SAMYOUNG M-Tek Co. Ltd (054540) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of SAMYOUNG M-Tek Co. Ltd stock KRW 5,630, price KRW 4,770, upside +18.0%, quality 42 out of 100. Rating: undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 2, 2026.
How to read this chart
60‑month range 3,253 KRW – 19,967 KRW · fair‑value band 5,630 KRW – 6,314 KRW · the 4,770 KRW price screens below the 5,630 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 2, 2026.
Follow SAMYOUNG M-Tek Co. in your weekly email
Every Wednesday you see whether SAMYOUNG M-Tek Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SAMYOUNG M-Tek Co., Ltd manufactures and sells industrial materials in South Korea and internationally. It offers structural materials for internal combustion engines, construction projects, and industrial machinery.
Show moreShow less
The company also provides steel and aseismatic structures, and components for shipbuilding and power generation.
In addition, it offers special materials for marine engines and long span bridges; industrial components for railcars and commercial vehicles; and industrial parts, including elastomeric bearings for civil engineering and construction.
The company also exports its products to Japan, Europe, and the United States. The company was founded in 1997 and is headquartered in Haman-myeon, South Korea.
Stock analysis
SAMYOUNG M-Tek Co. Ltd (054540) currently trades at 4,770 KRW, while our model-based Fair Value estimate is 5,630 KRW, implying the stock looks roughly 15% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 10,389 KRW per share, and 16 of the 24 models we run sit above the 4,770 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,200 KRW, and 8 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,630 KRW (bear) to 6,314 KRW (bull), the price of 4,770 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
SAMYOUNG M-Tek Co. Ltd reported revenue of 118B KRW in FY2025 versus 69.8B KRW in FY2021, a compound +14.1%/yr. Reported net income was 8.1B KRW in FY2025.
Key figures
Market cap 61.6B KRW (≈ $45.5M) Micro · P/E ratio 4.1 · P/S ratio 0.19 · EPS (TTM) 1,147 KRW · Dividend yield 3.5% · Net margin 4.6% · Return on equity 8.5% · Return on assets (EBIT) 0.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 73% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at 18%, 054540 screens cheaper than that median.
Fair Value models
Bear5,630 KRWFair Value 5,630 KRWBull6,314 KRW
Price 4,770 KRW · Upside +18.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (839.77 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
Start year 2020 (pandemic). Over 10 years: +2.0% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+43.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+39.5%
Dividend (yield on the price)3.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.6% vs 11.6%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +20.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 410 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside+18.0% · Above median
Profitability
Return on equity (12 months)8.5% · Above median
Return on assets1.5% · Below median
Net margin (12 months)4.6% · Above median
Operating margin (12 months)2.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)343.4% · Top 25%
Dividend yield (12 months)3.5% · Above median
Balance sheet
Debt / equity0.52× · Highest 25%
Valuation Multiplesvs Steel median · lower = cheaper
P/E (12 months)4.1× · Cheapest 25%
P/B0.77× · Cheaper than median
P/S (12 months)0.19× · Cheapest 25%
Price / free cash flow (fiscal year)7.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is SAMYOUNG M-Tek Co. Ltd (054540) overvalued or undervalued?
As of Nov 2, 2026, our model estimates a fair value of 5,630 KRW versus a price of 4,770 KRW, about +18% upside (undervalued).
What is the fair value of 054540?
Our model-based fair value for SAMYOUNG M-Tek Co. Ltd is 5,630 KRW (as of Nov 2, 2026), built from audited fundamentals. The current price: 4,770 KRW.
What is the quality score of 054540?
SAMYOUNG M-Tek Co. Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SAMYOUNG M-Tek Co. Ltd (054540)?
Our model-based price target is the fair value of 5,630 KRW (as of Nov 2, 2026) from 25 valuation models. Cautious scenario 5,630 KRW, optimistic scenario 6,314 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SAMYOUNG M-Tek Co. Ltd stock forecast for 2026?
Our models put fair value at 5,630 KRW, about +18% upside versus a price of 4,770 KRW (undervalued). Cautious scenario 5,630 KRW, optimistic scenario 6,314 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SAMYOUNG M-Tek Co. Ltd (054540)?
SAMYOUNG M-Tek Co. Ltd reported trailing-twelve-month revenue of about 325B KRW (latest available figure, as of Nov 2, 2026).
Does SAMYOUNG M-Tek Co. Ltd pay a dividend?
SAMYOUNG M-Tek Co. Ltd currently shows a dividend yield of 3.46% relative to its recent price (as of Nov 2, 2026).
How much is the dividend of SAMYOUNG M-Tek Co. Ltd (054540) and when is the ex-dividend date?
SAMYOUNG M-Tek Co. Ltd pays a dividend of 165.00 KRW per share a year, a dividend yield of 3.5%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2015. The payout ratio is 14.4% of earnings. Free cash flow covers the dividend 4.03 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into SAMYOUNG M-Tek Co. Ltd (054540)?
For today's price to be fair in a discounted-cash-flow model, SAMYOUNG M-Tek Co. Ltd would have to grow free cash flow by +23.2 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.7 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 2, 2026.
What discount rate (WACC) does the fair value of 054540 use?
