EN DE
Watch Xavis Co. Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Xavis Co. Ltd (254120) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Xavis Co. Ltd stock KRW 1,543, price KRW 3,765, that is 59.0% below the price, quality 30 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR · ISIN KR7254120009

XC Xavis Co. Ltd logo Thin data Nov 6, 2026

Xavis Co. Ltd

254120 · KQ
Very expensive, weak quality

Our calculation puts a fair price 59% below what the stock costs today.

Low debt
Mixed Growth (revenue 5y +17.8 %/yr in KRW)
Revenue last quarter 10% below a year ago.
Fair value 1,543 KRW · Strongly overvalued
Quality 30/100
Loss-making · -16.4% net margin (TTM)
Negative free cash flow
Trails peers (3/10)
Narrow moat 9/100
Thin data
Watch Xavis Co. Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

29,150 KRW 3,160 KRW Fair Value 1,543 KRW May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.

How to read this chart

60‑month range 3,160 KRW – 29,150 KRW · fair‑value band 1,018 KRW – 1,928 KRW · the 3,765 KRW price screens above the 1,543 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.

Follow Xavis Co. in your weekly email

Every Wednesday you see whether Xavis Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Xavis Co., Ltd. provides X-ray scanners and automation machines in South Korea. The company offers X scan equipment for semiconductor, battery, SMT/ PCB, and diecasting sector; and Fscan equipment for food and pharm sector, as well as X-ray, machine vision, and factory automation equipment.

Show moreShow less

It also engages in the development and production of automatic X-ray inspection equipment; development of inspection automation equipment and system using X-Ray in industrial manufacturing and processes to semiconductors, LEDs, PCBs, mobile phones, LCDs, batteries, and automobiles; and provision of solutions to CT and 3D, NANO, 2D automatic examination, and 3D automatic examination.

In addition, the company develops vision and operation system s/w for factory automation equipment. The company was founded in 2002 and is based in Seongnam-si, South Korea.

Stock analysis

Xavis Co. Ltd (254120) currently trades at 3,765 KRW, while our model-based Fair Value estimate is 1,543 KRW, 59% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the data coverage at low.

Scenario range: 1,018 KRW (bear) to 1,928 KRW (bull), the price of 3,765 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 30/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Xavis Co. Ltd reported revenue of 27.9B KRW in FY2025 versus 16.1B KRW in FY2021, a compound +14.8%/yr. Reported net income was −4.0B KRW in FY2025.

Key figures

Market cap 23.1B KRW (≈ $17.1M) Micro · P/S ratio 0.84 · EPS (TTM) −731.54 KRW · Net margin −16.4% · Return on equity −18.0% · Return on assets (EBIT) −5.0% (5-year average) · Operating margin −8.4% · Revenue (TTM) 27.4B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (medium confidence).

What moves the price

The share trades about 60% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −59%, 254120 screens richer than that median.

Fair Value models

Bear 1,018 KRW Fair Value 1,543 KRW Bull 1,928 KRW
Price 3,765 KRW · Downside -59.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 1,018 KRW 1,543 KRW 1,928 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 1,018 KRW 1,543 KRW 1,928 KRW 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 30/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 18
How much profit the company makes from its sales and capital
Quality Growth 10
Are margins and returns getting better?
Cashflow 2
Do the profits arrive as real cash?
Financial strength 67
Debt, balance sheet and risk of trouble
Investment 49
Does it invest with discipline instead of growing at any price?
Low Volatility 24
How calm the share price moves, does not count
Price momentum 17
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 5
Distance to the 52-week high, does not count
New shares 40
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 26/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−25.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.8%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−17.4% (2020) → −14.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

254120 screens overvalued: fair value 59% below the price. Compare with SIE →

Compare Xavis Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 30 · Bottom 25%
Fair Value upside −59.0% · Below median
Profitability
Return on assets −10.5% · Bottom 25%
Net margin (12 months) −16.4% · Bottom 25%
Operating margin (12 months) −8.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −10.3% · Bottom 25%
Balance sheet
Debt / equity 0.02× · Below median

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/B 0.93× · Cheapest 25%
P/S (12 months) 0.85× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)0 · sector 30
PAST (return on equity)0 · sector 28
HEALTH (low debt)99 · sector 96
DIVIDEND (yield)0 · sector 29

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Cummins Inc CMI $450.07 $359.36 −20% vs 254120
SIE SIE €263.65 €149.56 −43% vs 254120
AMETEK, Inc AME $228.67 $125.74 −45% vs 254120
Illinois Tool Works Inc ITW $280.95 $154.30 −45% vs 254120
Sandvik AB SAND kr 357.40 kr 194.33 −46% vs 254120
Parker-Hannifin Corporation PH $917.79 $492.92 −46% vs 254120
Rockwell Automation, Inc ROK $375.86 $186.75 −50% vs 254120
Emerson Electric Co EMR $162.35 $79.99 −51% vs 254120
Eaton Corporation ETN $341.72 $156.90 −54% vs 254120
GE Vernova Inc GEV $774.11 $143.50 −81% vs 254120

