EN DE
Watch Unison Co. Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Unison Co. Ltd (018000) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Unison Co. Ltd stock KRW 825, price KRW 4,530, that is 81.8% below the price, quality 25 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR · ISIN KR7018000000

UC Unison Co. Ltd logo Thin data Nov 6, 2026

Unison Co. Ltd

018000 · KQ
Very expensive, weak quality

Our calculation puts a fair price 82% below what the stock costs today.

Low debt
Revenue last quarter 57% below a year ago.
Fair value 824.89 KRW · Strongly overvalued
Quality 25/100
Weak Growth (revenue 5y −12.9 %/yr in KRW)
Loss-making · -80.8% net margin (TTM)
Negative free cash flow
Trails peers (1/10)
Narrow moat 9/100
Thin data
⚠ Dilution
Watch Unison Co. Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

19,747 KRW 2,588 KRW Fair Value 824.89 KRW May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.

How to read this chart

60‑month range 2,588 KRW – 19,747 KRW · fair‑value band 615.59 KRW – 1,231 KRW · the 4,530 KRW price screens above the 824.89 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.

Follow Unison Co. in your weekly email

Every Wednesday you see whether Unison Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Unison Co., Ltd. engages in the manufacture, sale, and installation of wind power generation systems and towers in South Korea and internationally. The company operates 2MW and 4MW wind turbines.

Show moreShow less

It is also involved in the engineering, procurement, construction, operation, and maintenance of wind farms. The company was founded in 1984 and is headquartered in Sacheon-si, South Korea.

Stock analysis

Unison Co. Ltd (018000) currently trades at 4,530 KRW, while our model-based Fair Value estimate is 824.89 KRW, 82% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.

Scenario range: 615.59 KRW (bear) to 1,231 KRW (bull), the price of 4,530 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 25/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Unison Co. Ltd reported revenue of 40.3B KRW in FY2025 versus 150B KRW in FY2021, a compound −28.0%/yr. Reported net income was −20.9B KRW in FY2025.

Key figures

Market cap 257B KRW (≈ $190M) Micro · P/S ratio 8.46 · EPS (TTM) −473.72 KRW · Net margin −80.8% · Return on equity −30.3% · Return on assets (EBIT) −2.5% (5-year average) · Operating margin −89.2% · Revenue (TTM) 30.4B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (medium confidence).

What moves the price

The share trades about 46% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −82%, 018000 screens richer than that median.

Fair Value models

Bear 615.59 KRW Fair Value 824.89 KRW Bull 1,231 KRW
Price 4,530 KRW · Downside -81.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 724.22 KRW 970.46 KRW 1,448 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 724.22 KRW 970.46 KRW 1,448 KRW 54

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 25/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 1
How much profit the company makes from its sales and capital
Quality Growth 80
Are margins and returns getting better?
Cashflow 14
Do the profits arrive as real cash?
Financial strength 32
Debt, balance sheet and risk of trouble
Investment 40
Does it invest with discipline instead of growing at any price?
Low Volatility 45
How calm the share price moves, does not count
Price momentum 34
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 19
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+56.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−44.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.9%
Start year 2020 (pandemic). Over 10 years: −10.2% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−18.8% (2020) → −23.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

018000 screens overvalued: fair value 82% below the price. Compare with SIE →

Compare Unison Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks

Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −81.8% · Bottom 25%
Profitability
Return on assets −8.2% · Bottom 25%
Net margin (12 months) −80.8% · Bottom 25%
Operating margin (12 months) −89.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −56.6% · Bottom 25%

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/B 2.43× · Pricier than median
P/S (12 months) 8.46× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)0 · sector 30
PAST (return on equity)0 · sector 28
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 29

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Cummins Inc CMI $450.07 $359.36 −20% vs 018000
SIE SIE €263.65 €149.56 −43% vs 018000
AMETEK, Inc AME $228.67 $125.74 −45% vs 018000
Illinois Tool Works Inc ITW $280.95 $154.30 −45% vs 018000
Sandvik AB SAND kr 357.40 kr 194.33 −46% vs 018000
Parker-Hannifin Corporation PH $917.79 $492.92 −46% vs 018000
Rockwell Automation, Inc ROK $375.86 $186.75 −50% vs 018000
Emerson Electric Co EMR $162.35 $79.99 −51% vs 018000
Eaton Corporation ETN $341.72 $156.90 −54% vs 018000
GE Vernova Inc GEV $774.11 $143.50 −81% vs 018000