Our models discount SAMYOUNG M-Tek Co. Ltd at 13.5 %: a base by market capitalisation (micro), damped by beta 1.11, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SAMYOUNG M-Tek Co. Ltd that is +23.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has SAMYOUNG M-Tek Co. Ltd (054540) delivered so far?
Over the past 5 years revenue at SAMYOUNG M-Tek Co. Ltd grew +11.7 % a year. The price currently implies free-cash-flow growth of +23.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SAMYOUNG M-Tek Co. Ltd (054540) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into SAMYOUNG M-Tek Co. Ltd (+23.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SAMYOUNG M-Tek Co. Ltd (054540)?
The free-cash-flow yield on the price is 14.92 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow SAMYOUNG M-Tek Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SAMYOUNG M-Tek Co. Ltd (054540)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SAMYOUNG M-Tek Co. Ltd it is 5,630 KRW per share (as of Nov 2, 2026), against a price of 4,770 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is SAMYOUNG M-Tek Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 2, 2026, 054540 trades below its calculated fair value: price 4,770 KRW, fair value 5,630 KRW, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 054540?
No. The price is what the market pays today (4,770 KRW); the fair value is what the company's own numbers justify (5,630 KRW). For SAMYOUNG M-Tek Co. Ltd the two are 859.51 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SAMYOUNG M-Tek Co. Ltd worth?
The market values SAMYOUNG M-Tek Co. Ltd at about 61.6B KRW (market capitalisation, as of Nov 2, 2026). Per share that is 4,770 KRW; our models calculate a fair value of 5,630 KRW per share.
What do the bullish and bearish scenarios say about 054540?
Our models span a range for SAMYOUNG M-Tek Co. Ltd: cautious scenario 5,630 KRW, base 5,630 KRW, optimistic 6,314 KRW per share (as of Nov 2, 2026, price 4,770 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 054540?
SAMYOUNG M-Tek Co. Ltd trades at a price-to-earnings ratio of 4.1 (as of Nov 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5,630 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 17.0. Other multiples: P/B 0.8, P/S 0.2, EV/EBITDA 3.7.
How solid is the balance sheet of SAMYOUNG M-Tek Co. Ltd (054540)?
Balance-sheet figures for SAMYOUNG M-Tek Co. Ltd (as of Nov 2, 2026): return on equity 8.5%, debt of 0.52 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 054540 from its 52-week high?
SAMYOUNG M-Tek Co. Ltd trades at 4,770 KRW, about 73% below its 52-week high of 17,803 KRW and at the low of 4,770 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,630 KRW is for.
Which stocks are comparable to SAMYOUNG M-Tek Co. Ltd?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SAMYOUNG M-Tek Co. Ltd stock attractive at the current price?
The data as of Nov 2, 2026: price 4,770 KRW, calculated fair value 5,630 KRW (+18%), Quality Score 42/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 054540 calculated?
We run SAMYOUNG M-Tek Co. Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5,630 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SAMYOUNG M-Tek Co. Ltd currently trades 15% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SAMYOUNG M-Tek Co. Ltd (054540)?
The closing price on Nov 6, 2026 was 4,770 KRW. Our model-based fair value is 5,630 KRW, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SAMYOUNG M-Tek Co. Ltd right now?
The price is below even our cautious bear case (5,630 KRW). The market is more pessimistic than our downside scenario. The models converge in a tight band (5,630 KRW to 6,314 KRW), unusually little disagreement for a valuation.
Key figures of SAMYOUNG M-Tek Co. Ltd
How large is the market capitalisation of SAMYOUNG M-Tek Co. Ltd (054540)?
The market capitalisation of SAMYOUNG M-Tek Co. Ltd is 61.6B KRW (≈ $45.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SAMYOUNG M-Tek Co. Ltd (054540)?
The price-to-sales ratio of SAMYOUNG M-Tek Co. Ltd is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SAMYOUNG M-Tek Co. Ltd (054540)?
Earnings per share at SAMYOUNG M-Tek Co. Ltd are 1,147 KRW (price ÷ EPS = P/E 4.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SAMYOUNG M-Tek Co. Ltd (054540)?
The dividend yield of SAMYOUNG M-Tek Co. Ltd is 3.5% (payout 14.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SAMYOUNG M-Tek Co. Ltd (054540)?
The net margin of SAMYOUNG M-Tek Co. Ltd is 4.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SAMYOUNG M-Tek Co. Ltd (054540)?
The return on equity (ROE) of SAMYOUNG M-Tek Co. Ltd is 8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SAMYOUNG M-Tek Co. Ltd (054540)?
On an EBIT basis the return on assets of SAMYOUNG M-Tek Co. Ltd is 0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SAMYOUNG M-Tek Co. Ltd (054540)?
The operating margin of SAMYOUNG M-Tek Co. Ltd is 2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SAMYOUNG M-Tek Co. Ltd (054540)?
Revenue at SAMYOUNG M-Tek Co. Ltd is growing +343% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SAMYOUNG M-Tek Co. Ltd (054540)?
Earnings per share at SAMYOUNG M-Tek Co. Ltd are growing +67.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SAMYOUNG M-Tek Co. Ltd (054540) carry?
The net debt of SAMYOUNG M-Tek Co. Ltd is 135B KRW (fiscal year 2025, ≈ 15.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SAMYOUNG M-Tek Co. Ltd in the live analysis
One click puts SAMYOUNG M-Tek Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 2, 2026