SNT Motiv Co Ltd (064960) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of SNT Motiv Co Ltd stock KRW 39,004, price KRW 24,150, upside +61.5%, quality 50 out of 100. Rating: strongly undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 22,702 KRW – 63,113 KRW · fair‑value band 33,978 KRW – 42,185 KRW · the 24,150 KRW price screens below the 39,004 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow SNT Motiv Co in your weekly email
Every Wednesday you see whether SNT Motiv Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SNT Motiv Co., Ltd. engages in the production, development, and sale of products for defense and automotive industries in South Korea and internationally.
Show moreShow less
The company offers motors, engine/transmission components, chassis, airbags, power train parts, shock absorbers; semiconductor machinery components; and defense products, as well as suspension modules, wheels and tires, and knuckles.
It also provides electric/electronic products, such as vehicle information display, driving/parking assistance system, vehicle entertainment system, body control. The company was formerly known as S&T Motiv Co., Ltd. and changed its name to SNT Motiv Co., Ltd. in February 2021.
SNT Motiv Co., Ltd. was founded in 1981 and is headquartered in Busan, South Korea.
Stock analysis
SNT Motiv Co Ltd (064960) currently trades at 24,150 KRW, while our model-based Fair Value estimate is 39,004 KRW, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 70,426 KRW per share, and 11 of the 14 models we run sit above the 24,150 KRW price.
Bear case: the Dividend Discount group reads lowest at 19,464 KRW, and 3 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 33,978 KRW (bear) to 42,185 KRW (bull), the price of 24,150 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
SNT Motiv Co Ltd reported revenue of 1.0T KRW in FY2025 versus 942B KRW in FY2021, a compound +1.7%/yr. Reported net income was 69.6B KRW in FY2025, compounding −3.4%/yr from FY2021.
Key figures
Market cap 576B KRW (≈ $426M) Small · P/E ratio 6.8 · P/S ratio 0.58 · EPS (TTM) 3,477 KRW · Dividend yield 6.6% · Net margin 8.3% · Return on equity 8.1% · Return on assets (EBIT) 8.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 62%, 064960 screens cheaper than that median.
Fair Value models
Bear33,978 KRWFair Value 39,004 KRWBull42,185 KRW
Price 24,150 KRW · Upside +61.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,609 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.28/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
Start year 2020 (pandemic). Over 10 years: −1.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.9%
Dividend (yield on the price)6.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−5.9% vs 2.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 10%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 8.5%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+61.5% · Top 25%
Profitability
Return on equity (12 months)8.1% · Above median
Return on assets5.4% · Above median
Net margin (12 months)8.3% · Above median
Operating margin (12 months)10.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)0.2% · Below median
Dividend yield (12 months)6.6% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SNT Motiv Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/064960
Frequently asked questions
Is SNT Motiv Co Ltd (064960) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 39,004 KRW versus a price of 24,150 KRW, about +62% upside (undervalued).
What is the fair value of 064960?
Our model-based fair value for SNT Motiv Co Ltd is 39,004 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 24,150 KRW.
What is the quality score of 064960?
SNT Motiv Co Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SNT Motiv Co Ltd (064960)?
Our model-based price target is the fair value of 39,004 KRW (as of Nov 9, 2026) from 14 valuation models. Cautious scenario 33,978 KRW, optimistic scenario 42,185 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SNT Motiv Co Ltd stock forecast for 2026?
Our models put fair value at 39,004 KRW, about +62% upside versus a price of 24,150 KRW (undervalued). Cautious scenario 33,978 KRW, optimistic scenario 42,185 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SNT Motiv Co Ltd (064960)?
SNT Motiv Co Ltd reported trailing-twelve-month revenue of about 996B KRW (latest available figure, as of Nov 9, 2026).
Does SNT Motiv Co Ltd pay a dividend?
SNT Motiv Co Ltd currently shows a dividend yield of 6.63% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of SNT Motiv Co Ltd (064960) and when is the ex-dividend date?
