TPC Co. Ltd (130740) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of TPC Co. Ltd KRW 3,083, price KRW 1,927, upside +60.0%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch TPC Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,641 KRW – 5,859 KRW · fair‑value band 2,914 KRW – 3,310 KRW · the 1,927 KRW price screens below the 3,083 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow TPC Co. in your weekly email
Every Wednesday you see whether TPC Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TPC Co., Ltd. manufactures and sells automotive parts in South Korea, the United States, Japan, Europe, China, and internationally. The company offers steel pipes, anti-vibration parts, fuel injection, cooling system pipe assemblies.
Show more
TPC Co., Ltd. manufactures and sells automotive parts in South Korea, the United States, Japan, Europe, China, and internationally. The company offers steel pipes, anti-vibration parts, fuel injection, cooling system pipe assemblies. It also provides precision as-welded tubes, precision DOM tubes, filler neck/water pipes, surface treatment, and brazing processing line products; PVC piping for use in water supply, sewerage, and firefighting piping; and traction machines (reducers) for use in elevators/escalators, synchronous motors, industrial reducers, and robot reducers. The company was formerly known as Taechang Precision Co., Ltd. and changed its name to TPC Co., Ltd. in May 2002. TPC Co., Ltd. was founded in 1998 and is headquartered in Gyeongsan-si, South Korea.
Stock analysis
TPC Co. Ltd (130740) currently trades at 1,927 KRW, while our model-based Fair Value estimate is 3,083 KRW, implying the stock looks roughly 37.5% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 3,882 KRW per share, and 10 of the 10 models we run sit above the 1,927 KRW price.
Bear case: the Multiples group reads lowest at 2,670 KRW, and 0 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 2,914 KRW (bear) to 3,310 KRW (bull), the price of 1,927 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
TPC Co. Ltd reported revenue of 79.4B KRW in FY2025 versus 80.4B KRW in FY2021, a compound −0.3%/yr. Reported net income was −478M KRW in FY2025.
Key figures
Market cap 21.7B KRW (≈ $16.0M) · P/S ratio 0.28 · Net margin −0.6% · Return on equity 21.7% · Return on assets (EBIT) −2.0% · Operating margin −3.4% · Revenue (TTM) 79.2B KRW · Revenue growth (YoY) −1.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 38% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 60%, 130740 screens cheaper than that median.
Fair Value models
Bear 2,914 KRWFair Value 3,083 KRWBull 3,310 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Start year 2020 (pandemic). Over 10 years: +4.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’12
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.2% (2020) → −4.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +14.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+60% · Top 25%
Profitability
Return on equity (TTM)22% · Top 25%
Return on assets−1% · Bottom 25%
Net margin (TTM)24% · Top 25%
Operating margin (TTM)−3% · Bottom 25%
Growth and dividend
Revenue growth−1% · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is TPC Co. Ltd (130740) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 3,083 KRW versus a price of 1,927 KRW, about +60% upside (undervalued).
What is the fair value of 130740?
Our model-based fair value for TPC Co. Ltd is 3,083 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,927 KRW.
What is the quality score of 130740?
TPC Co. Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TPC Co. Ltd (130740)?
Our model-based price target is the fair value of 3,083 KRW (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 2,914 KRW, optimistic scenario 3,310 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the TPC Co. Ltd stock forecast for 2026?
Our models put fair value at 3,083 KRW, about +60% upside versus a price of 1,927 KRW (undervalued). Cautious scenario 2,914 KRW, optimistic scenario 3,310 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of TPC Co. Ltd (130740)?
TPC Co. Ltd reported trailing-twelve-month revenue of about 79.2B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into TPC Co. Ltd (130740)?
For today's price to be fair in a discounted-cash-flow model, TPC Co. Ltd would have to grow free cash flow by +17.1 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 130740 use?
Our models discount TPC Co. Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.38, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TPC Co. Ltd that is +17.1 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has TPC Co. Ltd (130740) delivered so far?
Over the past 5 years revenue at TPC Co. Ltd grew +0.0 % a year. The price currently implies +17.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of TPC Co. Ltd (130740) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into TPC Co. Ltd (+17.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of TPC Co. Ltd (130740)?
The free-cash-flow yield on the price is 1.58 %: that much free cash flow TPC Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TPC Co. Ltd (130740)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TPC Co. Ltd it is 3,083 KRW per share (as of Sep 24, 2026), against a price of 1,927 KRW. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is TPC Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 130740 trades below its calculated fair value: price 1,927 KRW, fair value 3,083 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 130740?
No. The price is what the market pays today (1,927 KRW); the fair value is what the company's own numbers justify (3,083 KRW). For TPC Co. Ltd the two are 1,156 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is TPC Co. Ltd worth?
The market values TPC Co. Ltd at about 21.7B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,927 KRW; our models calculate a fair value of 3,083 KRW per share.
What do the bullish and bearish scenarios say about 130740?
Our models span a range for TPC Co. Ltd: cautious scenario 2,914 KRW, base 3,083 KRW, optimistic 3,310 KRW per share (as of Sep 24, 2026, price 1,927 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of TPC Co. Ltd (130740)?
Balance-sheet figures for TPC Co. Ltd (as of Sep 24, 2026): return on equity 21.7%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 130740 from its 52-week high?
TPC Co. Ltd trades at 1,927 KRW, about 38% below its 52-week high of 3,120 KRW and 17% above the low of 1,641 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 3,083 KRW is for.
Which stocks are comparable to TPC Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TPC Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,927 KRW, calculated fair value 3,083 KRW (+60%), Quality Score 48/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 130740 calculated?
We run TPC Co. Ltd through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,083 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. TPC Co. Ltd currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TPC Co. Ltd (130740)?
The closing price on Sep 23, 2026 was 1,927 KRW. Our model-based fair value is 3,083 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TPC Co. Ltd right now?
The price is below even our cautious bear case (2,914 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (2,914 KRW to 3,310 KRW), unusually little disagreement for a valuation.
Key figures of TPC Co. Ltd
How large is the market capitalisation of TPC Co. Ltd (130740)?
The market capitalisation of TPC Co. Ltd is 21.7B KRW (≈ $16.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TPC Co. Ltd (130740)?
The price-to-sales ratio of TPC Co. Ltd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of TPC Co. Ltd (130740)?
The net margin of TPC Co. Ltd is −0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TPC Co. Ltd (130740)?
The return on equity (ROE) of TPC Co. Ltd is 21.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TPC Co. Ltd (130740)?
On an EBIT basis the return on assets of TPC Co. Ltd is −2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TPC Co. Ltd (130740)?
The operating margin of TPC Co. Ltd is −3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TPC Co. Ltd (130740)?
Revenue at TPC Co. Ltd is growing −1.0% versus a year earlier (3y avg −0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TPC Co. Ltd (130740)?
Earnings per share at TPC Co. Ltd are growing +48.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does TPC Co. Ltd (130740) carry?
The net debt of TPC Co. Ltd is 809M KRW (fiscal year 2023, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TPC Co. Ltd in the live analysis
One click puts TPC Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
