EN DE
Watch Vestland Berhad for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Vestland Berhad (0273) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Vestland Berhad stock MYR 0.22, price MYR 0.88, that is 74.9% below the price, quality 36 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate MY · ISIN MYQ0273OO001

VB Vestland Berhad logo Thin data Nov 8, 2026

Vestland Berhad

0273 · KLSE
Very expensive, weak quality

Our calculation puts a fair price 75% below what the stock costs today.

Low debt
Revenue last quarter +17% vs. a year ago.
Expensive Growth (revenue 5y +51.8 %/yr in MYR)
Thin margins · 4.2% net margin (TTM)
Mixed vs. peers (5/12)
Fair value 0.2200 MYR · Strongly overvalued
Quality 36/100
Negative free cash flow
Narrow moat 43/100 · thin data
Thin data
⚠ Small free float
Watch Vestland Berhad for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.9800 MYR 0.3100 MYR Fair Value 0.2200 MYR Jan 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

45‑month range 0.3100 MYR – 0.9800 MYR · fair‑value band 0.1900 MYR – 0.2900 MYR · the 0.8750 MYR price screens above the 0.2200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Vestland Berhad in your weekly email

Every Wednesday you see whether Vestland Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Vestland Berhad, an investment holding company, engages in the construction of residential and non-residential buildings for private and public sectors in Malaysia. It operates through Build, Design and Build, and Civil Engineering segments.

Show moreShow less

The company involved in the construction of nonresidential buildings, including mixed-use commercial buildings and offices, industrial buildings, service apartments, hostels and hotels; and residential buildings, such as apartments and landed residential buildings, as well as design and building activities of projects.

It also engages in civil engineering works, including earthworks, such as site clearance, excavation, and backfilling; levelling, and rock hacking works; and slope stabilization works. Vestland Berhad was incorporated in 2011 and is headquartered in Shah Alam, Malaysia.

Stock analysis

Vestland Berhad (0273) currently trades at 0.8750 MYR, while our model-based Fair Value estimate is 0.2200 MYR, 75% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 0.5700 MYR per share, and 1 of the 7 models we run sit above the 0.8750 MYR price.

Bear case: the Asset-Based group reads lowest at 0.1000 MYR, and 6 of the 7 models stay below the price. Data coverage for this calculation is low.

Scenario range: 0.1900 MYR (bear) to 0.2900 MYR (bull), the price of 0.8750 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Vestland Berhad reported revenue of 783M MYR in FY2025 versus 171M MYR in FY2021, a compound +46.3%/yr. Reported net income was 35.0M MYR in FY2025, compounding +34.7%/yr from FY2021.

Key figures

Market cap 894M MYR (≈ $220M) Micro · P/E ratio 21.9 · P/S ratio 1.04 · EPS (TTM) 0.0400 MYR · Net margin 4.2% · Return on equity 16.0% · Return on assets (EBIT) 10.2% (5-year average) · Operating margin 8.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).

What moves the price

The share trades about 11% below its 52-week high and 106% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −75%, 0273 screens richer than that median.

Fair Value models

Bear 0.1900 MYR Fair Value 0.2200 MYR Bull 0.2900 MYR
Price 0.8750 MYR · Downside -74.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0343 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 0.1900 MYR 0.2200 MYR 0.2900 MYR 68
EV/EBITDA 0.5400 MYR 0.8300 MYR 1.12 MYR 66
EV/EBIT 0.7400 MYR 1.10 MYR 1.46 MYR 65
All 7 models by family
Multiples
P/S Multiple 0.4300 MYR 0.5700 MYR 0.7200 MYR 58
P/B Multiple 0.3300 MYR 0.4400 MYR 0.5500 MYR 55
EV/EBIT 0.7400 MYR 1.10 MYR 1.46 MYR 65
EV/EBITDA 0.5400 MYR 0.8300 MYR 1.12 MYR 66
EV/Revenue 0.2600 MYR 0.5100 MYR 0.7700 MYR 51
Asset-Based
NCAV (Graham) 0.0600 MYR 0.1000 MYR 0.1200 MYR 54
Economic Profit
Residual Income 0.1900 MYR 0.2200 MYR 0.2900 MYR 68

Open the full fair value analysis →

Quality Score breakdown

Overall quality 36/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 40
How much profit the company makes from its sales and capital
Quality Growth 48
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 20
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 68
How calm the share price moves, does not count
Price momentum 92
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 91
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+51.8%
Start year 2020 (pandemic)
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+31.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.8%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 9%

0273 screens overvalued: fair value 75% below the price. Compare with Sun Hung Kai Properties Limited →

Compare Vestland Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks

Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 36 · Bottom 25%
Fair Value upside −74.9% · Bottom 25%
Profitability
Return on equity (12 months) 16.0% · Top 25%
Return on assets 3.9% · Above median
Net margin (12 months) 4.2% · Below median
Operating margin (12 months) 8.4% · Below median
Growth and dividend
Revenue growth (quarter YoY) 17.4% · Above median
Balance sheet
Debt / equity 0.07× · Lowest 25%

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/E (12 months) 21.9× · Pricier than median
P/B 3.94× · Priciest 25%
P/S (12 months) 1.04× · Cheaper than median
EV/EBITDA 12.4× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 68
FUTURE (revenue growth)87 · sector 0
PAST (return on equity)64 · sector 17
HEALTH (low debt)97 · sector 83
DIVIDEND (yield)0 · sector 61