SNT Motiv Co Ltd pays a dividend of 1,600 KRW per share a year, a dividend yield of 6.6%. The last ex-dividend date was Jun 29, 2026. A dividend has been paid every year since 2010. The payout ratio is 46.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of SNT Motiv Co Ltd (064960)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SNT Motiv Co Ltd it is 39,004 KRW per share (as of Nov 9, 2026), against a price of 24,150 KRW. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is SNT Motiv Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 064960 trades below its calculated fair value: price 24,150 KRW, fair value 39,004 KRW, a gap of about +62% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 064960?
No. The price is what the market pays today (24,150 KRW); the fair value is what the company's own numbers justify (39,004 KRW). For SNT Motiv Co Ltd the two are 14,854 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SNT Motiv Co Ltd worth?
The market values SNT Motiv Co Ltd at about 576B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 24,150 KRW; our models calculate a fair value of 39,004 KRW per share.
What do the bullish and bearish scenarios say about 064960?
Our models span a range for SNT Motiv Co Ltd: cautious scenario 33,978 KRW, base 39,004 KRW, optimistic 42,185 KRW per share (as of Nov 9, 2026, price 24,150 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 064960?
SNT Motiv Co Ltd trades at a price-to-earnings ratio of 6.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 39,004 KRW is built from several models across several years. Other multiples: P/B 0.6, P/S 0.6, EV/EBITDA 2.6.
How solid is the balance sheet of SNT Motiv Co Ltd (064960)?
Balance-sheet figures for SNT Motiv Co Ltd (as of Nov 9, 2026): return on equity 8.1%, debt of 0.00 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 064960 from its 52-week high?
SNT Motiv Co Ltd trades at 24,150 KRW, about 38% below its 52-week high of 38,983 KRW and 4% above the low of 23,200 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 39,004 KRW is for.
Which stocks are comparable to SNT Motiv Co Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SNT Motiv Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 24,150 KRW, calculated fair value 39,004 KRW (+62%), Quality Score 50/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 064960 calculated?
We run SNT Motiv Co Ltd through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 39,004 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SNT Motiv Co Ltd currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SNT Motiv Co Ltd (064960)?
The closing price on Nov 6, 2026 was 24,150 KRW. Our model-based fair value is 39,004 KRW, about +62% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SNT Motiv Co Ltd right now?
The price is below even our cautious bear case (33,978 KRW). The market is more pessimistic than our downside scenario. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of SNT Motiv Co Ltd
How large is the market capitalisation of SNT Motiv Co Ltd (064960)?
The market capitalisation of SNT Motiv Co Ltd is 576B KRW (≈ $426M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SNT Motiv Co Ltd (064960)?
The price-to-sales ratio of SNT Motiv Co Ltd is 0.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SNT Motiv Co Ltd (064960)?
Earnings per share at SNT Motiv Co Ltd are 3,477 KRW (price ÷ EPS = P/E 6.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SNT Motiv Co Ltd (064960)?
The dividend yield of SNT Motiv Co Ltd is 6.6% (payout 46.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SNT Motiv Co Ltd (064960)?
The net margin of SNT Motiv Co Ltd is 8.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SNT Motiv Co Ltd (064960)?
The return on equity (ROE) of SNT Motiv Co Ltd is 8.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SNT Motiv Co Ltd (064960)?
On an EBIT basis the return on assets of SNT Motiv Co Ltd is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SNT Motiv Co Ltd (064960)?
The operating margin of SNT Motiv Co Ltd is 10.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SNT Motiv Co Ltd (064960)?
Revenue at SNT Motiv Co Ltd is growing +0.2% versus a year earlier (3y avg −1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SNT Motiv Co Ltd (064960)?
Earnings per share at SNT Motiv Co Ltd are growing +68.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SNT Motiv Co Ltd (064960) generate?
The free cash flow of SNT Motiv Co Ltd is −11.4B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch SNT Motiv Co Ltd in the live analysis
One click puts SNT Motiv Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026