EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Vestland Berhad (0273) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Vestland Berhad MYR 0.24, price MYR 0.92, upside -73.8%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Real Estate · MY · ISIN MYQ0273OO001

VB Thin data Sep 24, 2026

Vestland Berhad

0273 · KLSE

Weakest SetupStrongly overvalued and low quality.

!Fair value 0.2400 MYR · Strongly overvalued (−74%)
!Quality 38/100
!Expensive Growth (revenue 5y +51.8 %/yr)
!Thin margins · 4.2% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (6/12)
!Narrow moat 43/100
!Evidence only low, so the estimate is less certain
Watch Vestland Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.9550 MYR 0.3100 MYR Fair Value 0.2400 MYR Jan 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

44‑month range 0.3100 MYR – 0.9550 MYR · fair‑value band 0.2100 MYR – 0.4000 MYR · the 0.9150 MYR price screens above the 0.2400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Vestland Berhad in your weekly email

Every Wednesday you see whether Vestland Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Vestland Berhad, an investment holding company, engages in the construction of residential and non-residential buildings for private and public sectors in Malaysia. It operates through Build, Design and Build, and Civil Engineering segments.

Show more

Vestland Berhad, an investment holding company, engages in the construction of residential and non-residential buildings for private and public sectors in Malaysia. It operates through Build, Design and Build, and Civil Engineering segments. The company involved in the construction of nonresidential buildings, including mixed-use commercial buildings and offices, industrial buildings, service apartments, hostels and hotels; and residential buildings, such as apartments and landed residential buildings, as well as design and building activities of projects. It also engages in civil engineering works, including earthworks, such as site clearance, excavation, and backfilling; levelling, and rock hacking works; and slope stabilization works. Vestland Berhad was incorporated in 2011 and is headquartered in Shah Alam, Malaysia.

Stock analysis

Vestland Berhad (0273) currently trades at 0.9150 MYR, while our model-based Fair Value estimate is 0.2400 MYR, implying the stock looks roughly 281.2% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 0.9400 MYR per share, and 3 of the 7 models we run sit above the 0.9150 MYR price.

Bear case: the Asset-Based group reads lowest at 0.1600 MYR, and 4 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.2100 MYR (bear) to 0.4000 MYR (bull), the price of 0.9150 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Real Estate sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Vestland Berhad reported revenue of 783M MYR in FY2025 versus 171M MYR in FY2021, a compound +46.3%/yr. Reported net income was 35.0M MYR in FY2025, compounding +34.7%/yr from FY2021.

Key figures

Market cap 864M MYR (≈ $212M) · P/E ratio 22.9 · P/S ratio 1.02 · EPS (TTM) 0.0400 MYR · Net margin 4.5% · Return on equity 16.0% · Return on assets (EBIT) 10.2% · Operating margin 8.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).

What moves the price

The share trades about 4% below its 52-week high and 115% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at −74%, 0273 screens richer than that median.

Fair Value models

Bear 0.2100 MYR Fair Value 0.2400 MYR Bull 0.4000 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0294 MYR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 0.9600 MYR 1.28 MYR 1.61 MYR 67
EV/EBIT 1.19 MYR 1.58 MYR 1.98 MYR 66
Residual Income 0.2200 MYR 0.2600 MYR 0.5000 MYR 65
All 7 models by family
Multiples
P/S Multiple 0.4700 MYR 0.6300 MYR 0.7900 MYR 58
P/B Multiple 0.3600 MYR 0.4800 MYR 0.6000 MYR 55
EV/EBIT 1.19 MYR 1.58 MYR 1.98 MYR 66
EV/EBITDA 0.9600 MYR 1.28 MYR 1.61 MYR 67
EV/Revenue 0.6500 MYR 0.9400 MYR 1.22 MYR 53
Asset-Based
NCAV (Graham) 0.1200 MYR 0.1600 MYR 0.2400 MYR 54
Economic Profit
Residual Income 0.2200 MYR 0.2600 MYR 0.5000 MYR 65

Open the full fair value analysis →

Notify me when 0273 reaches fair value

Put 0273 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 38/100

Of which business quality 34 · Market factors (momentum, volatility) 90

Profitability 40
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+51.8%
Start year 2020 (pandemic)
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+31.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.8%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 9%

0273 screens 281% overvalued. Compare with Sun Hung Kai Properties Limited →

Compare Vestland Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 577 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 37 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Profitability
Return on equity (TTM) 16% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 8% · Below median
Growth and dividend
Revenue growth 17% · Above median
Balance sheet
Debt / equity 0.07× · Lowest 25%

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/E (TTM) 22.9× · Pricier than median
P/B 0.92× · Pricier than median
P/S (TTM) 0.24× · Cheapest 25%
EV/EBITDA 2.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 49
FUTURE (revenue growth)87 · sector 0
PAST (return on equity)64 · sector 12
HEALTH (low debt)97 · sector 83
DIVIDEND (yield)0 · sector 56

