EN DE
Watch eMnet Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

eMnet Inc (123570) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of eMnet Inc stock KRW 1,463, price KRW 1,427, upside +2.5%, quality 49 out of 100. Rating: fairly valued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical KR · ISIN KR7123570004

EI eMnet Inc logo Some data Nov 3, 2026

eMnet Inc

123570 · KQ
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Solidly profitable · 14.4% net margin (TTM)
Low debt
Generates free cash flow over the last twelve months
Ranks above peers (8/11)
Revenue last quarter +52% vs. a year ago.
Fair value 1,463 KRW · Fairly valued
Quality 49/100
3.0% dividend yield · Safety not assessed
Moderate moat 55/100 · thin data
Some data
Weak Growth (revenue 5y −3.7 %/yr in KRW)
Watch eMnet Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,372 KRW 1,427 KRW Fair Value 1,463 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.

How to read this chart

60‑month range 1,427 KRW – 7,372 KRW · fair‑value band 1,024 KRW – 1,871 KRW · the 1,427 KRW price screens below the 1,463 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.

Follow eMnet in your weekly email

Every Wednesday you see whether eMnet is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

eMnet Inc. operates as a professional online marketing consulting company worldwide. It also offers search, mobile, display, video, Facebook, overseas, and viral advertisement services.

Show moreShow less

In addition, the company provides AdTech based solutions, such as AD Insight that offers analytics report with log analyzing solutions; AD Insight RTA, a real-time inflow and transition and invalid click corresponding solution; Ad Manager, an account and bidding management solutions; DexR, a media integrated multi-dimensional outcome analytics tool; AD Center, an integrated advertisement reporting solution; Brand Manager for managing viral marketing and brand; SKA Tool that provides keywords analysis for shopping trend; Finder Solution for identifying the social media trend; KeyHolder to analyze data of the current status for search advertisement of competitors; and ADiffuser, a Facebook recommendation based target system. eMnet Inc. was founded in 2000 and is based in Seoul, South Korea.

Stock analysis

eMnet Inc (123570) currently trades at 1,427 KRW, while our model-based Fair Value estimate is 1,463 KRW, so the stock looks roughly fairly valued today (gap 2.5%).

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 2,908 KRW per share, and 6 of the 15 models we run sit above the 1,427 KRW price.

Bear case: the Dividend Discount group reads lowest at 589.40 KRW, and 9 of the 15 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 1,024 KRW (bear) to 1,871 KRW (bull), the price of 1,427 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

eMnet Inc reported revenue of 32.3B KRW in FY2025 versus 35.2B KRW in FY2021, a compound −2.2%/yr. Reported net income was 2.0B KRW in FY2025, compounding −47.5%/yr from FY2021.

Key figures

Market cap 30.5B KRW (≈ $22.5M) Micro · P/S ratio 0.72 · Dividend yield 3.0% · Net margin 14.4% · Return on equity 578% · Return on assets (EBIT) 3.7% (5-year average) · Operating margin 24.4% · Revenue (TTM) 44.8B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).

What moves the price

The share trades about 30% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 14% fair-value upside, at 3%, 123570 screens richer than that median.

Fair Value models

Bear 1,024 KRW Fair Value 1,463 KRW Bull 1,871 KRW
Price 1,427 KRW · Upside +2.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings 771.77 KRW 933.60 KRW 1,229 KRW 78
Residual Income 2,720 KRW 2,781 KRW 2,928 KRW 76
EPV 269.80 KRW 277.33 KRW 283.70 KRW 74
All 15 models by family
DCF Models
Owner Earnings 771.77 KRW 933.60 KRW 1,229 KRW 78
Earnings-Based
Graham-Dodd 598.73 KRW 1,009 KRW 1,229 KRW 67
EPV 269.80 KRW 277.33 KRW 283.70 KRW 74
Dividend Discount
Gordon GGM 470.48 KRW 570.88 KRW 670.76 KRW 69
DDM Multi-Stage 470.48 KRW 607.91 KRW 763.20 KRW 67
Multiples
P/E Multiple 1,453 KRW 1,937 KRW 2,421 KRW 63
P/S Multiple 1,123 KRW 1,497 KRW 1,871 KRW 58
P/B Multiple 3,063 KRW 4,084 KRW 5,105 KRW 55
EV/EBIT 365.57 KRW 414.81 KRW 464.05 KRW 66
EV/EBITDA 749.25 KRW 926.39 KRW 1,104 KRW 67
EV/Revenue 329.87 KRW 377.88 KRW 425.89 KRW 54
Asset-Based
NCAV (Graham) 1,919 KRW 2,908 KRW 3,635 KRW 54
Economic Profit
Residual Income 2,720 KRW 2,781 KRW 2,928 KRW 76
ROIC Compounder 269.80 KRW 277.33 KRW 283.70 KRW 72
Growth Earnings
Growth-Adj P/E 1,024 KRW 1,463 KRW 1,902 KRW 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 49/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 32
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 59
Debt, balance sheet and risk of trouble
Investment 92
Does it invest with discipline instead of growing at any price?
Low Volatility 67
How calm the share price moves, does not count
Price momentum 15
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 83
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 24/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.7%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−19.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.2%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−22.2% vs −1.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 1%
Pace: the 5-year rate starts in 2020 (pandemic)

Watch 123570, get fair value alerts →

Compare eMnet Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Media & Publishing” was too small, so the broader sector is used.)Communication Services · 1083 stocks

