EN DE

SNT Motiv Co (064960) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 627B KRW

SM SNT Motiv Co 064960 · KO
Price27,900 KRW
Fair Value49,153 KRW
Upside+76.2%
Quality52/100
Watch SNT Motiv Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.4% net margin
Low debt · negative free cash flow
7.07% dividend yield
Ranks above peers (7/9)
Narrow moat 41/100
Evidence: Medium Range 42,636 KRW – 63,103 KRW Share as image

Fair value as of: Jul 22, 2026

From 13 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 49,375 KRW to 49,153 KRW (−0.5%) since Jul 6, 2026. Share price +5.7% over the past month.

A solid business, screening 76% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (42,636 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

63,113 KRW 22,702 KRW Fair Value 49,153 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 22,702 KRW – 63,113 KRW · fair‑value band 42,636 KRW – 63,103 KRW · the 27,900 KRW price screens below the 49,153 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SNT Motiv Co (064960) currently trades at 27,900 KRW, while our model-based Fair Value estimate is 49,153 KRW, implying the stock looks roughly 76.2% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, SNT Motiv Co generated revenue of 996B KRW at a net margin of 7.4%. Revenue declined 4.7% year over year. It earns a return on equity of 7.2%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 42,636 KRW (bear case) to 63,103 KRW (bull case); at 27,900 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 76%, 064960 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 34,899 KRW 36,851 KRW 39,941 KRW 76
ROIC Compounder 39,588 KRW 45,269 KRW 51,848 KRW 72
Growth-Adj P/E 33,978 KRW 48,541 KRW 63,103 KRW 68
All 13 models by family
DCF Models
Owner Earnings 16,309 KRW 18,865 KRW 23,846 KRW 31
Earnings-Based
Graham-Dodd 19,865 KRW 34,334 KRW 42,019 KRW 54
EPV 39,588 KRW 44,856 KRW 49,539 KRW 59
Multiples
P/E Multiple 48,202 KRW 64,269 KRW 80,336 KRW 63
P/S Multiple 37,247 KRW 49,662 KRW 62,078 KRW 58
P/B Multiple 37,247 KRW 49,662 KRW 62,078 KRW 55
EV/EBIT 67,822 KRW 87,185 KRW 106,547 KRW 53
EV/EBITDA 59,871 KRW 76,583 KRW 93,295 KRW 54
EV/Revenue 45,203 KRW 60,404 KRW 75,604 KRW 43
Asset-Based
NCAV (Graham) 21,267 KRW 28,498 KRW 42,534 KRW 50
Economic Profit
Residual Income 34,899 KRW 36,851 KRW 39,941 KRW 76
ROIC Compounder 39,588 KRW 45,269 KRW 51,848 KRW 72
Growth Earnings
Growth-Adj P/E 33,978 KRW 48,541 KRW 63,103 KRW 68

Widest divergence: Multiples (60,404 KRW) versus DCF Models (18,865 KRW). Highest evidence: Residual Income (76).

Notify me when 064960 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 996B KRW
Revenue growth (YoY) -4.7%
Net margin 7.4%
Return on equity 7.2%
Free cash flow −11.4B KRW FY2025
Operating margin 10.0%
More key figures
Dividend yield 7.1%
EPS growth (YoY) +16.8%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 28

Profitability 39
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SNT Motiv Co., Ltd. engages in the production, development, and sale of products for defense and automotive industries in South Korea and internationally.

Full company description

SNT Motiv Co., Ltd. engages in the production, development, and sale of products for defense and automotive industries in South Korea and internationally. The company offers motors, engine/transmission components, chassis, airbags, power train parts, shock absorbers; semiconductor machinery components; and defense products, as well as suspension modules, wheels and tires, and knuckles. It also provides electric/electronic products, such as vehicle information display, driving/parking assistance system, vehicle entertainment system, body control. The company was formerly known as S&T Motiv Co., Ltd. and changed its name to SNT Motiv Co., Ltd. in February 2021. SNT Motiv Co., Ltd. was founded in 1981 and is headquartered in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SNT Motiv Co reported revenue of 1.0T KRW in FY2025 versus 942B KRW in FY2021, a compound +1.7%/yr. Reported net income was 69.6B KRW in FY2025, compounding −3.4%/yr from FY2021.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.0T KRW
Latest YoY
+3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Revenue +1.7%/yr
FY21 942B KRW
FY22 1.0T KRW
FY23 1.1T KRW
FY24 969B KRW
FY25 1.0T KRW
Net income −3.4%/yr
FY21 80.1B KRW
FY22 87.5B KRW
FY23 87.0B KRW
FY24 104B KRW
FY25 69.6B KRW

Watch 064960: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SNT Motiv Co Fair Value". https://www.fairvalue-calculator.com/stock/064960

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +76% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth -5% · Below median
Dividend yield (TTM) 7.1% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 23
PAST 29 · sector 26
HEALTH 100 · sector 95
DIVIDEND 100 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare SNT Motiv Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SNT Motiv Co (064960) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 49,153 KRW versus a price of 27,900 KRW, about +76% (undervalued).
What is the fair value of 064960?
Our model-based fair value for SNT Motiv Co is 49,153 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 27,900 KRW.
What is the quality score of 064960?
SNT Motiv Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SNT Motiv Co (064960)?
SNT Motiv Co reported trailing-twelve-month revenue of about 996B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 064960?
The net profit margin of SNT Motiv Co is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does SNT Motiv Co pay a dividend?
SNT Motiv Co currently shows a dividend yield of about 6.23% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SNT Motiv Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.