Xavis Co. Ltd (254120) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Xavis Co. Ltd KRW 309, price KRW 910, upside -66.1%, quality 27 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Xavis Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Xavis Co., Ltd. provides X-ray scanners and automation machines in South Korea. The company offers X scan equipment for semiconductor, battery, SMT/ PCB, and diecasting sector; and Fscan equipment for food and pharm sector, as well as X-ray, machine vision, and factory automation equipment.
Show more
Xavis Co., Ltd. provides X-ray scanners and automation machines in South Korea. The company offers X scan equipment for semiconductor, battery, SMT/ PCB, and diecasting sector; and Fscan equipment for food and pharm sector, as well as X-ray, machine vision, and factory automation equipment. It also engages in the development and production of automatic X-ray inspection equipment; development of inspection automation equipment and system using X-Ray in industrial manufacturing and processes to semiconductors, LEDs, PCBs, mobile phones, LCDs, batteries, and automobiles; and provision of solutions to CT and 3D, NANO, 2D automatic examination, and 3D automatic examination. In addition, the company develops vision and operation system s/w for factory automation equipment. The company was founded in 2002 and is based in Seongnam-si, South Korea.
Stock analysis
Xavis Co. Ltd (254120) currently trades at 910.00 KRW, while our model-based Fair Value estimate is 308.50 KRW, implying the stock looks roughly 195.0% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the evidence level at low.
Scenario range: 203.61 KRW (bear) to 385.63 KRW (bull), the price of 910.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 27/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Xavis Co. Ltd reported revenue of 27.9B KRW in FY2025 versus 16.1B KRW in FY2021, a compound +14.8%/yr. Reported net income was −4.0B KRW in FY2025.
Key figures
Market cap 27.9B KRW (≈ $20.5M) · P/S ratio 0.88 · Net margin −14.2% · Return on equity 0.7% · Return on assets (EBIT) −5.0% · Operating margin −14.7% · Revenue (TTM) 27.9B KRW · Revenue growth (YoY) +8.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 52% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −66%, 254120 screens richer than that median.
Fair Value models
Bear 203.61 KRWFair Value 308.50 KRWBull 385.63 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−25.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.8%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−17.4% (2020) → −14.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 827 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score30 · Bottom 25%
Fair Value upside−66% · Bottom 25%
Profitability
Return on equity (TTM)1% · Bottom 25%
Return on assets−1% · Bottom 25%
Net margin (TTM)−14% · Bottom 25%
Operating margin (TTM)−15% · Bottom 25%
Growth and dividend
Revenue growth8% · Above median
Balance sheet
Debt / equity0.02× · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)41· sector 22
PAST (return on equity)3· sector 28
HEALTH (low debt)99· sector 95
DIVIDEND (yield)0· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Xavis Co. Ltd (254120) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 308.50 KRW versus a price of 910.00 KRW, about −66% upside (overvalued).
What is the fair value of 254120?
Our model-based fair value for Xavis Co. Ltd is 308.50 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 910.00 KRW.
What is the quality score of 254120?
Xavis Co. Ltd has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xavis Co. Ltd (254120)?
Our model-based price target is the fair value of 308.50 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 203.61 KRW, optimistic scenario 385.63 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Xavis Co. Ltd stock forecast for 2026?
Our models put fair value at 308.50 KRW, about −66% upside versus a price of 910.00 KRW (overvalued). Cautious scenario 203.61 KRW, optimistic scenario 385.63 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Xavis Co. Ltd (254120)?
Xavis Co. Ltd reported trailing-twelve-month revenue of about 27.9B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Xavis Co. Ltd (254120)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xavis Co. Ltd it is 308.50 KRW per share (as of Sep 24, 2026), against a price of 910.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Xavis Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 254120 trades above its calculated fair value: price 910.00 KRW, fair value 308.50 KRW, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 254120?
No. The price is what the market pays today (910.00 KRW); the fair value is what the company's own numbers justify (308.50 KRW). For Xavis Co. Ltd the two are 601.50 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Xavis Co. Ltd worth?
The market values Xavis Co. Ltd at about 27.9B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 910.00 KRW; our models calculate a fair value of 308.50 KRW per share.
What do the bullish and bearish scenarios say about 254120?
Our models span a range for Xavis Co. Ltd: cautious scenario 203.61 KRW, base 308.50 KRW, optimistic 385.63 KRW per share (as of Sep 24, 2026, price 910.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Xavis Co. Ltd (254120)?
Balance-sheet figures for Xavis Co. Ltd (as of Sep 24, 2026): return on equity 0.7%, debt of 0.02 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is 254120 from its 52-week high?
Xavis Co. Ltd trades at 910.00 KRW, about 52% below its 52-week high of 1,906 KRW and 44% above the low of 632.00 KRW (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of 308.50 KRW is for.
Which stocks are comparable to Xavis Co. Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xavis Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 910.00 KRW, calculated fair value 308.50 KRW (−66%), Quality Score 27/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 254120 calculated?
We run Xavis Co. Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 308.50 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Xavis Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xavis Co. Ltd (254120)?
The closing price on Sep 22, 2026 was 910.00 KRW. Our model-based fair value is 308.50 KRW, about −66% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xavis Co. Ltd right now?
The price sits above even our optimistic bull case (385.63 KRW). The favourable scenario is already priced in. Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (203.61 KRW to 385.63 KRW) leaves room in how you read the outcome.
Key figures of Xavis Co. Ltd
How large is the market capitalisation of Xavis Co. Ltd (254120)?
The market capitalisation of Xavis Co. Ltd is 27.9B KRW (≈ $20.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xavis Co. Ltd (254120)?
The price-to-sales ratio of Xavis Co. Ltd is 0.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Xavis Co. Ltd (254120)?
The net margin of Xavis Co. Ltd is −14.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xavis Co. Ltd (254120)?
The return on equity (ROE) of Xavis Co. Ltd is 0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xavis Co. Ltd (254120)?
On an EBIT basis the return on assets of Xavis Co. Ltd is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xavis Co. Ltd (254120)?
The operating margin of Xavis Co. Ltd is −14.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xavis Co. Ltd (254120)?
Revenue at Xavis Co. Ltd is growing +8.1% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xavis Co. Ltd (254120)?
Earnings per share at Xavis Co. Ltd are growing −51.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xavis Co. Ltd (254120) generate?
The free cash flow of Xavis Co. Ltd is −1.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xavis Co. Ltd (254120) carry?
The net debt of Xavis Co. Ltd is 3.0B KRW (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xavis Co. Ltd in the live analysis
One click puts Xavis Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
