EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

SNT Motiv Co Ltd (064960) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of SNT Motiv Co Ltd KRW 48,541, price KRW 25,500, upside +90.4%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7064960008

SM Some data Sep 24, 2026

SNT Motiv Co Ltd

064960 · KO

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 48,541 KRW · Strongly undervalued (+90%)
!Quality 52/100
!Weak Growth (revenue 5y +1.4 %/yr)
!Thin margins · 7.4% net margin (TTM)
!Low debt · negative free cash flow
·7.06% dividend yield
✓Ranks above peers (7/9)
!Narrow moat 41/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 29 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

63,113 KRW 22,702 KRW Fair Value 48,541 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 22,702 KRW – 63,113 KRW · fair‑value band 33,978 KRW – 63,103 KRW · the 25,500 KRW price screens below the 48,541 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow SNT Motiv Co in your weekly email

Every Wednesday you see whether SNT Motiv Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SNT Motiv Co., Ltd. engages in the production, development, and sale of products for defense and automotive industries in South Korea and internationally.

Show more

SNT Motiv Co., Ltd. engages in the production, development, and sale of products for defense and automotive industries in South Korea and internationally. The company offers motors, engine/transmission components, chassis, airbags, power train parts, shock absorbers; semiconductor machinery components; and defense products, as well as suspension modules, wheels and tires, and knuckles. It also provides electric/electronic products, such as vehicle information display, driving/parking assistance system, vehicle entertainment system, body control. The company was formerly known as S&T Motiv Co., Ltd. and changed its name to SNT Motiv Co., Ltd. in February 2021. SNT Motiv Co., Ltd. was founded in 1981 and is headquartered in Busan, South Korea.

Stock analysis

SNT Motiv Co Ltd (064960) currently trades at 25,500 KRW, while our model-based Fair Value estimate is 48,541 KRW, implying the stock looks roughly 47.5% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 60,404 KRW per share, and 12 of the 13 models we run sit above the 25,500 KRW price.

Bear case: the DCF Models group reads lowest at 16,363 KRW, and 1 of the 13 models stay below the price. Evidence for this calculation is medium.

Scenario range: 33,978 KRW (bear) to 63,103 KRW (bull), the price of 25,500 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

SNT Motiv Co Ltd reported revenue of 1.0T KRW in FY2025 versus 942B KRW in FY2021, a compound +1.7%/yr. Reported net income was 69.6B KRW in FY2025, compounding −3.4%/yr from FY2021.

Key figures

Market cap 608B KRW (≈ $447M) · P/S ratio 0.63 · Dividend yield 7.1% · Net margin 6.9% · Return on equity 7.2% · Return on assets (EBIT) 8.5% · Operating margin 10.0% · Revenue (TTM) 996B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 35% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 90%, 064960 screens cheaper than that median.

Fair Value models

Bear 33,978 KRW Fair Value 48,541 KRW Bull 63,103 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 14,937 KRW 16,363 KRW 18,808 KRW 78
Residual Income 32,281 KRW 33,053 KRW 32,619 KRW 76
EPV 33,617 KRW 36,874 KRW 39,588 KRW 74
All 13 models by family
DCF Models
Owner Earnings 14,937 KRW 16,363 KRW 18,808 KRW 78
Earnings-Based
Graham-Dodd 19,865 KRW 34,334 KRW 42,019 KRW 67
EPV 33,617 KRW 36,874 KRW 39,588 KRW 74
Multiples
P/E Multiple 48,202 KRW 64,269 KRW 80,336 KRW 63
P/S Multiple 37,247 KRW 49,662 KRW 62,078 KRW 58
P/B Multiple 37,247 KRW 49,662 KRW 62,078 KRW 55
EV/EBIT 67,822 KRW 87,185 KRW 106,547 KRW 66
EV/EBITDA 59,871 KRW 76,583 KRW 93,295 KRW 67
EV/Revenue 45,203 KRW 60,404 KRW 75,604 KRW 54
Asset-Based
NCAV (Graham) 21,267 KRW 28,498 KRW 42,534 KRW 54
Economic Profit
Residual Income 32,281 KRW 33,053 KRW 32,619 KRW 76
ROIC Compounder 33,617 KRW 36,874 KRW 39,588 KRW 72
Growth Earnings
Growth-Adj P/E 33,978 KRW 48,541 KRW 63,103 KRW 67

Open the full fair value analysis →

Notify me when 064960 reaches fair value

Put 064960 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 26

Profitability 39
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 40
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 28/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
Start year 2020 (pandemic). Over 10 years: −1.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.9%
Dividend (yield on the price)7.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 10%
⚠ Revenue per share shrinking 9.7%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 064960, get fair value alerts →

