EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hecto Innovation Co. Ltd. (214180) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Hecto Innovation Co. Ltd. KRW 42,090, price KRW 14,030, upside +200.0%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Technology · KR · ISIN KR7214180002

HI Thin data Sep 24, 2026

Hecto Innovation Co. Ltd.

214180 · KQ

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 42,090 KRW · Strongly undervalued (+200%)
✓Quality 67/100
✓Healthy Growth (revenue 5y +17.1 %/yr)
!Thin margins · 7.5% net margin (TTM)
✓Low debt · generates free cash flow
·3.56% dividend yield
✓Ranks above peers (10/10)
!Moderate moat 56/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

24,800 KRW 10,482 KRW Fair Value 42,090 KRW May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 10,482 KRW – 24,800 KRW · fair‑value band 29,463 KRW – 54,717 KRW · the 14,030 KRW price screens below the 42,090 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Hecto Innovation Co. in your weekly email

Every Wednesday you see whether Hecto Innovation Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hecto Innovation Co., Ltd. operates as an IT platform company in the field of information security primarily in Korea. The company offers mobile phone number theft prevention services; Login Plus, a personal information management service; Simple Payment Manager, an ID/PW management solution; and stock investment notes.

Show more

Hecto Innovation Co., Ltd. operates as an IT platform company in the field of information security primarily in Korea. The company offers mobile phone number theft prevention services; Login Plus, a personal information management service; Simple Payment Manager, an ID/PW management solution; and stock investment notes. It provides Health Keeper, a service that checks and manages insurance/health information in mobile; Super Stock and Alpha Stock, an analysis of robo-advisors stock service;s ad collection, a digital advertising platform; and Tior, a service that provides the function of integrating test drive reservations for vehicles in real time. In addition, the company offers My Information Protector, a comprehensive personal information security service to prevent damage to personal information leakage; SafeCash, a service that views and manages assets and multiple bank assets; Apartment Subscription Care, a customized apartment recommendation service; The Sen Card that offers card benefit management service; and income from kicking, an XER platform. The company was formerly known as Minwise Co., Ltd. Hecto Innovation Co., Ltd. was founded in 2009 and is based in Seoul, South Korea.

Stock analysis

Hecto Innovation Co. Ltd. (214180) currently trades at 14,030 KRW, while our model-based Fair Value estimate is 42,090 KRW, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 138,828 KRW per share, and 23 of the 24 models we run sit above the 14,030 KRW price.

Bear case: the Asset-Based group reads lowest at 11,835 KRW, and 1 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: 29,463 KRW (bear) to 54,717 KRW (bull), the price of 14,030 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 67/100 (solid quality), in the Technology sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Hecto Innovation Co. Ltd. reported revenue of 376B KRW in FY2025 versus 221B KRW in FY2021, a compound +14.2%/yr. Reported net income was 30.5B KRW in FY2025, compounding +9.7%/yr from FY2021.

Key figures

Market cap 177B KRW (≈ $130M) · P/S ratio 0.43 · Dividend yield 3.6% · Net margin 8.1% · Return on equity 11.6% · Return on assets (EBIT) 6.6% · Operating margin 12.9% · Revenue (TTM) 399B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (medium confidence).

What moves the price

The share trades about 43% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −20% fair-value upside, at 200%, 214180 screens cheaper than that median.