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Xavis Co. Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Xavis Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/254120

Frequently asked questions

Is Xavis Co. Ltd (254120) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 1,543 KRW versus a price of 3,765 KRW, about 59% lower (overvalued).
What is the fair value of 254120?
Our model-based fair value for Xavis Co. Ltd is 1,543 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 3,765 KRW.
What is the quality score of 254120?
Xavis Co. Ltd has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xavis Co. Ltd (254120)?
Our model-based price target is the fair value of 1,543 KRW (as of Nov 6, 2026) from 1 valuation models. Cautious scenario 1,018 KRW, optimistic scenario 1,928 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Xavis Co. Ltd stock forecast for 2026?
Our models put fair value at 1,543 KRW, about 59% lower versus a price of 3,765 KRW (overvalued). Cautious scenario 1,018 KRW, optimistic scenario 1,928 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Xavis Co. Ltd (254120)?
Xavis Co. Ltd reported trailing-twelve-month revenue of about 27.4B KRW (latest available figure, as of Nov 6, 2026).
What is the intrinsic value of Xavis Co. Ltd (254120)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xavis Co. Ltd it is 1,543 KRW per share (as of Nov 6, 2026), against a price of 3,765 KRW. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Xavis Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 254120 trades above its calculated fair value: price 3,765 KRW, fair value 1,543 KRW, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 254120?
No. The price is what the market pays today (3,765 KRW); the fair value is what the company's own numbers justify (1,543 KRW). For Xavis Co. Ltd the two are 2,223 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Xavis Co. Ltd worth?
The market values Xavis Co. Ltd at about 23.1B KRW (market capitalisation, as of Nov 6, 2026). Per share that is 3,765 KRW; our models calculate a fair value of 1,543 KRW per share.
What do the bullish and bearish scenarios say about 254120?
Our models span a range for Xavis Co. Ltd: cautious scenario 1,018 KRW, base 1,543 KRW, optimistic 1,928 KRW per share (as of Nov 6, 2026, price 3,765 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Xavis Co. Ltd (254120)?
Balance-sheet figures for Xavis Co. Ltd (as of Nov 6, 2026): return on equity −18.0%, debt of 0.02 per unit of equity. They feed the Quality Score of 30/100, which measures business quality independently of the share price.
How far is 254120 from its 52-week high?
Xavis Co. Ltd trades at 3,765 KRW, about 60% below its 52-week high of 9,530 KRW and 19% above the low of 3,160 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,543 KRW is for.
Which stocks are comparable to Xavis Co. Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xavis Co. Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 3,765 KRW, calculated fair value 1,543 KRW (−59%), Quality Score 30/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 254120 calculated?
We run Xavis Co. Ltd through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 1,543 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Xavis Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xavis Co. Ltd (254120)?
The closing price on Nov 6, 2026 was 3,765 KRW. Our model-based fair value is 1,543 KRW, about 59% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xavis Co. Ltd right now?
The price sits above even our optimistic bull case (1,928 KRW). The favourable scenario is already priced in. Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (1,018 KRW to 1,928 KRW) leaves room in how you read the outcome.

Key figures of Xavis Co. Ltd

How large is the market capitalisation of Xavis Co. Ltd (254120)?
The market capitalisation of Xavis Co. Ltd is 23.1B KRW (≈ $17.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xavis Co. Ltd (254120)?
The price-to-sales ratio of Xavis Co. Ltd is 0.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xavis Co. Ltd (254120)?
Earnings per share at Xavis Co. Ltd are −731.54 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Xavis Co. Ltd (254120)?
The net margin of Xavis Co. Ltd is −16.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xavis Co. Ltd (254120)?
The return on equity (ROE) of Xavis Co. Ltd is −18.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xavis Co. Ltd (254120)?
On an EBIT basis the return on assets of Xavis Co. Ltd is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xavis Co. Ltd (254120)?
The operating margin of Xavis Co. Ltd is −8.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xavis Co. Ltd (254120)?
Revenue at Xavis Co. Ltd is growing −10.3% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xavis Co. Ltd (254120)?
Earnings per share at Xavis Co. Ltd are growing −51.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xavis Co. Ltd (254120) generate?
The free cash flow of Xavis Co. Ltd is −1.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xavis Co. Ltd (254120) carry?
The net debt of Xavis Co. Ltd is 3.0B KRW (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Xavis Co. Ltd in the live analysis

One click puts Xavis Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.