EN DE
Watch Huayi Tencent Entertainment Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Huayi Tencent Entertainment Co Ltd (0419) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Huayi Tencent Entertainment Co Ltd stock HK$0.30, price HK$0.40, that is 25.5% below the price, quality 32 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Healthcare HK · ISIN KYG4642G1038

HT Huayi Tencent Entertainment Co Ltd logo Thin data Nov 10, 2026

Huayi Tencent Entertainment Co Ltd

0419 · HK
Expensive, weak quality

Our calculation puts a fair price 25% below what the stock costs today.

Low debt
Mixed Growth (revenue 5y +40.0 %/yr in HKD)
Revenue last quarter 9% below a year ago.
Fair value HK$0.2981 · Overvalued
Quality 32/100
Loss-making · -6.7% net margin (TTM)
Negative free cash flow
Trails peers (2/10)
Narrow moat 12/100
Thin data
Estimate
Watch Huayi Tencent Entertainment Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$3.75 HK$0.2210 Fair Value HK$0.2981 Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range HK$0.2210 – HK$3.75 · fair‑value band HK$0.2236 – HK$0.3726 · the HK$0.4000 price screens above the HK$0.2981 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.

Follow Huayi Tencent Entertainment Co in your weekly email

Every Wednesday you see whether Huayi Tencent Entertainment Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hony Media Group, together with its subsidiaries, offers digitized operation services for the healthcare industry in Mainland China and internationally.

Show moreShow less

The company operates through Digitized Operation Services in Healthcare Industry; Smart Healthcare Services Platform; and Entertainment and Media segments.

It offers Echartnow that provides digitized operation services in the healthcare industry and Cistanche digital operational platform services; and Meerkat Health, a smart healthcare services platform.

The company is also involved in the licensing of films and TV dramas; advertising agency activities; and provision of hotel management, healthcare, and wellness services. In addition, it is involved in the trading and supply chain management of pharmaceutical products.

The company was formerly known as Huayi Tencent Entertainment Company Limited and changed its name to Hony Media Group in July 2024. Hony Media Group was incorporated in 2002 and is based in Hong Kong, Hong Kong.

Stock analysis

Huayi Tencent Entertainment Co Ltd (0419) currently trades at HK$0.4000, while our estimate is HK$0.2981, 25% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: HK$0.2236 (bear) to HK$0.3726 (bull), the price of HK$0.4000 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Healthcare sector.

Mixed Growth: Spin-off in 2019: revenue and profit before it include the divested business. Growth is measured afresh from 2019.

Huayi Tencent Entertainment Co Ltd reported revenue of HK$570M in FY2025 versus HK$326M in FY2021, a compound +15.0%/yr. Reported net income was −HK$66.7M in FY2025.

Key figures

Market cap HK$712M (≈ $90.7M) Micro · P/S ratio 1.30 · Net margin −11.7% · Return on equity −228% · Return on assets (EBIT) −25.1% (5-year average) · Operating margin −10.1% · Revenue (TTM) HK$549M · Revenue growth (YoY) −8.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 45% below its 52-week high and 81% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at −35% fair-value upside, at −25%, 0419 screens cheaper than that median.

Fair Value

Bear HK$0.2236 Fair Value HK$0.2981 Bull HK$0.3726
Price HK$0.4000 · Downside -25.5%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 32/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 36
How much profit the company makes from its sales and capital
Quality Growth 40
Are margins and returns getting better?
Cashflow 7
Do the profits arrive as real cash?
Financial strength 17
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 35
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 26
Distance to the 52-week high, does not count
New shares 25
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2019: revenue and profit before it include the divested business. Growth is measured afresh from 2019.
Revenue growth 1 year
−44.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−28.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.0%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−34.6% (2020) → −9.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

0419 screens overvalued: fair value 25% below the price. Compare with Veeva Systems Inc →

Compare Huayi Tencent Entertainment Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Health Information Services · 141 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −25.5% · Below median
Profitability
Return on assets −18.5% · Below median
Net margin (12 months) −6.7% · Below median
Operating margin (12 months) −10.1% · Below median
Growth and dividend
Revenue growth (quarter YoY) −8.8% · Bottom 25%

Valuation Multiplesvs Health Information Services median · lower = cheaper

P/B 7.98× · Priciest 25%
P/S (12 months) 1.30× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 13
FUTURE (revenue growth)0 · sector 45
PAST (return on equity)0 · sector 0
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 46

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Health Information Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Doximity, Inc DOCS $32.42 $36.16 +12% vs 0419
Veeva Systems Inc VEEV $305.55 $337.04 +10% vs 0419
HealthEquity, Inc HQY $103.54 $112.32 +8% vs 0419
Waystar Holding WAY $29.30 $29.10 −1% vs 0419
Tempus AI, Inc TEM $80.54 $52.58 −35% vs 0419
HeartFlow, Inc HTFL $55.80 $34.82 −38% vs 0419
Hinge Health, Inc HNGE $123.23 $51.25 −58% vs 0419
Pro Medicus Limited PME A$207.31 A$85.12 −59% vs 0419
BrightSpring Health Services, Inc BTSG $72.49 $25.72 −65% vs 0419
XtalPi Holdings 2228 HK$6.37 HK$1.53 −76% vs 0419

