Hong Pu Real Estate Development Co Ltd (2536) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Hong Pu Real Estate Development Co Ltd stock TWD 44.38, price TWD 17.90, upside +147.9%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 17.75 TWD – 39.85 TWD · fair‑value band 26.65 TWD – 51.35 TWD · the 17.90 TWD price screens below the 44.38 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Hong Pu Real Estate Development Co in your weekly email
Every Wednesday you see whether Hong Pu Real Estate Development Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hong Pu Real Estate Development Co., Ltd. engages in the construction, leasing, and selling of residential and commercial buildings in Taiwan. The company was founded in 1988 and is based in Taipei, Taiwan.
Stock analysis
Hong Pu Real Estate Development Co Ltd (2536) currently trades at 17.90 TWD, while our model-based Fair Value estimate is 44.38 TWD, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 299.85 TWD per share, and 13 of the 16 models we run sit above the 17.90 TWD price.
Bear case: the Dividend Discount group reads lowest at 6.56 TWD, and 3 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 26.65 TWD (bear) to 51.35 TWD (bull), the price of 17.90 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hong Pu Real Estate Development Co Ltd reported revenue of 10.5B TWD in FY2025 versus 323M TWD in FY2021, a compound +138.6%/yr. Reported net income was 1.1B TWD in FY2025.
Key figures
Market cap 6.0B TWD (≈ $182M) Micro · P/E ratio 4.3 · P/S ratio 0.51 · EPS (TTM) 4.13 TWD · Net margin 11.7% · Return on equity 10.4% · Return on assets (EBIT) 1.5% (5-year average) · Operating margin 19.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 148%, 2536 screens cheaper than that median.
Fair Value models
Bear26.65 TWDFair Value 44.38 TWDBull51.35 TWD
Price 17.90 TWD · Upside +147.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3.54 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+327.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+148.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.3%
Start year 2020 (pandemic). Over 10 years: +7.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.7%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11.7% vs −0.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 15%
2025 sits 388% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.0%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Hong Pu Real Estate Development Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 13/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+147.9% · Top 25%
Profitability
Return on equity (12 months)10.4% · Top 25%
Return on assets2.6% · Above median
Net margin (12 months)11.7% · Above median
Operating margin (12 months)19.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)45.9% · Top 25%
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.29× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hong Pu Real Estate Development Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2536
Frequently asked questions
Is Hong Pu Real Estate Development Co Ltd (2536) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 44.38 TWD versus a price of 17.90 TWD, about +148% upside (undervalued).
What is the fair value of 2536?
Our model-based fair value for Hong Pu Real Estate Development Co Ltd is 44.38 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 17.90 TWD.
What is the quality score of 2536?
Hong Pu Real Estate Development Co Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hong Pu Real Estate Development Co Ltd (2536)?
Our model-based price target is the fair value of 44.38 TWD (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 26.65 TWD, optimistic scenario 51.35 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hong Pu Real Estate Development Co Ltd stock forecast for 2026?
Our models put fair value at 44.38 TWD, about +148% upside versus a price of 17.90 TWD (undervalued). Cautious scenario 26.65 TWD, optimistic scenario 51.35 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hong Pu Real Estate Development Co Ltd (2536)?
Hong Pu Real Estate Development Co Ltd reported trailing-twelve-month revenue of about 11.8B TWD (latest available figure, as of Nov 8, 2026).
What is the intrinsic value of Hong Pu Real Estate Development Co Ltd (2536)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hong Pu Real Estate Development Co Ltd it is 44.38 TWD per share (as of Nov 8, 2026), against a price of 17.90 TWD. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Hong Pu Real Estate Development Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 2536 trades below its calculated fair value: price 17.90 TWD, fair value 44.38 TWD, a gap of about +148% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2536?
No. The price is what the market pays today (17.90 TWD); the fair value is what the company's own numbers justify (44.38 TWD). For Hong Pu Real Estate Development Co Ltd the two are 26.48 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hong Pu Real Estate Development Co Ltd worth?
