Hansol Homedec (025750) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hansol Homedec stock KRW 4,592, price KRW 1,566, upside +193.2%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 539.00 KRW – 2,745 KRW · fair‑value band 2,227 KRW – 7,158 KRW · the 1,566 KRW price screens below the 4,592 KRW fair value. 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Hansol Homedec in your weekly email
Every Wednesday you see whether Hansol Homedec is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HansolHomeDeco. Co., Ltd. manufactures and distributes furniture components, interior materials, and other products in South Korea.
Show moreShow less
The company offers furniture components, such as medium density fiberboards, low-pressure melamine products, PET boards, and furniture doors; foils for furniture, door, and other interior uses; SB, HPL, PET, solid wood, laminate, and classroom floorings, as well as deco tiles and floor papers; woody wall surface, stone wall surface, and functional wall materials; general, premium, entrance interior, and punching doors, as well as door frames; molding materials and wall panels; and furniture materials.
It also engages in the plantation business; production of steam energy using renewable energy; and manufacture of wood powder. The company was formerly known as Jeonju Imsan Co., Ltd. and changed its name to Hansol Homedeco Co., Ltd. in January 2003. HansolHomeDeco.
Co., Ltd. was founded in 1991 and is headquartered in Seoul, South Korea.
Stock analysis
Hansol Homedec (025750) currently trades at 1,566 KRW, while our model-based Fair Value estimate is 4,592 KRW, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 4,592 KRW per share, and 7 of the 9 models we run sit above the 1,566 KRW price.
Bear case: the Multiples group reads lowest at 2,418 KRW, and 2 of the 9 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,227 KRW (bear) to 7,158 KRW (bull), the price of 1,566 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hansol Homedec reported revenue of 280B KRW in FY2025 versus 263B KRW in FY2021, a compound +1.5%/yr. Reported net income was −22.3B KRW in FY2025.
Key figures
Market cap 25.2B KRW (≈ $18.7M) Micro · P/S ratio 0.09 · EPS (TTM) −1,373 KRW · Net margin −8.0% · Return on equity −19.6% · Return on assets (EBIT) 2.1% (5-year average) · Operating margin 4.5% · Revenue (TTM) 276B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 191% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at 193%, 025750 screens cheaper than that median.
Fair Value models
Bear2,227 KRWFair Value 4,592 KRWBull7,158 KRW
Price 1,566 KRW · Upside +193.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−14.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Start year 2020 (pandemic). Over 10 years: +1.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +0.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hansol Homedec Fair Value". https://www.fairvalue-calculator.com/stock/025750
Frequently asked questions
Is Hansol Homedec (025750) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 4,592 KRW versus a price of 1,566 KRW, about +193% upside (undervalued).
What is the fair value of 025750?
Our model-based fair value for Hansol Homedec is 4,592 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 1,566 KRW.
What is the quality score of 025750?
Hansol Homedec has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hansol Homedec (025750)?
Our model-based price target is the fair value of 4,592 KRW (as of Nov 8, 2026) from 9 valuation models. Cautious scenario 2,227 KRW, optimistic scenario 7,158 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hansol Homedec stock forecast for 2026?
Our models put fair value at 4,592 KRW, about +193% upside versus a price of 1,566 KRW (undervalued). Cautious scenario 2,227 KRW, optimistic scenario 7,158 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hansol Homedec (025750)?
Hansol Homedec reported trailing-twelve-month revenue of about 276B KRW (latest available figure, as of Nov 8, 2026).
What growth is priced into Hansol Homedec (025750)?
For today's price to be fair in a discounted-cash-flow model, Hansol Homedec would have to grow free cash flow by +2.1 % per year for five years (discount rate 9.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.0 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 025750 use?
Our models discount Hansol Homedec at 9.3 %: a base by market capitalisation (nano), damped by beta 0.65, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hansol Homedec that is +2.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.3 %) and the same formula as our fair value.
How much growth has Hansol Homedec (025750) delivered so far?
Over the past 5 years revenue at Hansol Homedec grew +2.0 % a year. The price currently implies free-cash-flow growth of +2.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hansol Homedec (025750) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Hansol Homedec (+2.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hansol Homedec (025750)?
The free-cash-flow yield on the price is 28.14 %: that much free cash flow Hansol Homedec produces per unit of market value. When it exceeds the discount rate of our models (9.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hansol Homedec (025750)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hansol Homedec it is 4,592 KRW per share (as of Nov 8, 2026), against a price of 1,566 KRW. It is the blended result of 9 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Hansol Homedec stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 025750 trades below its calculated fair value: price 1,566 KRW, fair value 4,592 KRW, a gap of about +193% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 025750?
No. The price is what the market pays today (1,566 KRW); the fair value is what the company's own numbers justify (4,592 KRW). For Hansol Homedec the two are 3,026 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hansol Homedec worth?
The market values Hansol Homedec at about 25.2B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 1,566 KRW; our models calculate a fair value of 4,592 KRW per share.
What do the bullish and bearish scenarios say about 025750?
Our models span a range for Hansol Homedec: cautious scenario 2,227 KRW, base 4,592 KRW, optimistic 7,158 KRW per share (as of Nov 8, 2026, price 1,566 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hansol Homedec (025750)?
Balance-sheet figures for Hansol Homedec (as of Nov 8, 2026): return on equity −19.6%, debt of 0.62 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 025750 from its 52-week high?
Hansol Homedec trades at 1,566 KRW, about 43% below its 52-week high of 2,745 KRW and 191% above the low of 539.00 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,592 KRW is for.
Which stocks are comparable to Hansol Homedec?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hansol Homedec stock attractive at the current price?
The data as of Nov 8, 2026: price 1,566 KRW, calculated fair value 4,592 KRW (+193%), Quality Score 47/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 025750 calculated?
We run Hansol Homedec through 9 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 4,592 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hansol Homedec currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hansol Homedec (025750)?
The closing price on Nov 6, 2026 was 1,566 KRW. Our model-based fair value is 4,592 KRW, about +193% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hansol Homedec right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (2,227 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (2,227 KRW to 7,158 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Hansol Homedec
How large is the market capitalisation of Hansol Homedec (025750)?
The market capitalisation of Hansol Homedec is 25.2B KRW (≈ $18.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hansol Homedec (025750)?
The price-to-sales ratio of Hansol Homedec is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hansol Homedec (025750)?
Earnings per share at Hansol Homedec are −1,373 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hansol Homedec (025750)?
The net margin of Hansol Homedec is −8.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hansol Homedec (025750)?
The return on equity (ROE) of Hansol Homedec is −19.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hansol Homedec (025750)?
On an EBIT basis the return on assets of Hansol Homedec is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hansol Homedec (025750)?
The operating margin of Hansol Homedec is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hansol Homedec (025750)?
Revenue at Hansol Homedec is growing +2.6% versus a year earlier (3y avg −0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Hansol Homedec (025750) carry?
The net debt of Hansol Homedec is 75.1B KRW (fiscal year 2025, ≈ 10.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hansol Homedec in the live analysis
One click puts Hansol Homedec on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026