Kerry TJ Logistics Co Ltd (2608) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Kerry TJ Logistics Co Ltd stock TWD 44.24, price TWD 27.65, upside +60.0%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 27.65 TWD – 65.87 TWD · fair‑value band 30.35 TWD – 55.65 TWD · the 27.65 TWD price screens below the 44.24 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Kerry TJ Logistics Co in your weekly email
Every Wednesday you see whether Kerry TJ Logistics Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kerry TJ Logistics Company Limited provides automobile cargo transportation, container transportation, warehousing, and refrigeration delivery services in Taiwan.
Show moreShow less
It is also involved in container freight, international trade, car freight, logistics transportation, and professional investment businesses; and manufacturing of transportation tools and parts. The company was incorporated in 1959 and is based in Taipei, Taiwan.
Kerry TJ Logistics Company Limited is a subsidiary of Kerry Logistics (Taiwan) Investments Limited.
Stock analysis
Kerry TJ Logistics Co Ltd (2608) currently trades at 27.65 TWD, while our model-based Fair Value estimate is 44.24 TWD, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 43.43 TWD per share, and 18 of the 25 models we run sit above the 27.65 TWD price.
Bear case: the Asset-Based group reads lowest at 17.49 TWD, and 7 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 30.35 TWD (bear) to 55.65 TWD (bull), the price of 27.65 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Kerry TJ Logistics Co Ltd reported revenue of 12.8B TWD in FY2025 versus 13.0B TWD in FY2021, a compound −0.4%/yr. Reported net income was 921M TWD in FY2025, compounding −9.8%/yr from FY2021.
Key figures
Market cap 12.9B TWD (≈ $393M) Small · P/E ratio 14.4 · P/S ratio 1.02 · EPS (TTM) 1.92 TWD · Net margin 7.1% · Return on equity 8.6% · Return on assets (EBIT) 6.9% (5-year average) · Operating margin 11.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (medium confidence).
What moves the price
The share trades about 19% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −39% fair-value upside, at 60%, 2608 screens cheaper than that median.
Fair Value models
Bear30.35 TWDFair Value 44.24 TWDBull55.65 TWD
Price 27.65 TWD · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.65 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF31.81 TWD45.70 TWD63.70 TWD81
Growth DCF32.53 TWD45.19 TWD60.84 TWD79
Owner Earnings27.25 TWD39.38 TWD55.11 TWD77
All 25 models by family
DCF Models
FCF DCF31.81 TWD45.70 TWD63.70 TWD81
Owner Earnings27.25 TWD39.38 TWD55.11 TWD77
5Y Revenue Exit26.75 TWD41.17 TWD58.77 TWD72
5Y EBITDA Exit43.22 TWD70.55 TWD101.17 TWD75
5Y P/E Exit26.35 TWD40.46 TWD54.42 TWD71
10Y Revenue Exit27.71 TWD40.48 TWD56.06 TWD67
10Y EBITDA Exit38.19 TWD59.23 TWD85.25 TWD68
10Y P/E Exit28.24 TWD40.03 TWD53.06 TWD64
Earnings-Based
Graham-Dodd13.42 TWD32.25 TWD41.64 TWD65
PEG = 1.05.68 TWD8.11 TWD10.54 TWD57
EPV18.34 TWD21.65 TWD24.45 TWD74
Dividend Discount
Gordon GGM13.54 TWD22.32 TWD31.81 TWD68
DDM Multi-Stage13.54 TWD19.41 TWD25.26 TWD67
Multiples
P/E Multiple31.07 TWD41.43 TWD51.79 TWD63
P/S Multiple25.15 TWD33.54 TWD41.92 TWD58
P/B Multiple38.02 TWD50.69 TWD63.36 TWD55
EV/EBIT27.61 TWD41.48 TWD55.36 TWD65
EV/EBITDA49.04 TWD70.06 TWD91.08 TWD67
EV/Revenue15.69 TWD28.42 TWD41.16 TWD52
Asset-Based
NCAV (Graham)13.05 TWD17.49 TWD26.10 TWD54
Growth DCF
Growth DCF32.53 TWD45.19 TWD60.84 TWD79
Rev-Margin DCF26.75 TWD41.67 TWD57.86 TWD73
Economic Profit
Residual Income21.32 TWD22.44 TWD24.43 TWD76
ROIC Compounder18.34 TWD21.65 TWD24.45 TWD72
Growth Earnings
Growth-Adj P/E23.67 TWD33.82 TWD43.96 TWD67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
+1.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Start year 2020 (pandemic). Over 10 years: +3.6% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−8.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−11.1% vs −4.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 12%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −4.3% a year for the price.
Compare Kerry TJ Logistics Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Trucking · 44 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)8.6% · Above median
Return on assets3.8% · Top 25%
Net margin (12 months)7.1% · Top 25%
Operating margin (12 months)11.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−4.9% · Below median
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.31× · Above median
Valuation Multiplesvs Trucking median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kerry TJ Logistics Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2608
Frequently asked questions
Is Kerry TJ Logistics Co Ltd (2608) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 44.24 TWD versus a price of 27.65 TWD, about +60% upside (undervalued).
What is the fair value of 2608?
Our model-based fair value for Kerry TJ Logistics Co Ltd is 44.24 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 27.65 TWD.
What is the quality score of 2608?
Kerry TJ Logistics Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kerry TJ Logistics Co Ltd (2608)?
Our model-based price target is the fair value of 44.24 TWD (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 30.35 TWD, optimistic scenario 55.65 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Kerry TJ Logistics Co Ltd stock forecast for 2026?