Fair Value models

Bear 29,463 KRW Fair Value 42,090 KRW Bull 54,717 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 109,671 KRW 149,267 KRW 253,252 KRW 79
Growth DCF 105,018 KRW 155,071 KRW 238,839 KRW 78
Owner Earnings 61,445 KRW 96,656 KRW 158,109 KRW 75
All 24 models by family
DCF Models
FCF DCF 109,671 KRW 149,267 KRW 253,252 KRW 79
Owner Earnings 61,445 KRW 96,656 KRW 158,109 KRW 75
5Y Revenue Exit 79,054 KRW 112,552 KRW 176,621 KRW 72
5Y EBITDA Exit 99,303 KRW 155,893 KRW 259,262 KRW 73
5Y P/E Exit 86,401 KRW 138,828 KRW 204,620 KRW 70
10Y Revenue Exit 88,272 KRW 132,817 KRW 175,776 KRW 67
10Y EBITDA Exit 101,638 KRW 166,073 KRW 279,851 KRW 66
10Y P/E Exit 93,825 KRW 144,885 KRW 228,285 KRW 63
Earnings-Based
Graham-Dodd 16,495 KRW 115,037 KRW 161,437 KRW 63
Lynch FV 35,320 KRW 50,457 KRW 65,593 KRW 61
PEG = 1.0 35,320 KRW 50,457 KRW 65,593 KRW 57
EPV 50,210 KRW 53,243 KRW 55,705 KRW 74
Multiples
P/E Multiple 50,942 KRW 67,922 KRW 84,903 KRW 63
P/S Multiple 30,929 KRW 41,239 KRW 51,548 KRW 58
P/B Multiple 30,929 KRW 41,239 KRW 51,548 KRW 55
EV/EBIT 96,713 KRW 120,639 KRW 144,566 KRW 66
EV/EBITDA 97,051 KRW 121,090 KRW 145,130 KRW 67
EV/Revenue 61,221 KRW 76,774 KRW 92,326 KRW 54
Asset-Based
NCAV (Graham) 8,832 KRW 11,835 KRW 17,664 KRW 54
Growth DCF
Growth DCF 105,018 KRW 155,071 KRW 238,839 KRW 78
Rev-Margin DCF 79,054 KRW 119,934 KRW 180,981 KRW 72
Economic Profit
Residual Income 15,365 KRW 17,468 KRW 28,475 KRW 74
ROIC Compounder 50,210 KRW 53,243 KRW 55,705 KRW 72
Growth Earnings
Growth-Adj P/E 54,479 KRW 77,827 KRW 101,175 KRW 67

Open the full fair value analysis →

Notify me when 214180 reaches fair value

Put 214180 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 28

Profitability 49
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 76
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Start year 2020 (pandemic). Over 10 years: +30.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.3%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.5%
Dividend (yield on the price)3.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9% vs 11%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 13%
Start year 2020 (pandemic)

Watch 214180, get fair value alerts →

Compare Hecto Innovation Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 383 stocks

Beats the industry median on 10/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 67 · Top 25%
Fair Value upside +200% · Top 25%
Profitability
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 13% · Above median
Growth and dividend
Revenue growth 25% · Above median
Dividend yield (TTM) 3.6% · Above median
Balance sheet
Debt / equity 0.02× · Below median

Valuation Multiplesvs Software - Infrastructure median · lower = cheaper

P/FCF 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 15
FUTURE (revenue growth)100 · sector 48
PAST (return on equity)46 · sector 18
HEALTH (low debt)99 · sector 97
DIVIDEND (yield)71 · sector 33

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $500.59 $550.65 +10%
Palantir Technologies Inc PLTR $192.59 $42.16 −78%
Oracle Corporation ORCL $139.54 $112.26 −20%
Palo Alto Networks, Inc PANW $374.57 $114.50 −69%
CrowdStrike Holdings CRWD $259.67 $37.31 −86%
Fortinet, Inc FTNT $178.67 $164.68 −8%
Cloudflare, Inc NET $358.82 $15.93 −96%
Synopsys, Inc SNPS $413.06 $250.04 −39%
Block, Inc XYZ $74.68 $101.29 +36%
CoreWeave, Inc CRWV $86.90 $71.79 −17%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hecto Innovation Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/214180