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Unison Co. Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Unison Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/018000

Frequently asked questions

Is Unison Co. Ltd (018000) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 824.89 KRW versus a price of 4,530 KRW, about 82% lower (overvalued).
What is the fair value of 018000?
Our model-based fair value for Unison Co. Ltd is 824.89 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 4,530 KRW.
What is the quality score of 018000?
Unison Co. Ltd has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unison Co. Ltd (018000)?
Our model-based price target is the fair value of 824.89 KRW (as of Nov 6, 2026) from 1 valuation models. Cautious scenario 615.59 KRW, optimistic scenario 1,231 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Unison Co. Ltd stock forecast for 2026?
Our models put fair value at 824.89 KRW, about 82% lower versus a price of 4,530 KRW (overvalued). Cautious scenario 615.59 KRW, optimistic scenario 1,231 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Unison Co. Ltd (018000)?
Unison Co. Ltd reported trailing-twelve-month revenue of about 30.4B KRW (latest available figure, as of Nov 6, 2026).
What is the intrinsic value of Unison Co. Ltd (018000)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unison Co. Ltd it is 824.89 KRW per share (as of Nov 6, 2026), against a price of 4,530 KRW. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Unison Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 018000 trades above its calculated fair value: price 4,530 KRW, fair value 824.89 KRW, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 018000?
No. The price is what the market pays today (4,530 KRW); the fair value is what the company's own numbers justify (824.89 KRW). For Unison Co. Ltd the two are 3,705 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Unison Co. Ltd worth?
The market values Unison Co. Ltd at about 257B KRW (market capitalisation, as of Nov 6, 2026). Per share that is 4,530 KRW; our models calculate a fair value of 824.89 KRW per share.
What do the bullish and bearish scenarios say about 018000?
Our models span a range for Unison Co. Ltd: cautious scenario 615.59 KRW, base 824.89 KRW, optimistic 1,231 KRW per share (as of Nov 6, 2026, price 4,530 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Unison Co. Ltd (018000)?
Balance-sheet figures for Unison Co. Ltd (as of Nov 6, 2026): return on equity −30.3%. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is 018000 from its 52-week high?
Unison Co. Ltd trades at 4,530 KRW, about 46% below its 52-week high of 8,410 KRW and 30% above the low of 3,485 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 824.89 KRW is for.
Which stocks are comparable to Unison Co. Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unison Co. Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 4,530 KRW, calculated fair value 824.89 KRW (−82%), Quality Score 25/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 018000 calculated?
We run Unison Co. Ltd through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 824.89 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Unison Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unison Co. Ltd (018000)?
The closing price on Nov 6, 2026 was 4,530 KRW. Our model-based fair value is 824.89 KRW, about 82% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unison Co. Ltd right now?
The price sits above even our optimistic bull case (1,231 KRW). The favourable scenario is already priced in. Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (615.59 KRW to 1,231 KRW) leaves room in how you read the outcome.

Key figures of Unison Co. Ltd

How large is the market capitalisation of Unison Co. Ltd (018000)?
The market capitalisation of Unison Co. Ltd is 257B KRW (≈ $190M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unison Co. Ltd (018000)?
The price-to-sales ratio of Unison Co. Ltd is 8.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unison Co. Ltd (018000)?
Earnings per share at Unison Co. Ltd are −473.72 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Unison Co. Ltd (018000)?
The net margin of Unison Co. Ltd is −80.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unison Co. Ltd (018000)?
The return on equity (ROE) of Unison Co. Ltd is −30.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unison Co. Ltd (018000)?
On an EBIT basis the return on assets of Unison Co. Ltd is −2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unison Co. Ltd (018000)?
The operating margin of Unison Co. Ltd is −89.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unison Co. Ltd (018000)?
Revenue at Unison Co. Ltd is growing −56.6% versus a year earlier (3y avg −44.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unison Co. Ltd (018000)?
Earnings per share at Unison Co. Ltd are growing −88.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Unison Co. Ltd (018000) generate?
The free cash flow of Unison Co. Ltd is −37.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Unison Co. Ltd (018000) carry?
The net debt of Unison Co. Ltd is 91.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Unison Co. Ltd in the live analysis

One click puts Unison Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.