Digital Multimedia Technology Co.Ltd (134580) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Digital Multimedia Technology Co.Ltd stock KRW 991, price KRW 1,273, that is 22.2% below the price, quality 50 out of 100. Rating: overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 875.00 KRW – 13,250 KRW · fair‑value band 724.06 KRW – 1,324 KRW · the 1,273 KRW price screens above the 990.74 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Digital Multimedia Technology Co.Ltd in your weekly email
Every Wednesday you see whether Digital Multimedia Technology Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Topco Media Co.,Ltd. operates as a webtoon company that offers media content. The company provides webtoon, webnovel, published comics, and film and drama content. It also engages in content creation and distribution. The company was founded in 2007 and is based in Seoul, South Korea.
Show moreShow less
Topco Media Co.,Ltd. operates as a subsidiary of Topco Co.,Ltd.
Stock analysis
Digital Multimedia Technology Co.Ltd (134580) currently trades at 1,273 KRW, while our model-based Fair Value estimate is 990.74 KRW, 22% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 2,064 KRW per share, and 4 of the 13 models we run sit above the 1,273 KRW price.
Bear case: the Earnings-Based group reads lowest at 739.44 KRW, and 9 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 724.06 KRW (bear) to 1,324 KRW (bull), the price of 1,273 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Digital Multimedia Technology Co.Ltd reported revenue of 48.6B KRW in FY2025 versus 22.3B KRW in FY2021, a compound +21.6%/yr. Reported net income was −2.3B KRW in FY2025.
Key figures
Market cap 61.0B KRW (≈ $45.1M) Micro · P/E ratio 64.5 · P/S ratio 1.10 · EPS (TTM) 19.81 KRW · Net margin 1.8% · Return on equity 2.7% · Return on assets (EBIT) −3.5% (5-year average) · Operating margin 23.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 70% below its 52-week high and 45% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at −22%, 134580 screens cheaper than that median.
Fair Value models
Bear724.06 KRWFair Value 990.74 KRWBull1,324 KRW
Price 1,273 KRW · Downside -22.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (16.99 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF779.15 KRW954.59 KRW1,166 KRW80
Growth DCF782.62 KRW937.32 KRW1,114 KRW77
5Y EBITDA Exit1,989 KRW3,235 KRW4,669 KRW72
All 13 models by family
DCF Models
FCF DCF779.15 KRW954.59 KRW1,166 KRW80
5Y Revenue Exit851.83 KRW1,166 KRW1,557 KRW71
5Y EBITDA Exit1,989 KRW3,235 KRW4,669 KRW72
10Y Revenue Exit797.87 KRW1,046 KRW1,363 KRW65
10Y EBITDA Exit1,430 KRW2,262 KRW3,351 KRW65
Earnings-Based
EPV688.96 KRW739.44 KRW780.47 KRW70
Multiples
EV/EBIT1,616 KRW2,064 KRW2,512 KRW63
EV/EBITDA3,327 KRW4,346 KRW5,364 KRW64
EV/Revenue951.50 KRW1,243 KRW1,534 KRW52
Asset-Based
NCAV (Graham)45.64 KRW61.15 KRW91.27 KRW51
Growth DCF
Growth DCF782.62 KRW937.32 KRW1,114 KRW77
Rev-Margin DCF851.83 KRW1,170 KRW1,522 KRW71
Economic Profit
ROIC Compounder693.27 KRW762.00 KRW834.32 KRW70
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+108.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.5%
Start year 2020 (pandemic). Over 10 years: −7.7% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−17.5% (2020) → 7.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +15.8% a year for the price.
Compare Digital Multimedia Technology Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside−22.2% · Above median
Profitability
Return on equity (12 months)2.7% · Below median
Return on assets−3.9% · Bottom 25%
Net margin (12 months)1.8% · Below median
Operating margin (12 months)23.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)4.0% · Below median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (12 months)64.5× · Priciest 25%
P/B1.88× · Cheaper than median
P/S (12 months)1.10× · Cheaper than median
Price / free cash flow (fiscal year)23.0× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Digital Multimedia Technology Co.Ltd (134580) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 990.74 KRW versus a price of 1,273 KRW, about 22% lower (overvalued).
What is the fair value of 134580?
Our model-based fair value for Digital Multimedia Technology Co.Ltd is 990.74 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,273 KRW.
What is the quality score of 134580?
Digital Multimedia Technology Co.Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Digital Multimedia Technology Co.Ltd (134580)?
Our model-based price target is the fair value of 990.74 KRW (as of Nov 9, 2026) from 13 valuation models. Cautious scenario 724.06 KRW, optimistic scenario 1,324 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Digital Multimedia Technology Co.Ltd stock forecast for 2026?
Our models put fair value at 990.74 KRW, about 22% lower versus a price of 1,273 KRW (overvalued). Cautious scenario 724.06 KRW, optimistic scenario 1,324 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Digital Multimedia Technology Co.Ltd (134580)?
