Jayjun Co Ltd (025620) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Jayjun Co Ltd KRW 1,114, price KRW 4,720, upside -76.4%, quality 18 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Jayjun Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,350 KRW – 43,700 KRW · fair‑value band 805.96 KRW – 1,443 KRW · the 4,720 KRW price screens above the 1,114 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Jayjun Co in your weekly email
Every Wednesday you see whether Jayjun Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cha AI Healthcare Co., Ltd., together with its subsidiaries, manufactures and distributes cosmetic products in South Korea.
Show more
Cha AI Healthcare Co., Ltd., together with its subsidiaries, manufactures and distributes cosmetic products in South Korea. The company offers facial care products, including masks/packs, skin/toner/mist, pads/patches, ampoules/serums/essence, lotion/emulsion, creams/gels, cleansing/peeling, sun care, and beauty accessories products; skin cells/texture, moisture/moisturizing, whitening/brightening, and sensitive/calm care products; nutritional/elasticity/anti-aging care products; and UV protection care products. The company was formerly known as Jayjun Cosmetic Co., Ltd. and changed its name to Cha AI Healthcare Co., Ltd. in December 2025. Cha AI Healthcare Co., Ltd. was founded in 1972 and is headquartered in Seoul, South Korea.
Stock analysis
Jayjun Co Ltd (025620) currently trades at 4,720 KRW, while our model-based Fair Value estimate is 1,114 KRW, implying the stock looks roughly 323.5% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 3,552 KRW per share, and 0 of the 9 models we run sit above the 4,720 KRW price.
Bear case: the Earnings-Based group reads lowest at 347.85 KRW, and 9 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: 805.96 KRW (bear) to 1,443 KRW (bull), the price of 4,720 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 18/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Jayjun Co Ltd reported revenue of 7.3B KRW in FY2025 versus 20.5B KRW in FY2021, a compound −22.8%/yr. Reported net income was 1.4B KRW in FY2025.
Key figures
Market cap 79.9B KRW (≈ $58.7M) · P/S ratio 10.7 · Net margin 18.7% · Return on equity −1.8% · Return on assets (EBIT) −15.2% · Operating margin −111% · Revenue (TTM) 7.5B KRW · Revenue growth (YoY) +10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 71% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −14% fair-value upside, at −76%, 025620 screens richer than that median.
Fair Value models
Bear 805.96 KRWFair Value 1,114 KRWBull 1,443 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.6/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−53.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−24.9%
Start year 2020 (pandemic). Over 10 years: −0.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.4%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−37.1% (2020) → −97.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 251 stocks
Beats the industry median on 1/6 measures
Overall it trails its industry peers.
Valuation
Quality Score18 · Bottom 25%
Fair Value upside−76% · Bottom 25%
Profitability
Return on assets−6% · Bottom 25%
Net margin (TTM)−12% · Bottom 25%
Operating margin (TTM)−111% · Bottom 25%
Growth and dividend
Revenue growth11% · Top 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)53· sector 5
PAST (return on equity)0· sector 27
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 55
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jayjun Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/025620
Frequently asked questions
Is Jayjun Co Ltd (025620) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,114 KRW versus a price of 4,720 KRW, about −76% upside (overvalued).
What is the fair value of 025620?
Our model-based fair value for Jayjun Co Ltd is 1,114 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,720 KRW.
What is the quality score of 025620?
Jayjun Co Ltd has a Quality Score of 18/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jayjun Co Ltd (025620)?
Our model-based price target is the fair value of 1,114 KRW (as of Sep 24, 2026) from 9 valuation models. Cautious scenario 805.96 KRW, optimistic scenario 1,443 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Jayjun Co Ltd stock forecast for 2026?
Our models put fair value at 1,114 KRW, about −76% upside versus a price of 4,720 KRW (overvalued). Cautious scenario 805.96 KRW, optimistic scenario 1,443 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Jayjun Co Ltd (025620)?
Jayjun Co Ltd reported trailing-twelve-month revenue of about 7.5B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Jayjun Co Ltd (025620)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jayjun Co Ltd it is 1,114 KRW per share (as of Sep 24, 2026), against a price of 4,720 KRW. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Jayjun Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 025620 trades above its calculated fair value: price 4,720 KRW, fair value 1,114 KRW, a gap of about −76% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 025620?
No. The price is what the market pays today (4,720 KRW); the fair value is what the company's own numbers justify (1,114 KRW). For Jayjun Co Ltd the two are 3,606 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Jayjun Co Ltd worth?
The market values Jayjun Co Ltd at about 79.9B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 4,720 KRW; our models calculate a fair value of 1,114 KRW per share.
What do the bullish and bearish scenarios say about 025620?
Our models span a range for Jayjun Co Ltd: cautious scenario 805.96 KRW, base 1,114 KRW, optimistic 1,443 KRW per share (as of Sep 24, 2026, price 4,720 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jayjun Co Ltd (025620)?
Balance-sheet figures for Jayjun Co Ltd (as of Sep 24, 2026): return on equity −1.8%. They feed the Quality Score of 18/100, which measures business quality independently of the share price.
How far is 025620 from its 52-week high?
Jayjun Co Ltd trades at 4,720 KRW, about 71% below its 52-week high of 16,540 KRW and 20% above the low of 3,940 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,114 KRW is for.
Which stocks are comparable to Jayjun Co Ltd?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, Kimberly-Clark Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jayjun Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 4,720 KRW, calculated fair value 1,114 KRW (−76%), Quality Score 18/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 025620 calculated?
We run Jayjun Co Ltd through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,114 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Jayjun Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jayjun Co Ltd (025620)?
The closing price on Sep 23, 2026 was 4,720 KRW. Our model-based fair value is 1,114 KRW, about −76% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jayjun Co Ltd right now?
The price sits above even our optimistic bull case (1,443 KRW). The favourable scenario is already priced in. Weak quality (18/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Jayjun Co Ltd
How large is the market capitalisation of Jayjun Co Ltd (025620)?
The market capitalisation of Jayjun Co Ltd is 79.9B KRW (≈ $58.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jayjun Co Ltd (025620)?
The price-to-sales ratio of Jayjun Co Ltd is 10.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Jayjun Co Ltd (025620)?
The net margin of Jayjun Co Ltd is 18.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jayjun Co Ltd (025620)?
The return on equity (ROE) of Jayjun Co Ltd is −1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jayjun Co Ltd (025620)?
On an EBIT basis the return on assets of Jayjun Co Ltd is −15.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jayjun Co Ltd (025620)?
The operating margin of Jayjun Co Ltd is −111% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jayjun Co Ltd (025620)?
Revenue at Jayjun Co Ltd is growing +10.6% versus a year earlier (3y avg +5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Jayjun Co Ltd (025620) generate?
The free cash flow of Jayjun Co Ltd is −7.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jayjun Co Ltd (025620) carry?
The net debt of Jayjun Co Ltd is 2.2B KRW (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jayjun Co Ltd in the live analysis
One click puts Jayjun Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