The market values Hong Pu Real Estate Development Co Ltd at about 6.0B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 17.90 TWD; our models calculate a fair value of 44.38 TWD per share.
What do the bullish and bearish scenarios say about 2536?
Our models span a range for Hong Pu Real Estate Development Co Ltd: cautious scenario 26.65 TWD, base 44.38 TWD, optimistic 51.35 TWD per share (as of Nov 8, 2026, price 17.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2536?
Hong Pu Real Estate Development Co Ltd trades at a price-to-earnings ratio of 4.3 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 44.38 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 12.9. Other multiples: PEG 2.3, P/B 0.5, P/S 0.5, EV/EBITDA 3.7.
What is the PEG ratio of 2536?
The PEG ratio of Hong Pu Real Estate Development Co Ltd is 2.28 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hong Pu Real Estate Development Co Ltd (2536)?
Balance-sheet figures for Hong Pu Real Estate Development Co Ltd (as of Nov 8, 2026): return on equity 10.4%, debt of 0.29 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 2536 from its 52-week high?
Hong Pu Real Estate Development Co Ltd trades at 17.90 TWD, about 34% below its 52-week high of 26.95 TWD and 1% above the low of 17.75 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 44.38 TWD is for.
Which stocks are comparable to Hong Pu Real Estate Development Co Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hong Pu Real Estate Development Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 17.90 TWD, calculated fair value 44.38 TWD (+148%), Quality Score 65/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2536 calculated?
We run Hong Pu Real Estate Development Co Ltd through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 44.38 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hong Pu Real Estate Development Co Ltd currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hong Pu Real Estate Development Co Ltd (2536)?
The closing price on Nov 9, 2026 was 17.90 TWD. Our model-based fair value is 44.38 TWD, about +148% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hong Pu Real Estate Development Co Ltd right now?
The price is below even our cautious bear case (26.65 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (26.65 TWD to 51.35 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Hong Pu Real Estate Development Co Ltd (2536) come from?
Earnings per share at Hong Pu Real Estate Development Co Ltd grew −9.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.4 %, EBIT margin −6.0 %, tax rate −1.0 %, residual (interest, one-offs) −4.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hong Pu Real Estate Development Co Ltd
How large is the market capitalisation of Hong Pu Real Estate Development Co Ltd (2536)?
The market capitalisation of Hong Pu Real Estate Development Co Ltd is 6.0B TWD (≈ $182M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hong Pu Real Estate Development Co Ltd (2536)?
The price-to-sales ratio of Hong Pu Real Estate Development Co Ltd is 0.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hong Pu Real Estate Development Co Ltd (2536)?
Earnings per share at Hong Pu Real Estate Development Co Ltd are 4.13 TWD (price ÷ EPS = P/E 4.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hong Pu Real Estate Development Co Ltd (2536)?
The net margin of Hong Pu Real Estate Development Co Ltd is 11.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hong Pu Real Estate Development Co Ltd (2536)?
The return on equity (ROE) of Hong Pu Real Estate Development Co Ltd is 10.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hong Pu Real Estate Development Co Ltd (2536)?
On an EBIT basis the return on assets of Hong Pu Real Estate Development Co Ltd is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hong Pu Real Estate Development Co Ltd (2536)?
The operating margin of Hong Pu Real Estate Development Co Ltd is 19.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hong Pu Real Estate Development Co Ltd (2536)?
Revenue at Hong Pu Real Estate Development Co Ltd is growing +45.9% versus a year earlier (3y avg +148%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hong Pu Real Estate Development Co Ltd (2536)?
Earnings per share at Hong Pu Real Estate Development Co Ltd are growing +68.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hong Pu Real Estate Development Co Ltd (2536) generate?
The free cash flow of Hong Pu Real Estate Development Co Ltd is 6.3B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hong Pu Real Estate Development Co Ltd (2536) carry?
The net debt of Hong Pu Real Estate Development Co Ltd is 16.4B TWD (fiscal year 2025, ≈ 2.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hong Pu Real Estate Development Co Ltd in the live analysis
One click puts Hong Pu Real Estate Development Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026