Digital Multimedia Technology Co.Ltd reported trailing-twelve-month revenue of about 55.5B KRW (latest available figure, as of Nov 9, 2026).
What growth is priced into Digital Multimedia Technology Co.Ltd (134580)?
For today's price to be fair in a discounted-cash-flow model, Digital Multimedia Technology Co.Ltd would have to grow free cash flow by +18.2 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.5 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 134580 use?
Our models discount Digital Multimedia Technology Co.Ltd at 12.4 %: a base by market capitalisation (micro), damped by beta 0.77, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Digital Multimedia Technology Co.Ltd that is +18.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Digital Multimedia Technology Co.Ltd (134580) delivered so far?
Over the past 5 years revenue at Digital Multimedia Technology Co.Ltd grew +19.5 % a year. The price currently implies free-cash-flow growth of +18.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Digital Multimedia Technology Co.Ltd (134580) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Digital Multimedia Technology Co.Ltd (+18.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Digital Multimedia Technology Co.Ltd (134580)?
The free-cash-flow yield on the price is 4.25 %: that much free cash flow Digital Multimedia Technology Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Digital Multimedia Technology Co.Ltd (134580)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Digital Multimedia Technology Co.Ltd it is 990.74 KRW per share (as of Nov 9, 2026), against a price of 1,273 KRW. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Digital Multimedia Technology Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 134580 trades above its calculated fair value: price 1,273 KRW, fair value 990.74 KRW, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 134580?
No. The price is what the market pays today (1,273 KRW); the fair value is what the company's own numbers justify (990.74 KRW). For Digital Multimedia Technology Co.Ltd the two are 282.26 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Digital Multimedia Technology Co.Ltd worth?
The market values Digital Multimedia Technology Co.Ltd at about 61.0B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 1,273 KRW; our models calculate a fair value of 990.74 KRW per share.
What do the bullish and bearish scenarios say about 134580?
Our models span a range for Digital Multimedia Technology Co.Ltd: cautious scenario 724.06 KRW, base 990.74 KRW, optimistic 1,324 KRW per share (as of Nov 9, 2026, price 1,273 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 134580?
Digital Multimedia Technology Co.Ltd trades at a price-to-earnings ratio of 64.5 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 990.74 KRW is built from several models across several years. Other multiples: P/B 1.9, P/S 1.1, EV/EBITDA 3.2.
How solid is the balance sheet of Digital Multimedia Technology Co.Ltd (134580)?
Balance-sheet figures for Digital Multimedia Technology Co.Ltd (as of Nov 9, 2026): return on equity 2.7%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 134580 from its 52-week high?
Digital Multimedia Technology Co.Ltd trades at 1,273 KRW, about 70% below its 52-week high of 4,240 KRW and 45% above the low of 875.00 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 990.74 KRW is for.
Which stocks are comparable to Digital Multimedia Technology Co.Ltd?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Digital Multimedia Technology Co.Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 1,273 KRW, calculated fair value 990.74 KRW (−22%), Quality Score 50/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 134580 calculated?
We run Digital Multimedia Technology Co.Ltd through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 990.74 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Digital Multimedia Technology Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Digital Multimedia Technology Co.Ltd (134580)?
The closing price on Nov 6, 2026 was 1,273 KRW. Our model-based fair value is 990.74 KRW, about 22% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Digital Multimedia Technology Co.Ltd right now?
Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (724.06 KRW to 1,324 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Digital Multimedia Technology Co.Ltd
How large is the market capitalisation of Digital Multimedia Technology Co.Ltd (134580)?
The market capitalisation of Digital Multimedia Technology Co.Ltd is 61.0B KRW (≈ $45.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Digital Multimedia Technology Co.Ltd (134580)?
The price-to-sales ratio of Digital Multimedia Technology Co.Ltd is 1.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Digital Multimedia Technology Co.Ltd (134580)?
Earnings per share at Digital Multimedia Technology Co.Ltd are 19.81 KRW (price ÷ EPS = P/E 64.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Digital Multimedia Technology Co.Ltd (134580)?
The net margin of Digital Multimedia Technology Co.Ltd is 1.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Digital Multimedia Technology Co.Ltd (134580)?
The return on equity (ROE) of Digital Multimedia Technology Co.Ltd is 2.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Digital Multimedia Technology Co.Ltd (134580)?
On an EBIT basis the return on assets of Digital Multimedia Technology Co.Ltd is −3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Digital Multimedia Technology Co.Ltd (134580)?
The operating margin of Digital Multimedia Technology Co.Ltd is 23.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Digital Multimedia Technology Co.Ltd (134580)?
Revenue at Digital Multimedia Technology Co.Ltd is growing +4.0% versus a year earlier (3y avg +29.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Digital Multimedia Technology Co.Ltd (134580)?
Earnings per share at Digital Multimedia Technology Co.Ltd are growing +101% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Digital Multimedia Technology Co.Ltd in the live analysis
One click puts Digital Multimedia Technology Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026