EN DE

Unick Corporation (011320) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 72.7B KRW

UC Unick Corporation 011320 · KQ
Price3,835 KRW
Fair Value7,215 KRW
Upside+88.1%
Quality56/100
Watch Unick Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.0% net margin
Low debt · negative free cash flow
0.83% dividend yield
Mixed vs. peers (5/9)
Narrow moat 36/100
Evidence: High Range 5,051 KRW – 9,380 KRW Share as image

Fair value as of: Jul 22, 2026

From 17 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 9,977 KRW to 7,215 KRW (−27.7%) since Jun 25, 2026. Share price +4.5% over the past month.

A solid business, screening 88% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,051 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (5,051 KRW to 9,380 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,394 KRW 3,137 KRW Fair Value 7,215 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 3,137 KRW – 8,394 KRW · fair‑value band 5,051 KRW – 9,380 KRW · the 3,835 KRW price screens below the 7,215 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Unick Corporation (011320) currently trades at 3,835 KRW, while our model-based Fair Value estimate is 7,215 KRW, implying the stock looks roughly 88.1% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Unick Corporation generated revenue of 440B KRW at a net margin of 3.0%. Revenue grew 9.4% year over year. It earns a return on equity of 10.0%. Net debt stands at 65.7B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 5,051 KRW (bear case) to 9,380 KRW (bull case); at 3,835 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 88%, 011320 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 5,836 KRW 6,236 KRW 7,060 KRW 76
ROIC Compounder 6,537 KRW 8,197 KRW 10,756 KRW 72
Gordon GGM 413.18 KRW 859.09 KRW 1,363 KRW 70
All 17 models by family
DCF Models
Owner Earnings 3,162 KRW 5,424 KRW 9,195 KRW 31
Earnings-Based
Graham-Dodd 3,799 KRW 15,688 KRW 21,377 KRW 54
Lynch FV 3,954 KRW 5,648 KRW 7,343 KRW 50
PEG = 1.0 3,954 KRW 5,648 KRW 7,343 KRW 46
EPV 6,537 KRW 7,622 KRW 8,571 KRW 59
Dividend Discount
Gordon GGM 413.18 KRW 859.09 KRW 1,363 KRW 70
DDM Multi-Stage 413.18 KRW 724.41 KRW 901.64 KRW 61
Multiples
P/E Multiple 9,218 KRW 12,291 KRW 15,363 KRW 63
P/S Multiple 7,123 KRW 9,497 KRW 11,872 KRW 58
P/B Multiple 7,123 KRW 9,497 KRW 11,872 KRW 55
EV/EBIT 10,280 KRW 13,698 KRW 17,116 KRW 53
EV/EBITDA 13,693 KRW 18,248 KRW 22,803 KRW 54
EV/Revenue 6,939 KRW 9,901 KRW 12,863 KRW 43
Asset-Based
NCAV (Graham) 3,527 KRW 4,726 KRW 7,054 KRW 50
Economic Profit
Residual Income 5,836 KRW 6,236 KRW 7,060 KRW 76
ROIC Compounder 6,537 KRW 8,197 KRW 10,756 KRW 72
Growth Earnings
Growth-Adj P/E 6,984 KRW 9,977 KRW 12,970 KRW 68

Widest divergence: Growth Earnings (9,977 KRW) versus Dividend Discount (724.41 KRW). Highest evidence: Residual Income (76).

Notify me when 011320 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 440B KRW
Revenue growth (YoY) +9.4%
Net margin 3.0%
Return on equity 10.0%
Free cash flow −692M KRW FY2025
Operating margin 4.5%
More key figures
Dividend yield 0.8%
EPS growth (YoY) +116%
Net debt 65.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 54 · Market factors (momentum, volatility) 38

Profitability 45
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Unick Corporation develops, manufactures, and sells automotive parts in South Korea. It offers transmission parts, such as solenoid valves, thermal bypass valves, and speed sensors; and engine parts, including solenoid valves for oil pumps, engine mount solenoid valves, pneumatic solenoid valves, and water level sensors.

Full company description

Unick Corporation develops, manufactures, and sells automotive parts in South Korea. It offers transmission parts, such as solenoid valves, thermal bypass valves, and speed sensors; and engine parts, including solenoid valves for oil pumps, engine mount solenoid valves, pneumatic solenoid valves, and water level sensors. The company provides parts for emission control systems comprising bypass valves for emission reduction and pneumatic solenoid valves; cut, vent, and tank isolation valves for fuel control systems; and control valves for hydrogen gas systems. In addition, it offers information systems, such as clocks, battery charge info indicators, and automatic gear shif lever indicators; and safety and comfort systems, including motors and controllers for haptic steering wheels, heating pads and controllers for heated steering wheels, battery sensors, USB chargers, power outlets, cigarette lighters, and absorbent glass material battery caps. The company was formerly known as JECO Corporation and changed its name to Unick Corporation in April 2000. Unick Corporation was founded in 1971 and is headquartered in Gimhae-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Unick Corporation reported revenue of 430B KRW in FY2025 versus 247B KRW in FY2021, a compound +14.9%/yr. Reported net income was 10.8B KRW in FY2025, compounding +14.9%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
430B KRW
Latest YoY
+14.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Revenue +14.9%/yr
FY21 247B KRW
FY22 284B KRW
FY23 329B KRW
FY24 375B KRW
FY25 430B KRW
Net income +14.9%/yr
FY21 6.2B KRW
FY22 3.5B KRW
FY23 6.4B KRW
FY24 7.7B KRW
FY25 10.8B KRW

Watch 011320: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Unick Corporation Fair Value". https://www.fairvalue-calculator.com/stock/011320

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +88% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.11× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 47 · sector 23
PAST 40 · sector 26
HEALTH 95 · sector 95
DIVIDEND 17 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Unick Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Unick Corporation (011320) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 7,215 KRW versus a price of 3,835 KRW, about +88% (undervalued).
What is the fair value of 011320?
Our model-based fair value for Unick Corporation is 7,215 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 3,835 KRW.
What is the quality score of 011320?
Unick Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Unick Corporation (011320)?
Unick Corporation reported trailing-twelve-month revenue of about 440B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 011320?
The net profit margin of Unick Corporation is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Unick Corporation pay a dividend?
Unick Corporation currently shows a dividend yield of about 1.47% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Unick Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.