Frequently asked questions

Is Hecto Innovation Co. Ltd. (214180) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 42,090 KRW versus a price of 14,030 KRW, about +200% upside (undervalued).
What is the fair value of 214180?
Our model-based fair value for Hecto Innovation Co. Ltd. is 42,090 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 14,030 KRW.
What is the quality score of 214180?
Hecto Innovation Co. Ltd. has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hecto Innovation Co. Ltd. (214180)?
Our model-based price target is the fair value of 42,090 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 29,463 KRW, optimistic scenario 54,717 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hecto Innovation Co. Ltd. stock forecast for 2026?
Our models put fair value at 42,090 KRW, about +200% upside versus a price of 14,030 KRW (undervalued). Cautious scenario 29,463 KRW, optimistic scenario 54,717 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hecto Innovation Co. Ltd. (214180)?
Hecto Innovation Co. Ltd. reported trailing-twelve-month revenue of about 399B KRW (latest available figure, as of Sep 24, 2026).
Does Hecto Innovation Co. Ltd. pay a dividend?
Hecto Innovation Co. Ltd. currently shows a dividend yield of about 3.56% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Hecto Innovation Co. Ltd. (214180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hecto Innovation Co. Ltd. it is 42,090 KRW per share (as of Sep 24, 2026), against a price of 14,030 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Hecto Innovation Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 214180 trades below its calculated fair value: price 14,030 KRW, fair value 42,090 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 214180?
No. The price is what the market pays today (14,030 KRW); the fair value is what the company's own numbers justify (42,090 KRW). For Hecto Innovation Co. Ltd. the two are 28,060 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hecto Innovation Co. Ltd. worth?
The market values Hecto Innovation Co. Ltd. at about 177B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 14,030 KRW; our models calculate a fair value of 42,090 KRW per share.
What do the bullish and bearish scenarios say about 214180?
Our models span a range for Hecto Innovation Co. Ltd.: cautious scenario 29,463 KRW, base 42,090 KRW, optimistic 54,717 KRW per share (as of Sep 24, 2026, price 14,030 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hecto Innovation Co. Ltd. (214180)?
Balance-sheet figures for Hecto Innovation Co. Ltd. (as of Sep 24, 2026): return on equity 11.6%, debt of 0.02 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 214180 from its 52-week high?
Hecto Innovation Co. Ltd. trades at 14,030 KRW, about 43% below its 52-week high of 24,800 KRW and 13% above the low of 12,420 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 42,090 KRW is for.
Which stocks are comparable to Hecto Innovation Co. Ltd.?
From the same area (Technology) we also value Microsoft Corporation, Palantir Technologies Inc, Oracle Corporation, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hecto Innovation Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 14,030 KRW, calculated fair value 42,090 KRW (+200%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 214180 calculated?
We run Hecto Innovation Co. Ltd. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 42,090 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hecto Innovation Co. Ltd. currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hecto Innovation Co. Ltd. (214180)?
The closing price on Sep 23, 2026 was 14,030 KRW. Our model-based fair value is 42,090 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hecto Innovation Co. Ltd. right now?
The price is below even our cautious bear case (29,463 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (29,463 KRW to 54,717 KRW) leaves room in how you read the outcome.

Key figures of Hecto Innovation Co. Ltd.

How large is the market capitalisation of Hecto Innovation Co. Ltd. (214180)?
The market capitalisation of Hecto Innovation Co. Ltd. is 177B KRW (≈ $130M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hecto Innovation Co. Ltd. (214180)?
The price-to-sales ratio of Hecto Innovation Co. Ltd. is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hecto Innovation Co. Ltd. (214180)?
The dividend yield of Hecto Innovation Co. Ltd. is 3.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hecto Innovation Co. Ltd. (214180)?
The net margin of Hecto Innovation Co. Ltd. is 8.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hecto Innovation Co. Ltd. (214180)?
The return on equity (ROE) of Hecto Innovation Co. Ltd. is 11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hecto Innovation Co. Ltd. (214180)?
On an EBIT basis the return on assets of Hecto Innovation Co. Ltd. is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hecto Innovation Co. Ltd. (214180)?
The operating margin of Hecto Innovation Co. Ltd. is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hecto Innovation Co. Ltd. (214180)?
Revenue at Hecto Innovation Co. Ltd. is growing +25.4% versus a year earlier (3y avg +12.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hecto Innovation Co. Ltd. (214180)?
Earnings per share at Hecto Innovation Co. Ltd. are growing −9.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hecto Innovation Co. Ltd. (214180) generate?
The free cash flow of Hecto Innovation Co. Ltd. is 91.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Hecto Innovation Co. Ltd. in the live analysis

One click puts Hecto Innovation Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.