EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Unison Co. Ltd (018000) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Unison Co. Ltd KRW 173, price KRW 1,290, upside -86.6%, quality 22 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · KR · ISIN KR7018000000

UC Thin data Sep 24, 2026

Unison Co. Ltd

018000 · KQ

Weakest SetupStrongly overvalued and low quality.

!Fair value 173.16 KRW · Strongly overvalued (−87%)
!Quality 22/100
!Weak Growth (revenue 5y −12.9 %/yr)
!Loss-making · -58.1% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (1/8)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
Watch Unison Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

3,949 KRW 517.59 KRW Fair Value 173.16 KRW May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 517.59 KRW – 3,949 KRW · fair‑value band 129.23 KRW – 258.44 KRW · the 1,290 KRW price screens above the 173.16 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Unison Co. in your weekly email

Every Wednesday you see whether Unison Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Unison Co., Ltd. engages in the manufacture, sale, and installation of wind power generation systems and towers in South Korea and internationally. The company operates 2MW and 4MW wind turbines. It is also involved in the engineering, procurement, construction, operation, and maintenance of wind farms.

Show more

Unison Co., Ltd. engages in the manufacture, sale, and installation of wind power generation systems and towers in South Korea and internationally. The company operates 2MW and 4MW wind turbines. It is also involved in the engineering, procurement, construction, operation, and maintenance of wind farms. The company was founded in 1984 and is headquartered in Sacheon-si, South Korea.

Stock analysis

Unison Co. Ltd (018000) currently trades at 1,290 KRW, while our model-based Fair Value estimate is 173.16 KRW, implying the stock looks roughly 645.2% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 129.23 KRW (bear) to 258.44 KRW (bull), the price of 1,290 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 22/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Unison Co. Ltd reported revenue of 40.3B KRW in FY2025 versus 150B KRW in FY2021, a compound −28.0%/yr. Reported net income was −20.9B KRW in FY2025.

Key figures

Market cap 286B KRW (≈ $210M) · P/S ratio 5.81 · Net margin −51.8% · Return on equity −26.6% · Return on assets (EBIT) −2.5% · Operating margin −74.8% · Revenue (TTM) 37.9B KRW · Revenue growth (YoY) −38.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 23% below its 52-week high and 85% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −87%, 018000 screens richer than that median.

Fair Value models

Bear 129.23 KRW Fair Value 173.16 KRW Bull 258.44 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 213.84 KRW 286.55 KRW 427.68 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 213.84 KRW 286.55 KRW 427.68 KRW 54

Open the full fair value analysis →

Notify me when 018000 reaches fair value

Put 018000 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 22/100

Of which business quality 24 · Market factors (momentum, volatility) 53

Profitability 1
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+56.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−44.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.9%
Start year 2020 (pandemic). Over 10 years: −10.2% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−18.8% (2020) → −23.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

018000 screens 645% overvalued. Compare with GE Vernova Inc →

Compare Unison Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 827 stocks

Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Profitability
Return on assets −4% · Bottom 25%
Net margin (TTM) −58% · Bottom 25%
Operating margin (TTM) −75% · Bottom 25%
Growth and dividend
Revenue growth −38% · Bottom 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)0 · sector 22
PAST (return on equity)0 · sector 28
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)0 · sector 25

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $955.04 $210.47 −78%
SIE SIE €274.80 €150.42 −45%
Eaton Corporation ETN $442.49 $172.75 −61%
Parker-Hannifin Corporation PH $971.21 $418.76 −57%
Cummins Inc CMI $524.65 $359.38 −32%
Illinois Tool Works Inc ITW $273.42 $151.39 −45%
Emerson Electric Co EMR $154.59 $62.15 −60%
AMETEK, Inc AME $245.41 $125.80 −49%
Rockwell Automation, Inc ROK $432.89 $138.24 −68%
Sandvik AB SAND kr 383.50 kr 193.39 −50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Unison Co. Ltd · Fair Value
173.16 KRW −645%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Unison Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/018000

