TPC Co. Ltd (130740) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of TPC Co. Ltd stock KRW 3,184, price KRW 1,811, upside +75.8%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,641 KRW – 5,859 KRW · fair‑value band 3,009 KRW – 3,418 KRW · the 1,811 KRW price screens below the 3,184 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow TPC Co. in your weekly email
Every Wednesday you see whether TPC Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TPC Co., Ltd. manufactures and sells automotive parts in South Korea, the United States, Japan, Europe, China, and internationally. The company offers steel pipes, anti-vibration parts, fuel injection, cooling system pipe assemblies.
Show moreShow less
It also provides precision as-welded tubes, precision DOM tubes, filler neck/water pipes, surface treatment, and brazing processing line products; PVC piping for use in water supply, sewerage, and firefighting piping; and traction machines (reducers) for use in elevators/escalators, synchronous motors, industrial reducers, and robot reducers.
The company was formerly known as Taechang Precision Co., Ltd. and changed its name to TPC Co., Ltd. in May 2002. TPC Co., Ltd. was founded in 1998 and is headquartered in Gyeongsan-si, South Korea.
Stock analysis
TPC Co. Ltd (130740) currently trades at 1,811 KRW, while our model-based Fair Value estimate is 3,184 KRW, implying the stock looks roughly 43% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 3,469 KRW per share, and 7 of the 10 models we run sit above the 1,811 KRW price.
Bear case: the Multiples group reads lowest at 433.79 KRW, and 3 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 3,009 KRW (bear) to 3,418 KRW (bull), the price of 1,811 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
TPC Co. Ltd reported revenue of 79.4B KRW in FY2025 versus 80.4B KRW in FY2021, a compound −0.3%/yr. Reported net income was −478M KRW in FY2025.
Key figures
Market cap 20.4B KRW (≈ $15.1M) Micro · P/E ratio 34.9 · P/S ratio 0.26 · EPS (TTM) 55.53 KRW · Net margin −0.6% · Return on equity 0.2% · Return on assets (EBIT) −2.0% (5-year average) · Operating margin 2.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (medium confidence).
What moves the price
The share trades about 42% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 76%, 130740 screens cheaper than that median.
Fair Value models
Bear3,009 KRWFair Value 3,184 KRWBull3,418 KRW
Price 1,811 KRW · Upside +75.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (47.62 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.34/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Start year 2020 (pandemic). Over 10 years: +4.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’12
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.2% (2020) → −4.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +12.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+75.8% · Top 25%
Profitability
Return on equity (12 months)0.2% · Bottom 25%
Return on assets−0.4% · Bottom 25%
Net margin (12 months)20.3% · Top 25%
Operating margin (12 months)2.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)11.6% · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is TPC Co. Ltd (130740) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 3,184 KRW versus a price of 1,811 KRW, about +76% upside (undervalued).
What is the fair value of 130740?
Our model-based fair value for TPC Co. Ltd is 3,184 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,811 KRW.
What is the quality score of 130740?
TPC Co. Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TPC Co. Ltd (130740)?
Our model-based price target is the fair value of 3,184 KRW (as of Nov 3, 2026) from 10 valuation models. Cautious scenario 3,009 KRW, optimistic scenario 3,418 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the TPC Co. Ltd stock forecast for 2026?
Our models put fair value at 3,184 KRW, about +76% upside versus a price of 1,811 KRW (undervalued). Cautious scenario 3,009 KRW, optimistic scenario 3,418 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of TPC Co. Ltd (130740)?
TPC Co. Ltd reported trailing-twelve-month revenue of about 81.0B KRW (latest available figure, as of Nov 3, 2026).
What growth is priced into TPC Co. Ltd (130740)?
For today's price to be fair in a discounted-cash-flow model, TPC Co. Ltd would have to grow free cash flow by +14.8 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.0 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 130740 use?
Our models discount TPC Co. Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.37, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TPC Co. Ltd that is +14.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has TPC Co. Ltd (130740) delivered so far?
Over the past 5 years revenue at TPC Co. Ltd grew +0.0 % a year. The price currently implies free-cash-flow growth of +14.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of TPC Co. Ltd (130740) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into TPC Co. Ltd (+14.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of TPC Co. Ltd (130740)?
The free-cash-flow yield on the price is 1.68 %: that much free cash flow TPC Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TPC Co. Ltd (130740)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TPC Co. Ltd it is 3,184 KRW per share (as of Nov 3, 2026), against a price of 1,811 KRW. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is TPC Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 130740 trades below its calculated fair value: price 1,811 KRW, fair value 3,184 KRW, a gap of about +76% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 130740?
No. The price is what the market pays today (1,811 KRW); the fair value is what the company's own numbers justify (3,184 KRW). For TPC Co. Ltd the two are 1,373 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is TPC Co. Ltd worth?
The market values TPC Co. Ltd at about 20.4B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,811 KRW; our models calculate a fair value of 3,184 KRW per share.
What do the bullish and bearish scenarios say about 130740?
Our models span a range for TPC Co. Ltd: cautious scenario 3,009 KRW, base 3,184 KRW, optimistic 3,418 KRW per share (as of Nov 3, 2026, price 1,811 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 130740?
TPC Co. Ltd trades at a price-to-earnings ratio of 34.9 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3,184 KRW is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2016 to 2024), reported earnings: 13.8.
How solid is the balance sheet of TPC Co. Ltd (130740)?
Balance-sheet figures for TPC Co. Ltd (as of Nov 3, 2026): return on equity 0.2%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 130740 from its 52-week high?
TPC Co. Ltd trades at 1,811 KRW, about 42% below its 52-week high of 3,120 KRW and 10% above the low of 1,641 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3,184 KRW is for.
Which stocks are comparable to TPC Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TPC Co. Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 1,811 KRW, calculated fair value 3,184 KRW (+76%), Quality Score 48/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 130740 calculated?
We run TPC Co. Ltd through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 3,184 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. TPC Co. Ltd currently trades 43% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TPC Co. Ltd (130740)?
The closing price on Nov 6, 2026 was 1,811 KRW. Our model-based fair value is 3,184 KRW, about +76% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TPC Co. Ltd right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (3,009 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (3,009 KRW to 3,418 KRW), unusually little disagreement for a valuation.
Key figures of TPC Co. Ltd
How large is the market capitalisation of TPC Co. Ltd (130740)?
The market capitalisation of TPC Co. Ltd is 20.4B KRW (≈ $15.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TPC Co. Ltd (130740)?
The price-to-sales ratio of TPC Co. Ltd is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TPC Co. Ltd (130740)?
Earnings per share at TPC Co. Ltd are 55.53 KRW (price ÷ EPS = P/E 34.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of TPC Co. Ltd (130740)?
The net margin of TPC Co. Ltd is −0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TPC Co. Ltd (130740)?
The return on equity (ROE) of TPC Co. Ltd is 0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TPC Co. Ltd (130740)?
On an EBIT basis the return on assets of TPC Co. Ltd is −2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TPC Co. Ltd (130740)?
The operating margin of TPC Co. Ltd is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TPC Co. Ltd (130740)?
Revenue at TPC Co. Ltd is growing +11.6% versus a year earlier (3y avg −0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TPC Co. Ltd (130740)?
Earnings per share at TPC Co. Ltd are growing +48.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does TPC Co. Ltd (130740) carry?
The net debt of TPC Co. Ltd is 809M KRW (fiscal year 2023, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TPC Co. Ltd in the live analysis
One click puts TPC Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026