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
China Resources Land Limited 1109 HK$32.02 HK$80.05 +150% vs 0273
China Overseas Land & Investment Limited 0688 HK$13.18 HK$22.51 +71% vs 0273
Vinhomes Joint Stock Company VHM 62,100 VND 105,995 VND +71% vs 0273
CK Asset Holdings 1113 HK$49.12 HK$72.05 +47% vs 0273
Sun Hung Kai Properties Limited 0016 HK$117.70 HK$156.00 +33% vs 0273
Poly Developments and Holdings 600048 ¥5.60 ¥5.87 +5% vs 0273
China Merchants Shekou Industrial Zone Holdings 001979 ¥7.84 ¥5.64 −28% vs 0273
Lodha Developers Limited LODHA ₹1,179 ₹271.92 −77% vs 0273
DLF Limited DLF ₹752.90 ₹167.48 −78% vs 0273
Hongkong Land Holdings H78 $8.28 $1.52 −82% vs 0273

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Vestland Berhad: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Vestland Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0273

Frequently asked questions

Is Vestland Berhad (0273) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 0.2200 MYR versus a price of 0.8750 MYR, about 75% lower (overvalued).
What is the fair value of 0273?
Our model-based fair value for Vestland Berhad is 0.2200 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.8750 MYR.
What is the quality score of 0273?
Vestland Berhad has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vestland Berhad (0273)?
Our model-based price target is the fair value of 0.2200 MYR (as of Nov 8, 2026) from 7 valuation models. Cautious scenario 0.1900 MYR, optimistic scenario 0.2900 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Vestland Berhad stock forecast for 2026?
Our models put fair value at 0.2200 MYR, about 75% lower versus a price of 0.8750 MYR (overvalued). Cautious scenario 0.1900 MYR, optimistic scenario 0.2900 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Vestland Berhad (0273)?
Vestland Berhad reported trailing-twelve-month revenue of about 862M MYR (latest available figure, as of Nov 8, 2026).
What is the intrinsic value of Vestland Berhad (0273)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vestland Berhad it is 0.2200 MYR per share (as of Nov 8, 2026), against a price of 0.8750 MYR. It is the blended result of 7 valuation models in 3 families (Multiples, Asset-Based, Economic Profit).
Is Vestland Berhad stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 0273 trades above its calculated fair value: price 0.8750 MYR, fair value 0.2200 MYR, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0273?
No. The price is what the market pays today (0.8750 MYR); the fair value is what the company's own numbers justify (0.2200 MYR). For Vestland Berhad the two are 0.6550 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Vestland Berhad worth?
The market values Vestland Berhad at about 894M MYR (market capitalisation, as of Nov 8, 2026). Per share that is 0.8750 MYR; our models calculate a fair value of 0.2200 MYR per share.
What do the bullish and bearish scenarios say about 0273?
Our models span a range for Vestland Berhad: cautious scenario 0.1900 MYR, base 0.2200 MYR, optimistic 0.2900 MYR per share (as of Nov 8, 2026, price 0.8750 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0273?
Vestland Berhad trades at a price-to-earnings ratio of 21.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2200 MYR is built from several models across several years. Other multiples: P/B 3.9, P/S 1.0, EV/EBITDA 12.4.
How solid is the balance sheet of Vestland Berhad (0273)?
Balance-sheet figures for Vestland Berhad (as of Nov 8, 2026): return on equity 16.0%, debt of 0.07 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 0273 from its 52-week high?
Vestland Berhad trades at 0.8750 MYR, about 11% below its 52-week high of 0.9800 MYR and 106% above the low of 0.4250 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2200 MYR is for.
Which stocks are comparable to Vestland Berhad?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vestland Berhad stock attractive at the current price?
The data as of Nov 8, 2026: price 0.8750 MYR, calculated fair value 0.2200 MYR (−75%), Quality Score 36/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0273 calculated?
We run Vestland Berhad through 7 models from 3 families: Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.2200 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Vestland Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vestland Berhad (0273)?
The closing price on Nov 6, 2026 was 0.8750 MYR. Our model-based fair value is 0.2200 MYR, about 75% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vestland Berhad right now?
The price sits above even our optimistic bull case (0.2900 MYR). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of Vestland Berhad

How large is the market capitalisation of Vestland Berhad (0273)?
The market capitalisation of Vestland Berhad is 894M MYR (≈ $220M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vestland Berhad (0273)?
The price-to-sales ratio of Vestland Berhad is 1.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vestland Berhad (0273)?
Earnings per share at Vestland Berhad are 0.0400 MYR (price ÷ EPS = P/E 21.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Vestland Berhad (0273)?
The net margin of Vestland Berhad is 4.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vestland Berhad (0273)?
The return on equity (ROE) of Vestland Berhad is 16.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vestland Berhad (0273)?
On an EBIT basis the return on assets of Vestland Berhad is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vestland Berhad (0273)?
The operating margin of Vestland Berhad is 8.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vestland Berhad (0273)?
Revenue at Vestland Berhad is growing +17.4% versus a year earlier (3y avg +37.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vestland Berhad (0273)?
Earnings per share at Vestland Berhad are growing +11.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Vestland Berhad (0273) generate?
The free cash flow of Vestland Berhad is −54.6M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Vestland Berhad (0273) carry?
The net debt of Vestland Berhad is 352M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Vestland Berhad in the live analysis

One click puts Vestland Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.