EN DE

INCAR FINANCIAL SERVICE Co (211050) Fair Value & Analysis

Financial Services · KR · Market cap 470B KRW

IF INCAR FINANCIAL SERVICE Co 211050 · KQ
Price10,730 KRW
Fair Value7,904 KRW
Upside-26.3%
Quality46/100
Watch INCAR FINANCIAL SERVICE Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.2% net margin
Low debt · generates free cash flow
3.73% dividend yield
Ranks above peers (6/10)
Moderate moat 58/100
Evidence: High Range 5,928 KRW – 9,879 KRW Share as image

Fair value as of: Jul 22, 2026

From 11 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 7,958 KRW to 7,904 KRW (−0.7%) since Jun 26, 2026. Share price +0.7% over the past month.

Below-average quality, and screening another 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (9,879 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16,990 KRW 1,010 KRW Fair Value 7,904 KRW Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

54‑month range 1,010 KRW – 16,990 KRW · fair‑value band 5,928 KRW – 9,879 KRW · the 10,730 KRW price screens above the 7,904 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

INCAR FINANCIAL SERVICE Co (211050) currently trades at 10,730 KRW, while our model-based Fair Value estimate is 7,904 KRW, implying the stock looks roughly 26.3% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, INCAR FINANCIAL SERVICE Co generated revenue of 1.1T KRW at a net margin of 7.2%. Revenue grew 30.9% year over year. It earns a return on equity of 41.2%. Net debt stands at 47.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 5,928 KRW (bear case) to 9,879 KRW (bull case); at 10,730 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -15% fair-value upside, at -26%, 211050 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 19,170 KRW 36,382 KRW 72,660 KRW 80
Residual Income 11,336 KRW 16,091 KRW 157,817 KRW 76
Rev-Margin DCF 21,083 KRW 40,997 KRW 79,793 KRW 74
All 11 models by family
DCF Models
Owner Earnings 29,922 KRW 69,093 KRW 155,003 KRW 31
5Y P/E Exit 17,772 KRW 38,357 KRW 66,341 KRW 38
10Y P/E Exit 18,857 KRW 40,653 KRW 76,338 KRW 35
Earnings-Based
Graham-Dodd 9,981 KRW 69,607 KRW 97,683 KRW 54
Lynch FV 28,985 KRW 41,407 KRW 53,829 KRW 50
Multiples
P/E Multiple 15,412 KRW 20,549 KRW 25,687 KRW 63
P/B Multiple 5,928 KRW 7,904 KRW 9,879 KRW 55
Asset-Based
NCAV (Graham) 2,195 KRW 2,942 KRW 4,391 KRW 50
Growth DCF
Growth DCF 19,170 KRW 36,382 KRW 72,660 KRW 80
Rev-Margin DCF 21,083 KRW 40,997 KRW 79,793 KRW 74
Economic Profit
Residual Income 11,336 KRW 16,091 KRW 157,817 KRW 76

Widest divergence: Earnings-Based (41,407 KRW) versus Asset-Based (2,942 KRW). Highest evidence: Growth DCF (80).

Notify me when 211050 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1T KRW
Revenue growth (YoY) +30.9%
Net margin 7.2%
Return on equity 41.2%
Free cash flow 53.9B KRW FY2025
Operating margin 8.6%
More key figures
Dividend yield 3.8%
EPS growth (YoY) +40.6%
Net debt 47.8B KRW FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 36

Profitability 60
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

INCAR FINANCIAL SERVICE Co., Ltd. operates as an independent insurance agency in South Korea. The company offers non-life, life, general, and automobile insurance products. It also provides software development, financial product brokerage, and other financial consulting services. The company was formerly known as Incar Insu Co., Ltd.

Full company description

INCAR FINANCIAL SERVICE Co., Ltd. operates as an independent insurance agency in South Korea. The company offers non-life, life, general, and automobile insurance products. It also provides software development, financial product brokerage, and other financial consulting services. The company was formerly known as Incar Insu Co., Ltd. and changed its name to INCAR FINANCIAL SERVICE Co., Ltd. in July 2014. The company was incorporated in 2007 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

INCAR FINANCIAL SERVICE Co reported revenue of 1.0T KRW in FY2025 versus 315B KRW in FY2021, a compound +34.2%/yr. Reported net income was 72.3B KRW in FY2025, compounding +44.9%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.0T KRW
Latest YoY
+22.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.7%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.6%
Revenue +34.2%/yr
FY21 315B KRW
FY22 401B KRW
FY23 557B KRW
FY24 832B KRW
FY25 1.0T KRW
Net income +44.9%/yr
FY21 16.4B KRW
FY22 20.8B KRW
FY23 29.5B KRW
FY24 62.0B KRW
FY25 72.3B KRW

211050 screens 26% overvalued. Compare with ORIX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "INCAR FINANCIAL SERVICE Co Fair Value". https://www.fairvalue-calculator.com/stock/211050

Peer Group

Financial Conglomerates · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside −26% · Below median
Return on equity (TTM) 41% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 7% · Below median
Operating margin (TTM) 9% · Below median
Revenue growth 31% · Top 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Financial Conglomerates median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 100 · sector 39
PAST 100 · sector 33
HEALTH 99 · sector 84
DIVIDEND 75 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
ORIX Corporation IX $40.31 $35.05 -13%
Bajaj Finserv Ltd BAJAJFINSV ₹2,065 ₹682.29 -67%
Yuanta Financial Holding 2885 66.70 TWD 35.75 TWD -46%
China Galaxy Securities Co 601881 ¥12.94 ¥18.92 +46%
Guosen Securities Co 002736 ¥10.34 ¥17.96 +74%
CNPC Capital Company 000617 ¥6.80 ¥5.78 -15%
Aditya Birla Capital Limited ABCAPITAL ₹399.25 ₹176.15 -56%
Freedom Holding FRHC $152.69 $32.75 -79%
Voya Financial, Inc VOYA $98.49 $76.48 -22%
Guangzhou Yuexiu Capital Holdings 000987 ¥7.77 ¥9.27 +19%

Compare INCAR FINANCIAL SERVICE Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is INCAR FINANCIAL SERVICE Co (211050) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 7,904 KRW versus a price of 10,730 KRW, about −26% (overvalued).
What is the fair value of 211050?
Our model-based fair value for INCAR FINANCIAL SERVICE Co is 7,904 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 10,730 KRW.
What is the quality score of 211050?
INCAR FINANCIAL SERVICE Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of INCAR FINANCIAL SERVICE Co (211050)?
INCAR FINANCIAL SERVICE Co reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 211050?
The net profit margin of INCAR FINANCIAL SERVICE Co is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.
Does INCAR FINANCIAL SERVICE Co pay a dividend?
INCAR FINANCIAL SERVICE Co currently shows a dividend yield of about 3.76% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track INCAR FINANCIAL SERVICE Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.