Compare SNT Motiv Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks

Beats the industry median on 7/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 52 · Below median
Fair Value upside +90% · Top 25%
Profitability
Return on equity (TTM) 7% · Above median
Return on assets 5% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Growth and dividend
Revenue growth −5% · Below median
Dividend yield (TTM) 7.1% · Top 25%
Balance sheet
Debt / equity 0.00× · Lowest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 24
FUTURE (revenue growth)0 · sector 21
PAST (return on equity)29 · sector 28
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)100 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $85.90 $48.08 −44%
AutoZone, Inc AZO $2,843 $2,368 −17%
Hyundai Mobis Co 012330 367,500 KRW 631,641 KRW +72%
Fuyao Glass Industry Group 600660 ¥53.77 ¥75.79 +41%
Magna International Inc MGA $63.73 $68.17 +7%
Genuine Parts Company GPC $128.76 $58.07 −55%
Samvardhana Motherson International Limited MOTHERSON ₹164.40 ₹96.97 −41%
Ningbo Tuopu Group 601689 ¥45.71 ¥28.28 −38%
Bosch Limited BOSCHLTD ₹47,955 ₹25,325 −47%
Bharat Forge Limited BHARATFORG ₹2,004 ₹407.35 −80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SNT Motiv Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/064960

Frequently asked questions

Is SNT Motiv Co Ltd (064960) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 48,541 KRW versus a price of 25,500 KRW, about +90% upside (undervalued).
What is the fair value of 064960?
Our model-based fair value for SNT Motiv Co Ltd is 48,541 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 25,500 KRW.
What is the quality score of 064960?
SNT Motiv Co Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SNT Motiv Co Ltd (064960)?
Our model-based price target is the fair value of 48,541 KRW (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 33,978 KRW, optimistic scenario 63,103 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SNT Motiv Co Ltd stock forecast for 2026?
Our models put fair value at 48,541 KRW, about +90% upside versus a price of 25,500 KRW (undervalued). Cautious scenario 33,978 KRW, optimistic scenario 63,103 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SNT Motiv Co Ltd (064960)?
SNT Motiv Co Ltd reported trailing-twelve-month revenue of about 996B KRW (latest available figure, as of Sep 24, 2026).
Does SNT Motiv Co Ltd pay a dividend?
SNT Motiv Co Ltd currently shows a dividend yield of about 7.06% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of SNT Motiv Co Ltd (064960)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SNT Motiv Co Ltd it is 48,541 KRW per share (as of Sep 24, 2026), against a price of 25,500 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is SNT Motiv Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 064960 trades below its calculated fair value: price 25,500 KRW, fair value 48,541 KRW, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 064960?
No. The price is what the market pays today (25,500 KRW); the fair value is what the company's own numbers justify (48,541 KRW). For SNT Motiv Co Ltd the two are 23,041 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SNT Motiv Co Ltd worth?
The market values SNT Motiv Co Ltd at about 608B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 25,500 KRW; our models calculate a fair value of 48,541 KRW per share.
What do the bullish and bearish scenarios say about 064960?
Our models span a range for SNT Motiv Co Ltd: cautious scenario 33,978 KRW, base 48,541 KRW, optimistic 63,103 KRW per share (as of Sep 24, 2026, price 25,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SNT Motiv Co Ltd (064960)?
Balance-sheet figures for SNT Motiv Co Ltd (as of Sep 24, 2026): return on equity 7.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 064960 from its 52-week high?
SNT Motiv Co Ltd trades at 25,500 KRW, about 35% below its 52-week high of 38,983 KRW and 3% above the low of 24,800 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 48,541 KRW is for.
Which stocks are comparable to SNT Motiv Co Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SNT Motiv Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 25,500 KRW, calculated fair value 48,541 KRW (+90%), Quality Score 52/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 064960 calculated?
We run SNT Motiv Co Ltd through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 48,541 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. SNT Motiv Co Ltd currently trades 90 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SNT Motiv Co Ltd (064960)?
The closing price on Sep 23, 2026 was 25,500 KRW. Our model-based fair value is 48,541 KRW, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SNT Motiv Co Ltd right now?
The price is below even our cautious bear case (33,978 KRW). The market is more pessimistic than our downside scenario. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (33,978 KRW to 63,103 KRW) leaves room in how you read the outcome.

Key figures of SNT Motiv Co Ltd

How large is the market capitalisation of SNT Motiv Co Ltd (064960)?
The market capitalisation of SNT Motiv Co Ltd is 608B KRW (≈ $447M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SNT Motiv Co Ltd (064960)?
The price-to-sales ratio of SNT Motiv Co Ltd is 0.63 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of SNT Motiv Co Ltd (064960)?
The dividend yield of SNT Motiv Co Ltd is 7.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SNT Motiv Co Ltd (064960)?
The net margin of SNT Motiv Co Ltd is 6.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SNT Motiv Co Ltd (064960)?
The return on equity (ROE) of SNT Motiv Co Ltd is 7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SNT Motiv Co Ltd (064960)?
On an EBIT basis the return on assets of SNT Motiv Co Ltd is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SNT Motiv Co Ltd (064960)?
The operating margin of SNT Motiv Co Ltd is 10.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SNT Motiv Co Ltd (064960)?
Revenue at SNT Motiv Co Ltd is growing −4.7% versus a year earlier (3y avg −1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SNT Motiv Co Ltd (064960)?
Earnings per share at SNT Motiv Co Ltd are growing +16.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SNT Motiv Co Ltd (064960) generate?
The free cash flow of SNT Motiv Co Ltd is −11.4B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch SNT Motiv Co Ltd in the live analysis

One click puts SNT Motiv Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.