Incar Financial Service Co. Ltd. (211050) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Incar Financial Service Co. Ltd. stock KRW 19,740, price KRW 9,870, upside +100.0%, quality 46 out of 100. Rating: strongly undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
56‑month range 1,010 KRW – 16,990 KRW · fair‑value band 9,808 KRW – 35,057 KRW · the 9,870 KRW price screens below the 19,740 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Incar Financial Service Co. in your weekly email
Every Wednesday you see whether Incar Financial Service Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
INCAR FINANCIAL SERVICE Co., Ltd. operates as an independent insurance agency in South Korea. The company offers non-life, life, general, and automobile insurance products. It also provides software development, financial product brokerage, and other financial consulting services.
Show moreShow less
The company was formerly known as Incar Insu Co., Ltd. and changed its name to INCAR FINANCIAL SERVICE Co., Ltd. in July 2014. The company was incorporated in 2007 and is headquartered in Seoul, South Korea.
Stock analysis
Incar Financial Service Co. Ltd. (211050) currently trades at 9,870 KRW, while our model-based Fair Value estimate is 19,740 KRW, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of 55,854 KRW per share, and 9 of the 13 models we run sit above the 9,870 KRW price.
Bear case: the Multiples group reads lowest at 12,610 KRW, and 4 of the 13 models stay below the price. Data coverage for this calculation is high.
Scenario range: 9,808 KRW (bear) to 35,057 KRW (bull), the price of 9,870 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Incar Financial Service Co. Ltd. reported revenue of 1.0T KRW in FY2025 versus 315B KRW in FY2021, a compound +34.2%/yr. Reported net income was 72.3B KRW in FY2025, compounding +44.9%/yr from FY2021.
Key figures
Market cap 483B KRW (≈ $357M) Small · P/E ratio 5.8 · P/S ratio 0.41 · EPS (TTM) 1,693 KRW · Dividend yield 3.7% · Net margin 7.0% · Return on equity 39.8% · Return on assets (EBIT) 10.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −39% fair-value upside, at 100%, 211050 screens cheaper than that median.
Fair Value models
Bear9,808 KRWFair Value 19,740 KRWBull35,057 KRW
Price 9,870 KRW · Upside +100.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,134 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+22.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.7%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.6%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.3%
Dividend (yield on the price)3.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.3% vs 19.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.7%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −6.0% a year for the price.
Compare Incar Financial Service Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Financial Conglomerates · 49 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+100.0% · Top 25%
Profitability
Return on equity (12 months)39.8% · Top 25%
Return on assets7.2% · Top 25%
Net margin (12 months)7.0% · Bottom 25%
Operating margin (12 months)9.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)41.9% · Top 25%
Dividend yield (12 months)3.7% · Above median
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Financial Conglomerates median · lower = cheaper
P/E (12 months)5.8× · Cheapest 25%
P/B2.23× · Pricier than median
P/S (12 months)0.41× · Cheapest 25%
Price / free cash flow (fiscal year)9.0× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Incar Financial Service Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/211050
Frequently asked questions
Is Incar Financial Service Co. Ltd. (211050) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 19,740 KRW versus a price of 9,870 KRW, about +100% upside (undervalued).
What is the fair value of 211050?
Our model-based fair value for Incar Financial Service Co. Ltd. is 19,740 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 9,870 KRW.
What is the quality score of 211050?
Incar Financial Service Co. Ltd. has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Incar Financial Service Co. Ltd. (211050)?
Our model-based price target is the fair value of 19,740 KRW (as of Nov 8, 2026) from 13 valuation models. Cautious scenario 9,808 KRW, optimistic scenario 35,057 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Incar Financial Service Co. Ltd. stock forecast for 2026?
Our models put fair value at 19,740 KRW, about +100% upside versus a price of 9,870 KRW (undervalued). Cautious scenario 9,808 KRW, optimistic scenario 35,057 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Incar Financial Service Co. Ltd. (211050)?
Incar Financial Service Co. Ltd. reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Nov 8, 2026).
Does Incar Financial Service Co. Ltd. pay a dividend?
Incar Financial Service Co. Ltd. currently shows a dividend yield of 3.75% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Incar Financial Service Co. Ltd. (211050) and when is the ex-dividend date?
Incar Financial Service Co. Ltd. pays a dividend of 370.00 KRW per share a year, a dividend yield of 3.7%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 21.9% of earnings. Free cash flow covers the dividend 2.98 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Incar Financial Service Co. Ltd. (211050)?
For today's price to be fair in a discounted-cash-flow model, Incar Financial Service Co. Ltd. would have to grow free cash flow by -4.1 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +27.7 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 211050 use?
