Richmond International Travel & Tours Co Ltd (2743) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Richmond International Travel & Tours Co Ltd stock TWD 54.76, price TWD 40.80, upside +34.2%, quality 42 out of 100. Rating: undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 19.25 TWD – 182.00 TWD · fair‑value band 45.88 TWD – 71.50 TWD · the 40.80 TWD price screens below the 54.76 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 6, 2026.
Follow Richmond International Travel & Tours Co in your weekly email
Every Wednesday you see whether Richmond International Travel & Tours Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Richmond International Travel & Tours Co.,Ltd operates as a travel agency in Taiwan.
Show moreShow less
It provides professional services, including outbound tourism, such as international group/individual tourism/destination tourism, passport and visa application services for various countries, airline tickets for independent travel, corporate rewards and business travel, booking hotels abroad, and overseas travel consultation; inbound tourism comprising corporate incentives and business travel services, domestic hotel booking service, domestic travel information, high-speed rail ticket booking service, customized travel planning services, and car rental and airport transfer services; international airline ticketing service and corporate business travel airfare services; and national tourism services.
Richmond International Travel & Tours Co.,Ltd was founded in 1977 and is headquartered in Taipei City, Taiwan.
Stock analysis
Richmond International Travel & Tours Co Ltd (2743) currently trades at 40.80 TWD, while our model-based Fair Value estimate is 54.76 TWD, implying the stock looks roughly 25% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 102.05 TWD per share, and 16 of the 23 models we run sit above the 40.80 TWD price.
Bear case: the Asset-Based group reads lowest at 8.62 TWD, and 7 of the 23 models stay below the price. Data coverage for this calculation is high.
Scenario range: 45.88 TWD (bear) to 71.50 TWD (bull), the price of 40.80 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Richmond International Travel & Tours Co Ltd reported revenue of 6.7B TWD in FY2025 versus 202M TWD in FY2021, a compound +140.2%/yr. Reported net income was 185M TWD in FY2025.
Key figures
Market cap 1.9B TWD (≈ $58.2M) Micro · P/E ratio 11.1 · P/S ratio 0.28 · EPS (TTM) 3.66 TWD · Dividend yield 7.8% · Net margin 2.5% · Return on equity 15.5% · Return on assets (EBIT) 5.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 55% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 34%, 2743 screens cheaper than that median.
Fair Value models
Bear45.88 TWDFair Value 54.76 TWDBull71.50 TWD
Price 40.80 TWD · Upside +34.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.3945 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+129.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+46.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.6%
’17
’18
’19
’20
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+38.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+30.8%
Dividend (yield on the price)7.8%
⚠ Revenue per share shrinking 3.9%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +20.9% a year for the price.
Compare Richmond International Travel & Tours Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 87 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside+34.2% · Above median
Profitability
Return on equity (12 months)15.5% · Above median
Return on assets6.2% · Above median
Net margin (12 months)2.5% · Below median
Operating margin (12 months)1.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−0.8% · Below median
Dividend yield (12 months)7.8% · Top 25%
Balance sheet
Debt / equity0.24× · Above median
Valuation Multiplesvs Travel Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Richmond International Travel & Tours Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2743
Frequently asked questions
Is Richmond International Travel & Tours Co Ltd (2743) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 54.76 TWD versus a price of 40.80 TWD, about +34% upside (undervalued).
What is the fair value of 2743?
Our model-based fair value for Richmond International Travel & Tours Co Ltd is 54.76 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 40.80 TWD.
What is the quality score of 2743?
Richmond International Travel & Tours Co Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Richmond International Travel & Tours Co Ltd (2743)?
Our model-based price target is the fair value of 54.76 TWD (as of Nov 6, 2026) from 23 valuation models. Cautious scenario 45.88 TWD, optimistic scenario 71.50 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Richmond International Travel & Tours Co Ltd stock forecast for 2026?
Our models put fair value at 54.76 TWD, about +34% upside versus a price of 40.80 TWD (undervalued). Cautious scenario 45.88 TWD, optimistic scenario 71.50 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Richmond International Travel & Tours Co Ltd (2743)?
Richmond International Travel & Tours Co Ltd reported trailing-twelve-month revenue of about 6.8B TWD (latest available figure, as of Nov 6, 2026).
Does Richmond International Travel & Tours Co Ltd pay a dividend?
Richmond International Travel & Tours Co Ltd currently shows a dividend yield of 7.84% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Richmond International Travel & Tours Co Ltd (2743) and when is the ex-dividend date?
Richmond International Travel & Tours Co Ltd pays a dividend of 3.20 TWD per share a year, a dividend yield of 7.8%. The last ex-dividend date was Sep 8, 2026. The payout ratio is 87.4% of earnings. Free cash flow covers the dividend 0.42 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Richmond International Travel & Tours Co Ltd (2743)?
For today's price to be fair in a discounted-cash-flow model, Richmond International Travel & Tours Co Ltd would have to grow free cash flow by +22.8 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +46.6 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 2743 use?
