Billion Electric Co Ltd (3027) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Billion Electric Co Ltd stock TWD 9.06, price TWD 16.35, that is 44.6% below the price, quality 47 out of 100. Rating: strongly overvalued. Calculated from audited financials with 3 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 15.90 TWD – 55.33 TWD · fair‑value band 8.03 TWD – 10.21 TWD · the 16.35 TWD price screens above the 9.06 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Billion Electric Co in your weekly email
Every Wednesday you see whether Billion Electric Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Billion Electric Co., Ltd. engages in renewable energy, communication, and power supply businesses in Taiwan, the United States, Asia, Europe, Oceania, and Australia.
Show moreShow less
The company provides PV inverters; Integrated ESS; EV chargers; power supply products, such as AC/DC power adapters, open frame power supply products, and PoE injectors.
It is also involved in the design, manufacture, and sale of electronic components, integrated digital service networks, broadband communication network terminal equipment and systems, and broadband routers, as well as renewable energy self-consumption power generation and energy technology services.
Billion Electric Co., Ltd. was incorporated in 1973 and is based in New Taipei City, Taiwan.
Stock analysis
Billion Electric Co Ltd (3027) currently trades at 16.35 TWD, while our model-based Fair Value estimate is 9.06 TWD, 45% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 9.46 TWD per share, and 0 of the 3 models we run sit above the 16.35 TWD price.
Bear case: the Asset-Based group reads lowest at 4.04 TWD, and 3 of the 3 models stay below the price. Data coverage for this calculation is low.
Scenario range: 8.03 TWD (bear) to 10.21 TWD (bull), the price of 16.35 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Billion Electric Co Ltd reported revenue of 2.1B TWD in FY2025 versus 1.0B TWD in FY2021, a compound +19.1%/yr. Reported net income was −121M TWD in FY2025.
Key figures
Market cap 2.1B TWD (≈ $63.4M) Micro · P/S ratio 1.62 · EPS (TTM) −0.9500 TWD · Dividend yield 1.8% · Net margin −7.9% · Return on equity −6.6% · Return on assets (EBIT) 0.5% (5-year average) · Operating margin −6.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 5% fair-value upside, at −45%, 3027 screens richer than that median.
Fair Value models
Bear8.03 TWDFair Value 9.06 TWDBull10.21 TWD
Price 16.35 TWD · Downside -44.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.9%
Start year 2020 (pandemic). Over 10 years: +4.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.8% (2020) → −3.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −9.8% a year for the price.
Compare Billion Electric Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 305 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−44.6% · Bottom 25%
Profitability
Return on assets−4.3% · Bottom 25%
Net margin (12 months)−7.9% · Bottom 25%
Operating margin (12 months)−6.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−52.0% · Bottom 25%
Dividend yield (12 months)1.8% · Below median
Valuation Multiplesvs Conglomerates median · lower = cheaper
P/B0.97× · Cheaper than median
P/S (12 months)1.45× · Pricier than median
Price / free cash flow (fiscal year)8.1× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 51
FUTURE (revenue growth)0· sector 38
PAST (return on equity)0· sector 29
HEALTH (low debt)100· sector 89
DIVIDEND (yield)36· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Billion Electric Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3027
Frequently asked questions
Is Billion Electric Co Ltd (3027) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 9.06 TWD versus a price of 16.35 TWD, about 45% lower (overvalued).
What is the fair value of 3027?
Our model-based fair value for Billion Electric Co Ltd is 9.06 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 16.35 TWD.
What is the quality score of 3027?
Billion Electric Co Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Billion Electric Co Ltd (3027)?
Our model-based price target is the fair value of 9.06 TWD (as of Nov 9, 2026) from 3 valuation models. Cautious scenario 8.03 TWD, optimistic scenario 10.21 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Billion Electric Co Ltd stock forecast for 2026?
Our models put fair value at 9.06 TWD, about 45% lower versus a price of 16.35 TWD (overvalued). Cautious scenario 8.03 TWD, optimistic scenario 10.21 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Billion Electric Co Ltd (3027)?
Billion Electric Co Ltd reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Nov 9, 2026).
Does Billion Electric Co Ltd pay a dividend?
Billion Electric Co Ltd currently shows a dividend yield of 1.82% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Billion Electric Co Ltd (3027)?
