Hecto Innovation Co. Ltd. (214180) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Hecto Innovation Co. Ltd. stock KRW 36,810, price KRW 12,270, upside +200.0%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 10,482 KRW – 24,800 KRW · fair‑value band 25,767 KRW – 47,853 KRW · the 12,270 KRW price screens below the 36,810 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Hecto Innovation Co. in your weekly email
Every Wednesday you see whether Hecto Innovation Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hecto Innovation Co., Ltd. operates as an IT platform company in the field of information security primarily in Korea.
Show moreShow less
The company offers mobile phone number theft prevention services; Login Plus, a personal information management service; Simple Payment Manager, an ID/PW management solution; and stock investment notes.
It provides Health Keeper, a service that checks and manages insurance/health information in mobile; Super Stock and Alpha Stock, an analysis of robo-advisors stock service;s ad collection, a digital advertising platform; and Tior, a service that provides the function of integrating test drive reservations for vehicles in real time.
In addition, the company offers My Information Protector, a comprehensive personal information security service to prevent damage to personal information leakage; SafeCash, a service that views and manages assets and multiple bank assets; Apartment Subscription Care, a customized apartment recommendation service; The Sen Card that offers card benefit management service; and income from kicking, an XER platform.
The company was formerly known as Minwise Co., Ltd. Hecto Innovation Co., Ltd. was founded in 2009 and is based in Seoul, South Korea.
Stock analysis
Hecto Innovation Co. Ltd. (214180) currently trades at 12,270 KRW, while our model-based Fair Value estimate is 36,810 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 140,930 KRW per share, and 23 of the 26 models we run sit above the 12,270 KRW price.
Bear case: the Dividend Discount group reads lowest at 6,507 KRW, and 3 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 25,767 KRW (bear) to 47,853 KRW (bull), the price of 12,270 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hecto Innovation Co. Ltd. reported revenue of 376B KRW in FY2025 versus 221B KRW in FY2021, a compound +14.2%/yr. Reported net income was 30.5B KRW in FY2025, compounding +9.7%/yr from FY2021.
Key figures
Market cap 155B KRW (≈ $114M) Micro · P/E ratio 5.9 · P/S ratio 0.38 · EPS (TTM) 2,054 KRW · Dividend yield 4.1% · Net margin 6.3% · Return on equity 9.4% · Return on assets (EBIT) 6.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (medium confidence).
What moves the price
The share trades about 51% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at 200%, 214180 screens cheaper than that median.
Fair Value models
Bear25,767 KRWFair Value 36,810 KRWBull47,853 KRW
Price 12,270 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,333 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Start year 2020 (pandemic). Over 10 years: +30.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.5%
Dividend (yield on the price)4.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.5% vs 10.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 13%
Compare Hecto Innovation Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 346 stocks
Beats the industry median on 13/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)9.4% · Above median
Return on assets3.8% · Above median
Net margin (12 months)6.3% · Above median
Operating margin (12 months)12.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)12.0% · Above median
Dividend yield (12 months)4.1% · Top 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hecto Innovation Co. Ltd. (214180) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 36,810 KRW versus a price of 12,270 KRW, about +200% upside (undervalued).
What is the fair value of 214180?
Our model-based fair value for Hecto Innovation Co. Ltd. is 36,810 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 12,270 KRW.
What is the quality score of 214180?
Hecto Innovation Co. Ltd. has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hecto Innovation Co. Ltd. (214180)?
Our model-based price target is the fair value of 36,810 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 25,767 KRW, optimistic scenario 47,853 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hecto Innovation Co. Ltd. stock forecast for 2026?
Our models put fair value at 36,810 KRW, about +200% upside versus a price of 12,270 KRW (undervalued). Cautious scenario 25,767 KRW, optimistic scenario 47,853 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hecto Innovation Co. Ltd. (214180)?
Hecto Innovation Co. Ltd. reported trailing-twelve-month revenue of about 410B KRW (latest available figure, as of Nov 8, 2026).
Does Hecto Innovation Co. Ltd. pay a dividend?
Hecto Innovation Co. Ltd. currently shows a dividend yield of 4.07% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Hecto Innovation Co. Ltd. (214180) and when is the ex-dividend date?