Our models discount Richmond International Travel & Tours Co Ltd at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Richmond International Travel & Tours Co Ltd that is +22.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Richmond International Travel & Tours Co Ltd (2743) delivered so far?
Over the past 5 years revenue at Richmond International Travel & Tours Co Ltd grew +46.6 % a year. The price currently implies free-cash-flow growth of +22.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Richmond International Travel & Tours Co Ltd (2743) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Richmond International Travel & Tours Co Ltd (+22.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Richmond International Travel & Tours Co Ltd (2743)?
The free-cash-flow yield on the price is 3.33 %: that much free cash flow Richmond International Travel & Tours Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Richmond International Travel & Tours Co Ltd (2743)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Richmond International Travel & Tours Co Ltd it is 54.76 TWD per share (as of Nov 6, 2026), against a price of 40.80 TWD. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Richmond International Travel & Tours Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 2743 trades below its calculated fair value: price 40.80 TWD, fair value 54.76 TWD, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2743?
No. The price is what the market pays today (40.80 TWD); the fair value is what the company's own numbers justify (54.76 TWD). For Richmond International Travel & Tours Co Ltd the two are 13.96 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Richmond International Travel & Tours Co Ltd worth?
The market values Richmond International Travel & Tours Co Ltd at about 1.9B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 40.80 TWD; our models calculate a fair value of 54.76 TWD per share.
What do the bullish and bearish scenarios say about 2743?
Our models span a range for Richmond International Travel & Tours Co Ltd: cautious scenario 45.88 TWD, base 54.76 TWD, optimistic 71.50 TWD per share (as of Nov 6, 2026, price 40.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2743?
Richmond International Travel & Tours Co Ltd trades at a price-to-earnings ratio of 11.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 54.76 TWD is built from several models across several years. Other multiples: P/B 1.6, P/S 0.3, EV/EBITDA 4.0.
How solid is the balance sheet of Richmond International Travel & Tours Co Ltd (2743)?
Balance-sheet figures for Richmond International Travel & Tours Co Ltd (as of Nov 6, 2026): return on equity 15.5%, debt of 0.24 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 2743 from its 52-week high?
Richmond International Travel & Tours Co Ltd trades at 40.80 TWD, about 55% below its 52-week high of 91.30 TWD and at the low of 40.80 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 54.76 TWD is for.
Which stocks are comparable to Richmond International Travel & Tours Co Ltd?
From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Richmond International Travel & Tours Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 40.80 TWD, calculated fair value 54.76 TWD (+34%), Quality Score 42/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2743 calculated?
We run Richmond International Travel & Tours Co Ltd through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 54.76 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Richmond International Travel & Tours Co Ltd currently trades 25% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Richmond International Travel & Tours Co Ltd (2743)?
The closing price on Nov 6, 2026 was 40.80 TWD. Our model-based fair value is 54.76 TWD, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Richmond International Travel & Tours Co Ltd right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (45.88 TWD). The market is more pessimistic than our downside scenario.
Key figures of Richmond International Travel & Tours Co Ltd
How large is the market capitalisation of Richmond International Travel & Tours Co Ltd (2743)?
The market capitalisation of Richmond International Travel & Tours Co Ltd is 1.9B TWD (≈ $58.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Richmond International Travel & Tours Co Ltd (2743)?
The price-to-sales ratio of Richmond International Travel & Tours Co Ltd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Richmond International Travel & Tours Co Ltd (2743)?
Earnings per share at Richmond International Travel & Tours Co Ltd are 3.66 TWD (price ÷ EPS = P/E 11.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Richmond International Travel & Tours Co Ltd (2743)?
The dividend yield of Richmond International Travel & Tours Co Ltd is 7.8% (payout 87.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Richmond International Travel & Tours Co Ltd (2743)?
The net margin of Richmond International Travel & Tours Co Ltd is 2.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Richmond International Travel & Tours Co Ltd (2743)?
The return on equity (ROE) of Richmond International Travel & Tours Co Ltd is 15.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Richmond International Travel & Tours Co Ltd (2743)?
On an EBIT basis the return on assets of Richmond International Travel & Tours Co Ltd is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Richmond International Travel & Tours Co Ltd (2743)?
The operating margin of Richmond International Travel & Tours Co Ltd is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Richmond International Travel & Tours Co Ltd (2743)?
Revenue at Richmond International Travel & Tours Co Ltd is growing −0.8% versus a year earlier (3y avg +129%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Richmond International Travel & Tours Co Ltd (2743)?
Earnings per share at Richmond International Travel & Tours Co Ltd are growing −53.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Richmond International Travel & Tours Co Ltd (2743) hold?
Richmond International Travel & Tours Co Ltd holds more cash than debt, 348M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Richmond International Travel & Tours Co Ltd in the live analysis
One click puts Richmond International Travel & Tours Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026