Frequently asked questions

Is Unison Co. Ltd (018000) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 173.16 KRW versus a price of 1,290 KRW, about −87% upside (overvalued).
What is the fair value of 018000?
Our model-based fair value for Unison Co. Ltd is 173.16 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,290 KRW.
What is the quality score of 018000?
Unison Co. Ltd has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unison Co. Ltd (018000)?
Our model-based price target is the fair value of 173.16 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 129.23 KRW, optimistic scenario 258.44 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Unison Co. Ltd stock forecast for 2026?
Our models put fair value at 173.16 KRW, about −87% upside versus a price of 1,290 KRW (overvalued). Cautious scenario 129.23 KRW, optimistic scenario 258.44 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Unison Co. Ltd (018000)?
Unison Co. Ltd reported trailing-twelve-month revenue of about 37.9B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Unison Co. Ltd (018000)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unison Co. Ltd it is 173.16 KRW per share (as of Sep 24, 2026), against a price of 1,290 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Unison Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 018000 trades above its calculated fair value: price 1,290 KRW, fair value 173.16 KRW, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 018000?
No. The price is what the market pays today (1,290 KRW); the fair value is what the company's own numbers justify (173.16 KRW). For Unison Co. Ltd the two are 1,117 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Unison Co. Ltd worth?
The market values Unison Co. Ltd at about 286B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,290 KRW; our models calculate a fair value of 173.16 KRW per share.
What do the bullish and bearish scenarios say about 018000?
Our models span a range for Unison Co. Ltd: cautious scenario 129.23 KRW, base 173.16 KRW, optimistic 258.44 KRW per share (as of Sep 24, 2026, price 1,290 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Unison Co. Ltd (018000)?
Balance-sheet figures for Unison Co. Ltd (as of Sep 24, 2026): return on equity −26.6%. They feed the Quality Score of 22/100, which measures business quality independently of the share price.
How far is 018000 from its 52-week high?
Unison Co. Ltd trades at 1,290 KRW, about 23% below its 52-week high of 1,682 KRW and 85% above the low of 697.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 173.16 KRW is for.
Which stocks are comparable to Unison Co. Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unison Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,290 KRW, calculated fair value 173.16 KRW (−87%), Quality Score 22/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 018000 calculated?
We run Unison Co. Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 173.16 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Unison Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unison Co. Ltd (018000)?
The closing price on Sep 23, 2026 was 1,290 KRW. Our model-based fair value is 173.16 KRW, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unison Co. Ltd right now?
The price sits above even our optimistic bull case (258.44 KRW). The favourable scenario is already priced in. Weak quality (22/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (129.23 KRW to 258.44 KRW) leaves room in how you read the outcome.

Key figures of Unison Co. Ltd

How large is the market capitalisation of Unison Co. Ltd (018000)?
The market capitalisation of Unison Co. Ltd is 286B KRW (≈ $210M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unison Co. Ltd (018000)?
The price-to-sales ratio of Unison Co. Ltd is 5.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Unison Co. Ltd (018000)?
The net margin of Unison Co. Ltd is −51.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unison Co. Ltd (018000)?
The return on equity (ROE) of Unison Co. Ltd is −26.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unison Co. Ltd (018000)?
On an EBIT basis the return on assets of Unison Co. Ltd is −2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unison Co. Ltd (018000)?
The operating margin of Unison Co. Ltd is −74.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unison Co. Ltd (018000)?
Revenue at Unison Co. Ltd is growing −38.0% versus a year earlier (3y avg −44.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unison Co. Ltd (018000)?
Earnings per share at Unison Co. Ltd are growing −88.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Unison Co. Ltd (018000) generate?
The free cash flow of Unison Co. Ltd is −37.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Unison Co. Ltd (018000) carry?
The net debt of Unison Co. Ltd is 91.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Unison Co. Ltd in the live analysis

One click puts Unison Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.