Hecto Innovation Co. Ltd. pays a dividend of 500.00 KRW per share a year, a dividend yield of 4.1%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2015. The payout ratio is 24.3% of earnings. Free cash flow covers the dividend 14.56 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What is the intrinsic value of Hecto Innovation Co. Ltd. (214180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hecto Innovation Co. Ltd. it is 36,810 KRW per share (as of Nov 8, 2026), against a price of 12,270 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Hecto Innovation Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 214180 trades below its calculated fair value: price 12,270 KRW, fair value 36,810 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 214180?
No. The price is what the market pays today (12,270 KRW); the fair value is what the company's own numbers justify (36,810 KRW). For Hecto Innovation Co. Ltd. the two are 24,540 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hecto Innovation Co. Ltd. worth?
The market values Hecto Innovation Co. Ltd. at about 155B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 12,270 KRW; our models calculate a fair value of 36,810 KRW per share.
What do the bullish and bearish scenarios say about 214180?
Our models span a range for Hecto Innovation Co. Ltd.: cautious scenario 25,767 KRW, base 36,810 KRW, optimistic 47,853 KRW per share (as of Nov 8, 2026, price 12,270 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 214180?
Hecto Innovation Co. Ltd. trades at a price-to-earnings ratio of 5.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 36,810 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings, FY2025 ex one-offs: 10.7. Other multiples: P/B 0.7, P/S 0.4.
How solid is the balance sheet of Hecto Innovation Co. Ltd. (214180)?
Balance-sheet figures for Hecto Innovation Co. Ltd. (as of Nov 8, 2026): return on equity 9.4%, debt of 0.02 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 214180 from its 52-week high?
Hecto Innovation Co. Ltd. trades at 12,270 KRW, about 51% below its 52-week high of 24,800 KRW and 3% above the low of 11,960 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 36,810 KRW is for.
Which stocks are comparable to Hecto Innovation Co. Ltd.?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hecto Innovation Co. Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 12,270 KRW, calculated fair value 36,810 KRW (+200%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 214180 calculated?
We run Hecto Innovation Co. Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 36,810 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hecto Innovation Co. Ltd. currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hecto Innovation Co. Ltd. (214180)?
The closing price on Nov 9, 2026 was 12,270 KRW. Our model-based fair value is 36,810 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hecto Innovation Co. Ltd. right now?
The price is below even our cautious bear case (25,767 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (25,767 KRW to 47,853 KRW) leaves room in how you read the outcome.
Key figures of Hecto Innovation Co. Ltd.
How large is the market capitalisation of Hecto Innovation Co. Ltd. (214180)?
The market capitalisation of Hecto Innovation Co. Ltd. is 155B KRW (≈ $114M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hecto Innovation Co. Ltd. (214180)?
The price-to-sales ratio of Hecto Innovation Co. Ltd. is 0.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hecto Innovation Co. Ltd. (214180)?
Earnings per share at Hecto Innovation Co. Ltd. are 2,054 KRW (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hecto Innovation Co. Ltd. (214180)?
The dividend yield of Hecto Innovation Co. Ltd. is 4.1% (payout 24.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hecto Innovation Co. Ltd. (214180)?
The net margin of Hecto Innovation Co. Ltd. is 6.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hecto Innovation Co. Ltd. (214180)?
The return on equity (ROE) of Hecto Innovation Co. Ltd. is 9.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hecto Innovation Co. Ltd. (214180)?
On an EBIT basis the return on assets of Hecto Innovation Co. Ltd. is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hecto Innovation Co. Ltd. (214180)?
The operating margin of Hecto Innovation Co. Ltd. is 12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hecto Innovation Co. Ltd. (214180)?
Revenue at Hecto Innovation Co. Ltd. is growing +12.0% versus a year earlier (3y avg +12.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hecto Innovation Co. Ltd. (214180)?
Earnings per share at Hecto Innovation Co. Ltd. are growing −37.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hecto Innovation Co. Ltd. (214180) generate?
The free cash flow of Hecto Innovation Co. Ltd. is 91.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Hecto Innovation Co. Ltd. in the live analysis
One click puts Hecto Innovation Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026