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Huayi Tencent Entertainment Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Huayi Tencent Entertainment Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0419

Frequently asked questions

Is Huayi Tencent Entertainment Co Ltd (0419) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is HK$0.2981 versus a price of HK$0.4000, about 25% lower (overvalued).
What is the fair value of 0419?
Our estimate for Huayi Tencent Entertainment Co Ltd is HK$0.2981 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$0.4000.
What is the quality score of 0419?
Huayi Tencent Entertainment Co Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Huayi Tencent Entertainment Co Ltd (0419)?
Our calculated price target is the estimate of HK$0.2981 (as of Nov 10, 2026). Cautious scenario HK$0.2236, optimistic scenario HK$0.3726. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Huayi Tencent Entertainment Co Ltd stock forecast for 2026?
Our estimate puts fair value at HK$0.2981, about 25% lower versus a price of HK$0.4000 (overvalued). Cautious scenario HK$0.2236, optimistic scenario HK$0.3726. The calculation is refreshed regularly with new filings.
What is the revenue of Huayi Tencent Entertainment Co Ltd (0419)?
Huayi Tencent Entertainment Co Ltd reported trailing-twelve-month revenue of about HK$549M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Huayi Tencent Entertainment Co Ltd (0419)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Huayi Tencent Entertainment Co Ltd it is HK$0.2981 per share (as of Nov 10, 2026), against a price of HK$0.4000.
Is Huayi Tencent Entertainment Co Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 0419 trades above its calculated fair value: price HK$0.4000, fair value HK$0.2981, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0419?
No. The price is what the market pays today (HK$0.4000); the fair value is what the company's own numbers justify (HK$0.2981). For Huayi Tencent Entertainment Co Ltd the two are HK$0.1019 per share apart. That gap is exactly why we show both numbers side by side.
How much is Huayi Tencent Entertainment Co Ltd worth?
The market values Huayi Tencent Entertainment Co Ltd at about HK$712M (market capitalisation, as of Nov 10, 2026). Per share that is HK$0.4000; our models calculate a fair value of HK$0.2981 per share.
What do the bullish and bearish scenarios say about 0419?
Our models span a range for Huayi Tencent Entertainment Co Ltd: cautious scenario HK$0.2236, base HK$0.2981, optimistic HK$0.3726 per share (as of Nov 10, 2026, price HK$0.4000). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Huayi Tencent Entertainment Co Ltd (0419)?
Balance-sheet figures for Huayi Tencent Entertainment Co Ltd (as of Nov 10, 2026): return on equity −228.1%. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 0419 from its 52-week high?
Huayi Tencent Entertainment Co Ltd trades at HK$0.4000, about 45% below its 52-week high of HK$0.7300 and 81% above the low of HK$0.2210 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2981 is for.
Which stocks are comparable to Huayi Tencent Entertainment Co Ltd?
From the same area (Healthcare) we also value Veeva Systems Inc, Pro Medicus Limited, BrightSpring Health Services, Inc, Tempus AI, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Huayi Tencent Entertainment Co Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price HK$0.4000, calculated fair value HK$0.2981 (−25%), Quality Score 32/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Huayi Tencent Entertainment Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Huayi Tencent Entertainment Co Ltd (0419)?
The closing price on Nov 10, 2026 was HK$0.4000. Our estimate is HK$0.2981, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Huayi Tencent Entertainment Co Ltd right now?
The price sits above even our optimistic bull case (HK$0.3726). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Huayi Tencent Entertainment Co Ltd

How large is the market capitalisation of Huayi Tencent Entertainment Co Ltd (0419)?
The market capitalisation of Huayi Tencent Entertainment Co Ltd is HK$712M (≈ $90.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Huayi Tencent Entertainment Co Ltd (0419)?
The price-to-sales ratio of Huayi Tencent Entertainment Co Ltd is 1.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Huayi Tencent Entertainment Co Ltd (0419)?
The net margin of Huayi Tencent Entertainment Co Ltd is −11.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Huayi Tencent Entertainment Co Ltd (0419)?
The return on equity (ROE) of Huayi Tencent Entertainment Co Ltd is −228% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Huayi Tencent Entertainment Co Ltd (0419)?
On an EBIT basis the return on assets of Huayi Tencent Entertainment Co Ltd is −25.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Huayi Tencent Entertainment Co Ltd (0419)?
The operating margin of Huayi Tencent Entertainment Co Ltd is −10.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Huayi Tencent Entertainment Co Ltd (0419)?
Revenue at Huayi Tencent Entertainment Co Ltd is growing −8.8% versus a year earlier (3y avg −28.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Huayi Tencent Entertainment Co Ltd (0419) generate?
The free cash flow of Huayi Tencent Entertainment Co Ltd is −HK$53.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Huayi Tencent Entertainment Co Ltd (0419) carry?
The net debt of Huayi Tencent Entertainment Co Ltd is HK$124M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Huayi Tencent Entertainment Co Ltd in the live analysis

One click puts Huayi Tencent Entertainment Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.