EN DE
Watch Jayjun Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Jayjun Co Ltd (025620) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Jayjun Co Ltd stock KRW 1,341, price KRW 4,995, that is 73.2% below the price, quality 25 out of 100. Rating: strongly overvalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive KR · ISIN KR7025620006

JC Jayjun Co Ltd logo Thin data Nov 9, 2026

Jayjun Co Ltd

025620 · KO
Very expensive, weak quality

Our calculation puts a fair price 73% below what the stock costs today.

Highly profitable · 96.6% net margin (TTM)
Low debt
Last quarter vs. a year ago: revenue +48%, profit +109%.
Mixed Growth (revenue 5y −24.9 %/yr in KRW)
Mixed vs. peers (6/11)
Fair value 1,341 KRW · Strongly overvalued
Quality 25/100
Negative free cash flow
Narrow moat 42/100 · thin data
Thin data
⚠ Dilution⚠ Small free float
Watch Jayjun Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

43,700 KRW 3,350 KRW Fair Value 1,341 KRW May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

60‑month range 3,350 KRW – 43,700 KRW · fair‑value band 1,006 KRW – 1,676 KRW · the 4,995 KRW price screens above the 1,341 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.

Follow Jayjun Co in your weekly email

Every Wednesday you see whether Jayjun Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Cha AI Healthcare Co., Ltd., together with its subsidiaries, manufactures and distributes cosmetic products in South Korea.

Show moreShow less

The company offers facial care products, including masks/packs, skin/toner/mist, pads/patches, ampoules/serums/essence, lotion/emulsion, creams/gels, cleansing/peeling, sun care, and beauty accessories products; skin cells/texture, moisture/moisturizing, whitening/brightening, and sensitive/calm care products; nutritional/elasticity/anti-aging care products; and UV protection care products.

The company was formerly known as Jayjun Cosmetic Co., Ltd. and changed its name to Cha AI Healthcare Co., Ltd. in December 2025. Cha AI Healthcare Co., Ltd. was founded in 1972 and is headquartered in Seoul, South Korea.

Stock analysis

Jayjun Co Ltd (025620) currently trades at 4,995 KRW, while our model-based Fair Value estimate is 1,341 KRW, 73% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 3,262 KRW per share, and 1 of the 8 models we run sit above the 4,995 KRW price.

Bear case: the Earnings-Based group reads lowest at 624.40 KRW, and 7 of the 8 models stay below the price. Data coverage for this calculation is low.

Scenario range: 1,006 KRW (bear) to 1,676 KRW (bull), the price of 4,995 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 25/100 (below-average quality), in the Consumer Defensive sector.

Mixed Growth: Spin-off in 2002: revenue and profit before it include the divested business. Growth is measured afresh from 2002.

Jayjun Co Ltd reported revenue of 7.3B KRW in FY2025 versus 20.5B KRW in FY2021, a compound −22.8%/yr. Reported net income was 1.4B KRW in FY2025.

Key figures

Market cap 90.9B KRW (≈ $67.2M) Micro · P/E ratio 11.3 · P/S ratio 10.8 · EPS (TTM) 447.64 KRW · Net margin 96.6% · Return on equity 13.5% · Return on assets (EBIT) −15.2% (5-year average) · Operating margin −37.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 65% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −26% fair-value upside, at −73%, 025620 screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (624.40 KRW to 22,575 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 1,006 KRW Fair Value 1,341 KRW Bull 1,676 KRW
Price 4,995 KRW · Downside -73.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (383.86 KRW per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings 3,048 KRW 3,262 KRW 3,602 KRW 78
Residual Income 2,331 KRW 2,442 KRW 2,601 KRW 71
Graham-Dodd 510.88 KRW 624.40 KRW 702.46 KRW 67
All 8 models by family
DCF Models
Owner Earnings 3,048 KRW 3,262 KRW 3,602 KRW 78
Earnings-Based
Graham-Dodd 510.88 KRW 624.40 KRW 702.46 KRW 67
Multiples
P/E Multiple 1,183 KRW 1,578 KRW 1,972 KRW 63
P/S Multiple 481.83 KRW 642.43 KRW 803.04 KRW 58
P/B Multiple 16,932 KRW 22,575 KRW 28,219 KRW 55
Asset-Based
NCAV (Graham) 578.44 KRW 876.42 KRW 1,096 KRW 54
Economic Profit
Residual Income 2,331 KRW 2,442 KRW 2,601 KRW 71
Growth Earnings
Growth-Adj P/E 835.55 KRW 1,194 KRW 1,552 KRW 67

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 25/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 40
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 70
Debt, balance sheet and risk of trouble
Investment 22
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 24
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2002: revenue and profit before it include the divested business. Growth is measured afresh from 2002.
Revenue growth 1 year
−53.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−24.9%
Start year 2020 (pandemic). Over 10 years: −0.9% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−37.1% (2020) → −97.2% (2025)

025620 screens overvalued: fair value 73% below the price. Compare with Colgate-Palmolive Company →

Compare Jayjun Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 230 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −73.2% · Bottom 25%
Profitability
Return on equity (12 months) 13.5% · Above median
Return on assets 1.2% · Below median
Net margin (12 months) 96.6% · Top 25%
Operating margin (12 months) −37.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 48.0% · Top 25%

