock forecast for 2026?
Our models put fair value at 7,511 KRW, about +109% upside versus a price of 3,595 KRW (undervalued). Cautious scenario 5,209 KRW, optimistic scenario 9,803 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Unick Corporation (011320)?
Unick Corporation reported trailing-twelve-month revenue of about 453B KRW (latest available figure, as of Nov 9, 2026).
Does Unick Corporation pay a dividend?
Unick Corporation currently shows a dividend yield of 0.83% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Unick Corporation (011320) and when is the ex-dividend date?
Unick Corporation pays a dividend of 30.00 KRW per share a year, a dividend yield of 0.8%. The last ex-dividend date was Jun 29, 2026. A dividend has been paid every year since 2022. The payout ratio is 4.1% of earnings. Our assessment: Token dividend. At a yield of 0.8% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.8% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Unick Corporation (011320)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unick Corporation it is 7,511 KRW per share (as of Nov 9, 2026), against a price of 3,595 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Unick Corporation stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 011320 trades below its calculated fair value: price 3,595 KRW, fair value 7,511 KRW, a gap of about +109% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 011320?
No. The price is what the market pays today (3,595 KRW); the fair value is what the company's own numbers justify (7,511 KRW). For Unick Corporation the two are 3,916 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Unick Corporation worth?
The market values Unick Corporation at about 69.5B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 3,595 KRW; our models calculate a fair value of 7,511 KRW per share.
What do the bullish and bearish scenarios say about 011320?
Our models span a range for Unick Corporation: cautious scenario 5,209 KRW, base 7,511 KRW, optimistic 9,803 KRW per share (as of Nov 9, 2026, price 3,595 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 011320?
Unick Corporation trades at a price-to-earnings ratio of 4.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7,511 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 19.6. Other multiples: P/B 0.5, P/S 0.2, EV/EBITDA 2.2.
How solid is the balance sheet of Unick Corporation (011320)?
Balance-sheet figures for Unick Corporation (as of Nov 9, 2026): return on equity 10.3%, debt of 0.11 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 011320 from its 52-week high?
Unick Corporation trades at 3,595 KRW, about 26% below its 52-week high of 4,873 KRW and 3% above the low of 3,490 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 7,511 KRW is for.
Which stocks are comparable to Unick Corporation?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unick Corporation stock attractive at the current price?
The data as of Nov 9, 2026: price 3,595 KRW, calculated fair value 7,511 KRW (+109%), Quality Score 56/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 011320 calculated?
We run Unick Corporation through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 7,511 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Unick Corporation currently trades 52% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unick Corporation (011320)?
The closing price on Nov 6, 2026 was 3,595 KRW. Our model-based fair value is 7,511 KRW, about +109% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unick Corporation right now?
The price is below even our cautious bear case (5,209 KRW). The market is more pessimistic than our downside scenario. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (5,209 KRW to 9,803 KRW) leaves room in how you read the outcome.
Key figures of Unick Corporation
How large is the market capitalisation of Unick Corporation (011320)?
The market capitalisation of Unick Corporation is 69.5B KRW (≈ $51.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unick Corporation (011320)?
The price-to-sales ratio of Unick Corporation is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unick Corporation (011320)?
Earnings per share at Unick Corporation are 739.86 KRW (price ÷ EPS = P/E 4.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Unick Corporation (011320)?
The dividend yield of Unick Corporation is 0.8% (payout 4.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Unick Corporation (011320)?
The net margin of Unick Corporation is 3.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unick Corporation (011320)?
The return on equity (ROE) of Unick Corporation is 10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unick Corporation (011320)?
On an EBIT basis the return on assets of Unick Corporation is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unick Corporation (011320)?
The operating margin of Unick Corporation is 4.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unick Corporation (011320)?
Revenue at Unick Corporation is growing +12.7% versus a year earlier (3y avg +14.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unick Corporation (011320)?
Earnings per share at Unick Corporation are growing +20.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Unick Corporation (011320) generate?
The free cash flow of Unick Corporation is −692M KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Unick Corporation (011320) carry?
The net debt of Unick Corporation is 65.7B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Unick Corporation in the live analysis
One click puts Unick Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026