Our models put fair value at 44.24 TWD, about +60% upside versus a price of 27.65 TWD (undervalued). Cautious scenario 30.35 TWD, optimistic scenario 55.65 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Kerry TJ Logistics Co Ltd (2608)?
Kerry TJ Logistics Co Ltd reported trailing-twelve-month revenue of about 12.7B TWD (latest available figure, as of Nov 8, 2026).
What growth is priced into Kerry TJ Logistics Co Ltd (2608)?
For today's price to be fair in a discounted-cash-flow model, Kerry TJ Logistics Co Ltd would have to grow free cash flow by -2.8 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 2608 use?
Our models discount Kerry TJ Logistics Co Ltd at 10.3 %: a base by market capitalisation (small), damped by beta 0.09, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kerry TJ Logistics Co Ltd that is -2.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Kerry TJ Logistics Co Ltd (2608) delivered so far?
Over the past 5 years revenue at Kerry TJ Logistics Co Ltd grew +0.8 % a year. The price currently implies free-cash-flow growth of -2.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kerry TJ Logistics Co Ltd (2608) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Kerry TJ Logistics Co Ltd (-2.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kerry TJ Logistics Co Ltd (2608)?
The free-cash-flow yield on the price is 12.79 %: that much free cash flow Kerry TJ Logistics Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kerry TJ Logistics Co Ltd (2608)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kerry TJ Logistics Co Ltd it is 44.24 TWD per share (as of Nov 8, 2026), against a price of 27.65 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kerry TJ Logistics Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 2608 trades below its calculated fair value: price 27.65 TWD, fair value 44.24 TWD, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2608?
No. The price is what the market pays today (27.65 TWD); the fair value is what the company's own numbers justify (44.24 TWD). For Kerry TJ Logistics Co Ltd the two are 16.59 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Kerry TJ Logistics Co Ltd worth?
The market values Kerry TJ Logistics Co Ltd at about 12.9B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 27.65 TWD; our models calculate a fair value of 44.24 TWD per share.
What do the bullish and bearish scenarios say about 2608?
Our models span a range for Kerry TJ Logistics Co Ltd: cautious scenario 30.35 TWD, base 44.24 TWD, optimistic 55.65 TWD per share (as of Nov 8, 2026, price 27.65 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2608?
Kerry TJ Logistics Co Ltd trades at a price-to-earnings ratio of 14.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 44.24 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 14.7. Other multiples: P/B 1.0, P/S 1.0, EV/EBITDA 5.9.
How solid is the balance sheet of Kerry TJ Logistics Co Ltd (2608)?
Balance-sheet figures for Kerry TJ Logistics Co Ltd (as of Nov 8, 2026): return on equity 8.6%, debt of 0.31 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 2608 from its 52-week high?
Kerry TJ Logistics Co Ltd trades at 27.65 TWD, about 19% below its 52-week high of 34.00 TWD and at the low of 27.65 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 44.24 TWD is for.
Which stocks are comparable to Kerry TJ Logistics Co Ltd?
From the same area (Industrials) we also value Old Dominion Freight Line, Inc, XPO, Inc, Knight-Swift Transportation Holdings, Saia, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kerry TJ Logistics Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 27.65 TWD, calculated fair value 44.24 TWD (+60%), Quality Score 62/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2608 calculated?
We run Kerry TJ Logistics Co Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 44.24 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kerry TJ Logistics Co Ltd currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kerry TJ Logistics Co Ltd (2608)?
The closing price on Nov 9, 2026 was 27.65 TWD. Our model-based fair value is 44.24 TWD, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kerry TJ Logistics Co Ltd right now?
The price is below even our cautious bear case (30.35 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (30.35 TWD to 55.65 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Kerry TJ Logistics Co Ltd (2608) come from?
Earnings per share at Kerry TJ Logistics Co Ltd grew −0.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.6 %, EBIT margin −2.2 %, tax rate −0.1 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Kerry TJ Logistics Co Ltd
How large is the market capitalisation of Kerry TJ Logistics Co Ltd (2608)?
The market capitalisation of Kerry TJ Logistics Co Ltd is 12.9B TWD (≈ $393M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kerry TJ Logistics Co Ltd (2608)?
The price-to-sales ratio of Kerry TJ Logistics Co Ltd is 1.02 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kerry TJ Logistics Co Ltd (2608)?
Earnings per share at Kerry TJ Logistics Co Ltd are 1.92 TWD (price ÷ EPS = P/E 14.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kerry TJ Logistics Co Ltd (2608)?
The net margin of Kerry TJ Logistics Co Ltd is 7.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kerry TJ Logistics Co Ltd (2608)?
The return on equity (ROE) of Kerry TJ Logistics Co Ltd is 8.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kerry TJ Logistics Co Ltd (2608)?
On an EBIT basis the return on assets of Kerry TJ Logistics Co Ltd is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kerry TJ Logistics Co Ltd (2608)?
The operating margin of Kerry TJ Logistics Co Ltd is 11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kerry TJ Logistics Co Ltd (2608)?
Revenue at Kerry TJ Logistics Co Ltd is growing −4.9% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kerry TJ Logistics Co Ltd (2608)?
Earnings per share at Kerry TJ Logistics Co Ltd are growing −16.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kerry TJ Logistics Co Ltd (2608) carry?
The net debt of Kerry TJ Logistics Co Ltd is 6.5B TWD (fiscal year 2025, ≈ 4.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kerry TJ Logistics Co Ltd in the live analysis
One click puts Kerry TJ Logistics Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026