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$109.10 HK$147.78 +35%
China Resources Land Limited 1109 HK$29.62 HK$74.05 +150%
Vinhomes Joint Stock Company VHM 68,200 VND 112,796 VND +65%
CK Asset Holdings 1113 HK$46.44 HK$71.69 +54%
Hongkong Land Holdings H78 $8.74 $1.52 −83%
DLF Limited DLF ₹675.00 ₹167.21 −75%
China Overseas Land & Investment Limited 0688 HK$12.43 HK$22.35 +80%
Lodha Developers Limited LODHA ₹1,163 ₹275.95 −76%
Poly Developments and Holdings 600048 ¥5.64 ¥14.10 +150%
CTP N.V CTPNV €13.58 €10.30 −24%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Vestland Berhad · Fair Value
0.2400 MYR −281%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Vestland Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0273

Frequently asked questions

Is Vestland Berhad (0273) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.2400 MYR versus a price of 0.9150 MYR, about −74% upside (overvalued).
What is the fair value of 0273?
Our model-based fair value for Vestland Berhad is 0.2400 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.9150 MYR.
What is the quality score of 0273?
Vestland Berhad has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vestland Berhad (0273)?
Our model-based price target is the fair value of 0.2400 MYR (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 0.2100 MYR, optimistic scenario 0.4000 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Vestland Berhad stock forecast for 2026?
Our models put fair value at 0.2400 MYR, about −74% upside versus a price of 0.9150 MYR (overvalued). Cautious scenario 0.2100 MYR, optimistic scenario 0.4000 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Vestland Berhad (0273)?
Vestland Berhad reported trailing-twelve-month revenue of about 862M MYR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Vestland Berhad (0273)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vestland Berhad it is 0.2400 MYR per share (as of Sep 24, 2026), against a price of 0.9150 MYR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Vestland Berhad stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0273 trades above its calculated fair value: price 0.9150 MYR, fair value 0.2400 MYR, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0273?
No. The price is what the market pays today (0.9150 MYR); the fair value is what the company's own numbers justify (0.2400 MYR). For Vestland Berhad the two are 0.6750 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Vestland Berhad worth?
The market values Vestland Berhad at about 864M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.9150 MYR; our models calculate a fair value of 0.2400 MYR per share.
What do the bullish and bearish scenarios say about 0273?
Our models span a range for Vestland Berhad: cautious scenario 0.2100 MYR, base 0.2400 MYR, optimistic 0.4000 MYR per share (as of Sep 24, 2026, price 0.9150 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0273?
Vestland Berhad trades at a price-to-earnings ratio of 22.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2400 MYR is built from several models across several years. Other multiples: P/B 0.9, P/S 0.2, EV/EBITDA 2.9.
How solid is the balance sheet of Vestland Berhad (0273)?
Balance-sheet figures for Vestland Berhad (as of Sep 24, 2026): return on equity 16.0%, debt of 0.07 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 0273 from its 52-week high?
Vestland Berhad trades at 0.9150 MYR, about 4% below its 52-week high of 0.9550 MYR and 115% above the low of 0.4250 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2400 MYR is for.
Which stocks are comparable to Vestland Berhad?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vestland Berhad stock attractive at the current price?
The data as of Sep 24, 2026: price 0.9150 MYR, calculated fair value 0.2400 MYR (−74%), Quality Score 38/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0273 calculated?
We run Vestland Berhad through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2400 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Vestland Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vestland Berhad (0273)?
The closing price on Sep 24, 2026 was 0.9150 MYR. Our model-based fair value is 0.2400 MYR, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vestland Berhad right now?
The price sits above even our optimistic bull case (0.4000 MYR). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.2100 MYR to 0.4000 MYR) leaves room in how you read the outcome.

Key figures of Vestland Berhad

How large is the market capitalisation of Vestland Berhad (0273)?
The market capitalisation of Vestland Berhad is 864M MYR (≈ $212M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vestland Berhad (0273)?
The price-to-sales ratio of Vestland Berhad is 1.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vestland Berhad (0273)?
Earnings per share at Vestland Berhad are 0.0400 MYR (price ÷ EPS = P/E 22.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Vestland Berhad (0273)?
The net margin of Vestland Berhad is 4.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vestland Berhad (0273)?
The return on equity (ROE) of Vestland Berhad is 16.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vestland Berhad (0273)?
On an EBIT basis the return on assets of Vestland Berhad is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vestland Berhad (0273)?
The operating margin of Vestland Berhad is 8.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vestland Berhad (0273)?
Revenue at Vestland Berhad is growing +17.4% versus a year earlier (3y avg +37.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vestland Berhad (0273)?
Earnings per share at Vestland Berhad are growing +12.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Vestland Berhad (0273) generate?
The free cash flow of Vestland Berhad is −54.6M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Vestland Berhad (0273) carry?
The net debt of Vestland Berhad is 352M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Vestland Berhad in the live analysis

One click puts Vestland Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.