EN DE

HansolHomeDeco.Co., Ltd (025750) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 31.1B KRW

HC HansolHomeDeco.Co., Ltd 025750 · KO
Price1,854 KRW
Fair Value3,914 KRW
Upside+111.1%
Quality47/100
Watch HansolHomeDeco.Co., Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -7.1% net margin
Moderate debt · generates free cash flow
Trails peers (3/10)
Narrow moat 15/100
Evidence: High Range 1,489 KRW – 6,124 KRW Share as image

Fair value as of: Jul 24, 2026

From 11 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 3,921 KRW to 3,914 KRW (−0.2%) since Jun 25, 2026. Share price −1.7% over the past month.

Below-average quality, screening 111% undervalued on our models.

What matters now

  • The model range is unusually wide (1,489 KRW to 6,124 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,745 KRW 539.00 KRW Fair Value 3,914 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 539.00 KRW – 2,745 KRW · fair‑value band 1,489 KRW – 6,124 KRW · the 1,854 KRW price screens below the 3,914 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HansolHomeDeco.Co., Ltd (025750) currently trades at 1,854 KRW, while our model-based Fair Value estimate is 3,914 KRW, implying the stock looks roughly 111.1% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, HansolHomeDeco.Co., Ltd generated revenue of 275B KRW at a net margin of -7.1%. Revenue declined 7.0% year over year. It earns a return on equity of -17.3%. Net debt stands at 75.1B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 1,489 KRW (bear case) to 6,124 KRW (bull case); at 1,854 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 111%, 025750 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,451 KRW 3,231 KRW 5,624 KRW 80
Rev-Margin DCF 831.59 KRW 74
Gordon GGM 2,494 KRW 3,752 KRW 5,089 KRW 70
All 11 models by family
DCF Models
FCF DCF 1,298 KRW 3,180 KRW 5,803 KRW 38
5Y Revenue Exit 702.00 KRW 39
5Y EBITDA Exit 1,312 KRW 3,628 KRW 6,168 KRW 41
10Y Revenue Exit 665.66 KRW 1,521 KRW 36
10Y EBITDA Exit 1,265 KRW 3,177 KRW 5,444 KRW 37
Dividend Discount
Gordon GGM 2,494 KRW 3,752 KRW 5,089 KRW 70
DDM Multi-Stage 2,494 KRW 3,560 KRW 4,778 KRW 61
Multiples
EV/EBITDA 2,006 KRW 3,775 KRW 5,544 KRW 54
Asset-Based
NCAV (Graham) 3,091 KRW 4,142 KRW 6,182 KRW 50
Growth DCF
Growth DCF 1,451 KRW 3,231 KRW 5,624 KRW 80
Rev-Margin DCF 831.59 KRW 74

Widest divergence: Asset-Based (4,142 KRW) versus DCF Models (3,177 KRW). Highest evidence: Growth DCF (80).

Notify me when 025750 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 275B KRW
Revenue growth (YoY) -7.0%
Net margin -7.1%
Return on equity -17.3%
Free cash flow 7.1B KRW FY2025
Operating margin 3.9%
More key figures
EPS growth (YoY) +454%
Net debt 75.1B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 79

Profitability 25
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HansolHomeDeco.Co., Ltd. manufactures and distributes furniture components, interior materials, and other products in South Korea.

Full company description

HansolHomeDeco.Co., Ltd. manufactures and distributes furniture components, interior materials, and other products in South Korea. The company offers furniture components, such as medium density fiberboards, low-pressure melamine products, PET boards, and furniture doors; foils for furniture, door, and other interior uses; SB, HPL, PET, solid wood, laminate, and classroom floorings, as well as deco tiles and floor papers; woody wall surface, stone wall surface, and functional wall materials; general, premium, entrance interior, and punching doors, as well as door frames; molding materials and wall panels; and furniture materials. It also engages in the plantation business; production of steam energy using renewable energy; and manufacture of wood powder. The company was formerly known as Jeonju Imsan Co., Ltd. and changed its name to Hansol Homedeco Co., Ltd. in January 2003. HansolHomeDeco.Co., Ltd. was founded in 1991 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HansolHomeDeco.Co., Ltd reported revenue of 280B KRW in FY2025 versus 263B KRW in FY2021, a compound +1.5%/yr. Reported net income was −22.3B KRW in FY2025.

Growth Quality 28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
280B KRW
Latest YoY
−14.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue +1.5%/yr
FY21 263B KRW
FY22 283B KRW
FY23 297B KRW
FY24 327B KRW
FY25 280B KRW
Net income
FY21 5.5B KRW
FY22 −4.9B KRW
FY23 −14.2B KRW
FY24 −16.9B KRW
FY25 −22.3B KRW

Watch 025750: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HansolHomeDeco.Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/025750

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +111% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth -7% · Below median
Debt / equity 0.62× · Higher than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 4.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 0
PAST 0 · sector 19
HEALTH 69 · sector 97
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare HansolHomeDeco.Co., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HansolHomeDeco.Co., Ltd (025750) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 3,914 KRW versus a price of 1,854 KRW, about +111% (undervalued).
What is the fair value of 025750?
Our model-based fair value for HansolHomeDeco.Co., Ltd is 3,914 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 1,854 KRW.
What is the quality score of 025750?
HansolHomeDeco.Co., Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HansolHomeDeco.Co., Ltd (025750)?
HansolHomeDeco.Co., Ltd reported trailing-twelve-month revenue of about 275B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 025750?
The net profit margin of HansolHomeDeco.Co., Ltd is about -7.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HansolHomeDeco.Co., Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.