Our models discount Incar Financial Service Co. Ltd. at 10.2 %: a base by market capitalisation (small), damped by beta 0.29, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Incar Financial Service Co. Ltd. that is -4.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Incar Financial Service Co. Ltd. (211050) delivered so far?
Over the past 5 years revenue at Incar Financial Service Co. Ltd. grew +27.7 % a year. The price currently implies free-cash-flow growth of -4.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Incar Financial Service Co. Ltd. (211050) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Incar Financial Service Co. Ltd. (-4.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Incar Financial Service Co. Ltd. (211050)?
The free-cash-flow yield on the price is 11.16 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Incar Financial Service Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Incar Financial Service Co. Ltd. (211050)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Incar Financial Service Co. Ltd. it is 19,740 KRW per share (as of Nov 8, 2026), against a price of 9,870 KRW. It is the blended result of 13 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Incar Financial Service Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 211050 trades below its calculated fair value: price 9,870 KRW, fair value 19,740 KRW, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 211050?
No. The price is what the market pays today (9,870 KRW); the fair value is what the company's own numbers justify (19,740 KRW). For Incar Financial Service Co. Ltd. the two are 9,870 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Incar Financial Service Co. Ltd. worth?
The market values Incar Financial Service Co. Ltd. at about 483B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 9,870 KRW; our models calculate a fair value of 19,740 KRW per share.
What do the bullish and bearish scenarios say about 211050?
Our models span a range for Incar Financial Service Co. Ltd.: cautious scenario 9,808 KRW, base 19,740 KRW, optimistic 35,057 KRW per share (as of Nov 8, 2026, price 9,870 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 211050?
Incar Financial Service Co. Ltd. trades at a price-to-earnings ratio of 5.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 19,740 KRW is built from several models across several years. Other multiples: P/B 2.2, P/S 0.4, EV/EBITDA 3.5.
How solid is the balance sheet of Incar Financial Service Co. Ltd. (211050)?
Balance-sheet figures for Incar Financial Service Co. Ltd. (as of Nov 8, 2026): return on equity 39.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 211050 from its 52-week high?
Incar Financial Service Co. Ltd. trades at 9,870 KRW, about 42% below its 52-week high of 16,990 KRW and 12% above the low of 8,850 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 19,740 KRW is for.
Which stocks are comparable to Incar Financial Service Co. Ltd.?
From the same area (Financial Services) we also value ORIX Corporation, Bajaj Finserv Ltd, Yuanta Financial Holding, China Galaxy Securities Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Incar Financial Service Co. Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 9,870 KRW, calculated fair value 19,740 KRW (+100%), Quality Score 46/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 211050 calculated?
We run Incar Financial Service Co. Ltd. through 13 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 19,740 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Incar Financial Service Co. Ltd. currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Incar Financial Service Co. Ltd. (211050)?
The closing price on Nov 6, 2026 was 9,870 KRW. Our model-based fair value is 19,740 KRW, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Incar Financial Service Co. Ltd. right now?
The large discount to fair value meets weak quality (46/100). That raises the risk this is a value trap rather than a bargain. The model range is unusually wide (9,808 KRW to 35,057 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Incar Financial Service Co. Ltd.
How large is the market capitalisation of Incar Financial Service Co. Ltd. (211050)?
The market capitalisation of Incar Financial Service Co. Ltd. is 483B KRW (≈ $357M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Incar Financial Service Co. Ltd. (211050)?
The price-to-sales ratio of Incar Financial Service Co. Ltd. is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Incar Financial Service Co. Ltd. (211050)?
Earnings per share at Incar Financial Service Co. Ltd. are 1,693 KRW (price ÷ EPS = P/E 5.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Incar Financial Service Co. Ltd. (211050)?
The dividend yield of Incar Financial Service Co. Ltd. is 3.7% (payout 21.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Incar Financial Service Co. Ltd. (211050)?
The net margin of Incar Financial Service Co. Ltd. is 7.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Incar Financial Service Co. Ltd. (211050)?
The return on equity (ROE) of Incar Financial Service Co. Ltd. is 39.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Incar Financial Service Co. Ltd. (211050)?
On an EBIT basis the return on assets of Incar Financial Service Co. Ltd. is 10.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Incar Financial Service Co. Ltd. (211050)?
The operating margin of Incar Financial Service Co. Ltd. is 9.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Incar Financial Service Co. Ltd. (211050)?
Revenue at Incar Financial Service Co. Ltd. is growing +41.9% versus a year earlier (3y avg +36.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Incar Financial Service Co. Ltd. (211050)?
Earnings per share at Incar Financial Service Co. Ltd. are growing +21.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Incar Financial Service Co. Ltd. (211050) carry?
The net debt of Incar Financial Service Co. Ltd. is 47.8B KRW (fiscal year 2024, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Incar Financial Service Co. Ltd. in the live analysis
One click puts Incar Financial Service Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026