Billion Electric Co Ltd has a dividend yield of 1.8%.
What growth is priced into Billion Electric Co Ltd (3027)?
For today's price to be fair in a discounted-cash-flow model, Billion Electric Co Ltd would have to grow free cash flow by -8.4 % per year for five years (discount rate 12.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.9 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 3027 use?
Our models discount Billion Electric Co Ltd at 12.8 %: a base by market capitalisation (micro), damped by beta 0.86, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Billion Electric Co Ltd that is -8.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.8 %) and the same formula as our fair value.
How much growth has Billion Electric Co Ltd (3027) delivered so far?
Over the past 5 years revenue at Billion Electric Co Ltd grew +19.9 % a year. The price currently implies free-cash-flow growth of -8.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Billion Electric Co Ltd (3027) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Billion Electric Co Ltd (-8.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Billion Electric Co Ltd (3027)?
The free-cash-flow yield on the price is 12.52 %: that much free cash flow Billion Electric Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Billion Electric Co Ltd (3027)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Billion Electric Co Ltd it is 9.06 TWD per share (as of Nov 9, 2026), against a price of 16.35 TWD. It is the blended result of 3 valuation models in 2 families (Asset-Based, Growth DCF).
Is Billion Electric Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 3027 trades above its calculated fair value: price 16.35 TWD, fair value 9.06 TWD, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3027?
No. The price is what the market pays today (16.35 TWD); the fair value is what the company's own numbers justify (9.06 TWD). For Billion Electric Co Ltd the two are 7.29 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Billion Electric Co Ltd worth?
The market values Billion Electric Co Ltd at about 2.1B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 16.35 TWD; our models calculate a fair value of 9.06 TWD per share.
What do the bullish and bearish scenarios say about 3027?
Our models span a range for Billion Electric Co Ltd: cautious scenario 8.03 TWD, base 9.06 TWD, optimistic 10.21 TWD per share (as of Nov 9, 2026, price 16.35 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Billion Electric Co Ltd (3027)?
Balance-sheet figures for Billion Electric Co Ltd (as of Nov 9, 2026): return on equity −6.6%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 3027 from its 52-week high?
Billion Electric Co Ltd trades at 16.35 TWD, about 43% below its 52-week high of 28.55 TWD and 3% above the low of 15.90 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 9.06 TWD is for.
Which stocks are comparable to Billion Electric Co Ltd?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Billion Electric Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 16.35 TWD, calculated fair value 9.06 TWD (−45%), Quality Score 47/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3027 calculated?
We run Billion Electric Co Ltd through 3 models from 2 families: Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 9.06 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Billion Electric Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Billion Electric Co Ltd (3027)?
The closing price on Nov 9, 2026 was 16.35 TWD. Our model-based fair value is 9.06 TWD, about 45% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Billion Electric Co Ltd right now?
The price sits above even our optimistic bull case (10.21 TWD). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Billion Electric Co Ltd
How large is the market capitalisation of Billion Electric Co Ltd (3027)?
The market capitalisation of Billion Electric Co Ltd is 2.1B TWD (≈ $63.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Billion Electric Co Ltd (3027)?
The price-to-sales ratio of Billion Electric Co Ltd is 1.62 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Billion Electric Co Ltd (3027)?
Earnings per share at Billion Electric Co Ltd are −0.9500 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Billion Electric Co Ltd (3027)?
The dividend yield of Billion Electric Co Ltd is 1.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Billion Electric Co Ltd (3027)?
The net margin of Billion Electric Co Ltd is −7.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Billion Electric Co Ltd (3027)?
The return on equity (ROE) of Billion Electric Co Ltd is −6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Billion Electric Co Ltd (3027)?
On an EBIT basis the return on assets of Billion Electric Co Ltd is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Billion Electric Co Ltd (3027)?
The operating margin of Billion Electric Co Ltd is −6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Billion Electric Co Ltd (3027)?
Revenue at Billion Electric Co Ltd is growing −52.0% versus a year earlier (3y avg +20.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Billion Electric Co Ltd (3027)?
Earnings per share at Billion Electric Co Ltd are growing −84.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Billion Electric Co Ltd (3027) hold?
Billion Electric Co Ltd holds more cash than debt, 471M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Billion Electric Co Ltd in the live analysis
One click puts Billion Electric Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026