Valuation Multiplesvs Household & Personal Products median · lower = cheaper

P/E (12 months) 11.3× · Cheapest 25%
P/B 1.20× · Cheaper than median
P/S (12 months) 10.77× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 36
FUTURE (revenue growth)100 · sector 20
PAST (return on equity)54 · sector 31
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 53

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Godrej Consumer Products Limited GODREJCP ₹851.00 ₹1,146 +35% vs 025620
Puig Brands, S.A PUIG €19.84 €24.28 +22% vs 025620
Henkel AG HEN €74.85 €82.55 +10% vs 025620
Beiersdorf Aktiengesellschaft, BEI €85.26 €69.09 −19% vs 025620
The Clorox Company CLX $99.96 $74.29 −26% vs 025620
Church & Dwight Co CHD $109.33 $65.04 −41% vs 025620
Colgate-Palmolive Company CL $96.56 $56.16 −42% vs 025620
Marico Limited MARICO ₹897.75 ₹493.84 −45% vs 025620
The Estée Lauder Companies Inc EL $110.06 $44.21 −60% vs 025620
Hindustan Unilever Limited HINDUNILVR ₹1,998 ₹775.25 −61% vs 025620

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Jayjun Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Jayjun Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/025620

Frequently asked questions

Is Jayjun Co Ltd (025620) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 1,341 KRW versus a price of 4,995 KRW, about 73% lower (overvalued).
What is the fair value of 025620?
Our model-based fair value for Jayjun Co Ltd is 1,341 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 4,995 KRW.
What is the quality score of 025620?
Jayjun Co Ltd has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jayjun Co Ltd (025620)?
Our model-based price target is the fair value of 1,341 KRW (as of Nov 9, 2026) from 8 valuation models. Cautious scenario 1,006 KRW, optimistic scenario 1,676 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Jayjun Co Ltd stock forecast for 2026?
Our models put fair value at 1,341 KRW, about 73% lower versus a price of 4,995 KRW (overvalued). Cautious scenario 1,006 KRW, optimistic scenario 1,676 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Jayjun Co Ltd (025620)?
Jayjun Co Ltd reported trailing-twelve-month revenue of about 8.4B KRW (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Jayjun Co Ltd (025620)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jayjun Co Ltd it is 1,341 KRW per share (as of Nov 9, 2026), against a price of 4,995 KRW. It is the blended result of 8 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Jayjun Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 025620 trades above its calculated fair value: price 4,995 KRW, fair value 1,341 KRW, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 025620?
No. The price is what the market pays today (4,995 KRW); the fair value is what the company's own numbers justify (1,341 KRW). For Jayjun Co Ltd the two are 3,654 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Jayjun Co Ltd worth?
The market values Jayjun Co Ltd at about 90.9B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 4,995 KRW; our models calculate a fair value of 1,341 KRW per share.
What do the bullish and bearish scenarios say about 025620?
Our models span a range for Jayjun Co Ltd: cautious scenario 1,006 KRW, base 1,341 KRW, optimistic 1,676 KRW per share (as of Nov 9, 2026, price 4,995 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 025620?
Jayjun Co Ltd trades at a price-to-earnings ratio of 11.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,341 KRW is built from several models across several years. Other multiples: P/B 1.2, P/S 10.8.
How solid is the balance sheet of Jayjun Co Ltd (025620)?
Balance-sheet figures for Jayjun Co Ltd (as of Nov 9, 2026): return on equity 13.5%. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is 025620 from its 52-week high?
Jayjun Co Ltd trades at 4,995 KRW, about 65% below its 52-week high of 14,260 KRW and 27% above the low of 3,940 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,341 KRW is for.
Which stocks are comparable to Jayjun Co Ltd?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Henkel AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jayjun Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 4,995 KRW, calculated fair value 1,341 KRW (−73%), Quality Score 25/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 025620 calculated?
We run Jayjun Co Ltd through 8 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,341 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Jayjun Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jayjun Co Ltd (025620)?
The closing price on Nov 6, 2026 was 4,995 KRW. Our model-based fair value is 1,341 KRW, about 73% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jayjun Co Ltd right now?
The price sits above even our optimistic bull case (1,676 KRW). The favourable scenario is already priced in. Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Jayjun Co Ltd

How large is the market capitalisation of Jayjun Co Ltd (025620)?
The market capitalisation of Jayjun Co Ltd is 90.9B KRW (≈ $67.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jayjun Co Ltd (025620)?
The price-to-sales ratio of Jayjun Co Ltd is 10.8 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jayjun Co Ltd (025620)?
Earnings per share at Jayjun Co Ltd are 447.64 KRW (price ÷ EPS = P/E 11.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Jayjun Co Ltd (025620)?
The net margin of Jayjun Co Ltd is 96.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jayjun Co Ltd (025620)?
The return on equity (ROE) of Jayjun Co Ltd is 13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jayjun Co Ltd (025620)?
On an EBIT basis the return on assets of Jayjun Co Ltd is −15.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jayjun Co Ltd (025620)?
The operating margin of Jayjun Co Ltd is −37.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jayjun Co Ltd (025620)?
Revenue at Jayjun Co Ltd is growing +48.0% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jayjun Co Ltd (025620)?
Earnings per share at Jayjun Co Ltd are growing +109% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jayjun Co Ltd (025620) generate?
The free cash flow of Jayjun Co Ltd is −7.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jayjun Co Ltd (025620) carry?
The net debt of Jayjun Co Ltd is 2.2B KRW (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Jayjun Co Ltd in the live analysis

One click puts Jayjun Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.