Beats the sector median on 7/10 measures
Overall it ranks above its sector peers.
Valuation
Quality Score 49 · Below median
Fair Value upside +2.5% · Below median
Profitability
Return on assets 1.4% · Below median
Net margin (12 months) 14.4% · Top 25%
Operating margin (12 months) 24.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 52.0% · Top 25%
Dividend yield (12 months) 3.0% · Above median

Valuation Multiplesvs Communication Services median · lower = cheaper

P/B 0.32× · Cheapest 25%
P/S (12 months) 0.68× · Cheaper than median
EV/EBITDA 2.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)37 · sector 45
FUTURE (revenue growth)100 · sector 19
PAST (return on equity)0 · sector 17
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)61 · sector 60

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Media & Publishing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
SM Life Design Group 063440 1,085 KRW 2,024 KRW +87% vs 123570
SM Culture & Contents Co 048550 755.00 KRW 1,113 KRW +47% vs 123570
GMA7 GMA7 3.31 PHP 4.57 PHP +38% vs 123570
DIGITAL CHOSUN Inc 033130 1,660 KRW 1,964 KRW +18% vs 123570
Pan Entertainment Co 068050 1,000 KRW 1,140 KRW +14% vs 123570
ABS ABS 2.45 PHP 2.14 PHP −13% vs 123570
Neungyule Education, Inc 053290 1,302 KRW 1,114 KRW −14% vs 123570
Showbox Corp 086980 1,486 KRW 930.36 KRW −37% vs 123570
Amazon.com, Inc AMZN $259.30 $140.05 −46% vs 123570
Tesla, Inc TSLA $358.22 $40.00 −89% vs 123570

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

eMnet Inc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "eMnet Inc Fair Value". https://www.fairvalue-calculator.com/stock/123570

Frequently asked questions

Is eMnet Inc (123570) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,463 KRW versus a price of 1,427 KRW, about +3% upside (fairly valued).
What is the fair value of 123570?
Our model-based fair value for eMnet Inc is 1,463 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,427 KRW.
What is the quality score of 123570?
eMnet Inc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for eMnet Inc (123570)?
Our model-based price target is the fair value of 1,463 KRW (as of Nov 3, 2026) from 15 valuation models. Cautious scenario 1,024 KRW, optimistic scenario 1,871 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the eMnet Inc stock forecast for 2026?
Our models put fair value at 1,463 KRW, about +3% upside versus a price of 1,427 KRW (fairly valued). Cautious scenario 1,024 KRW, optimistic scenario 1,871 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of eMnet Inc (123570)?
eMnet Inc reported trailing-twelve-month revenue of about 44.8B KRW (latest available figure, as of Nov 3, 2026).
Does eMnet Inc pay a dividend?
eMnet Inc currently shows a dividend yield of 3.04% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of eMnet Inc (123570)?
eMnet Inc has a dividend yield of 3.0%. A dividend has been paid every year since at least 2011. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of eMnet Inc (123570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For eMnet Inc it is 1,463 KRW per share (as of Nov 3, 2026), against a price of 1,427 KRW. It is the blended result of 15 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is eMnet Inc stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 123570 trades below its calculated fair value: price 1,427 KRW, fair value 1,463 KRW, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 123570?
No. The price is what the market pays today (1,427 KRW); the fair value is what the company's own numbers justify (1,463 KRW). For eMnet Inc the two are 36.01 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is eMnet Inc worth?
The market values eMnet Inc at about 30.5B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,427 KRW; our models calculate a fair value of 1,463 KRW per share.
What do the bullish and bearish scenarios say about 123570?
Our models span a range for eMnet Inc: cautious scenario 1,024 KRW, base 1,463 KRW, optimistic 1,871 KRW per share (as of Nov 3, 2026, price 1,427 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 123570 from its 52-week high?
eMnet Inc trades at 1,427 KRW, about 30% below its 52-week high of 2,045 KRW and at the low of 1,427 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1,463 KRW is for.
Which stocks are comparable to eMnet Inc?
From the same area (Consumer Cyclical) we also value GMA7, ABS, Showbox Corp, SM Culture & Contents Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is eMnet Inc stock attractive at the current price?
The data as of Nov 3, 2026: price 1,427 KRW, calculated fair value 1,463 KRW (+3%), Quality Score 49/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 123570 calculated?
We run eMnet Inc through 15 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,463 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. eMnet Inc currently trades 2% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of eMnet Inc (123570)?
The closing price on Nov 9, 2026 was 1,427 KRW. Our model-based fair value is 1,463 KRW, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with eMnet Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (1,024 KRW to 1,871 KRW) leaves room in how you read the outcome.

Key figures of eMnet Inc

How large is the market capitalisation of eMnet Inc (123570)?
The market capitalisation of eMnet Inc is 30.5B KRW (≈ $22.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of eMnet Inc (123570)?
The price-to-sales ratio of eMnet Inc is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of eMnet Inc (123570)?
The dividend yield of eMnet Inc is 3.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of eMnet Inc (123570)?
The net margin of eMnet Inc is 14.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of eMnet Inc (123570)?
The return on equity (ROE) of eMnet Inc is 578% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of eMnet Inc (123570)?
On an EBIT basis the return on assets of eMnet Inc is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of eMnet Inc (123570)?
The operating margin of eMnet Inc is 24.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at eMnet Inc (123570)?
Revenue at eMnet Inc is growing +52.0% versus a year earlier (3y avg −10.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at eMnet Inc (123570)?
Earnings per share at eMnet Inc are growing −37.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does eMnet Inc (123570) generate?
The free cash flow of eMnet Inc is −3.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch eMnet Inc in the live analysis

One click puts eMnet Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.