United Alloy-Tech Company (3162) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of United Alloy-Tech Company stock TWD 30.34, price TWD 68.00, that is 55.4% below the price, quality 41 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 26.66 TWD – 94.91 TWD · fair‑value band 22.76 TWD – 37.93 TWD · the 68.00 TWD price screens above the 30.34 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow United Alloy-Tech in your weekly email
Every Wednesday you see whether United Alloy-Tech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
United Alloy-Tech Company Ltd engages in forging, die casting, processing, production, trading, and sale of aluminum alloys in Taiwan and internationally.
Show moreShow less
It offers aluminum alloy materials; automobile battery housing products; high-pressure die casting products; sunroof guide rail and aluminum parts; plastic components; sealing and damping materials; and forging parts. The company was founded in 1991 and is based in Taoyuan City, Taiwan.
Stock analysis
United Alloy-Tech Company (3162) currently trades at 68.00 TWD, while our model-based Fair Value estimate is 30.34 TWD, 55% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 66.15 TWD per share, and 1 of the 16 models we run sit above the 68.00 TWD price.
Bear case: the Dividend Discount group reads lowest at 5.88 TWD, and 15 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 22.76 TWD (bear) to 37.93 TWD (bull), the price of 68.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
United Alloy-Tech Company reported revenue of 7.7B TWD in FY2025 versus 1.3B TWD in FY2021, a compound +54.7%/yr. Reported net income was 222M TWD in FY2025, compounding +28.9%/yr from FY2021.
Key figures
Market cap 10.4B TWD (≈ $316M) Small · P/E ratio 94.4 · P/S ratio 1.24 · EPS (TTM) 0.7200 TWD · Dividend yield 1.5% · Net margin 1.2% · Return on equity 2.8% · Return on assets (EBIT) 0.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 25 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at −55%, 3162 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (3.69 TWD to 68.52 TWD). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear22.76 TWDFair Value 30.34 TWDBull37.93 TWD
Price 68.00 TWD · Downside -55.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+65.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+46.8%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +23.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.3%
Dividend (yield on the price)1.5%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 3%
⚠ Rate on operating basis: 2025 sits 116% above its own trend.
Compare United Alloy-Tech Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 260 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−55.4% · Bottom 25%
Profitability
Return on equity (12 months)2.8% · Below median
Return on assets2.2% · Below median
Net margin (12 months)1.2% · Below median
Operating margin (12 months)1.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)31.9% · Top 25%
Dividend yield (12 months)1.5% · Above median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/E (12 months)94.4× · Priciest 25%
P/B3.32× · Priciest 25%
P/S (12 months)1.24× · Cheaper than median
EV/EBITDA17.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 68
PAST (return on equity)11· sector 24
HEALTH (low debt)96· sector 95
DIVIDEND (yield)29· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "United Alloy-Tech Company Fair Value". https://www.fairvalue-calculator.com/stock/3162
Frequently asked questions
Is United Alloy-Tech Company (3162) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 30.34 TWD versus a price of 68.00 TWD, about 55% lower (overvalued).
What is the fair value of 3162?
Our model-based fair value for United Alloy-Tech Company is 30.34 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 68.00 TWD.
What is the quality score of 3162?
United Alloy-Tech Company has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for United Alloy-Tech Company (3162)?
Our model-based price target is the fair value of 30.34 TWD (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 22.76 TWD, optimistic scenario 37.93 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the United Alloy-Tech Company stock forecast for 2026?
Our models put fair value at 30.34 TWD, about 55% lower versus a price of 68.00 TWD (overvalued). Cautious scenario 22.76 TWD, optimistic scenario 37.93 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of United Alloy-Tech Company (3162)?
United Alloy-Tech Company reported trailing-twelve-month revenue of about 8.4B TWD (latest available figure, as of Nov 9, 2026).
Does United Alloy-Tech Company pay a dividend?
United Alloy-Tech Company currently shows a dividend yield of 1.47% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of United Alloy-Tech Company (3162) and when is the ex-dividend date?
United Alloy-Tech Company pays a dividend of 1.00 TWD per share a year, a dividend yield of 1.5%. The last ex-dividend date was Jul 9, 2026. The payout ratio is 139% of earnings. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of United Alloy-Tech Company (3162)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For United Alloy-Tech Company it is 30.34 TWD per share (as of Nov 9, 2026), against a price of 68.00 TWD. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is United Alloy-Tech Company stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 3162 trades above its calculated fair value: price 68.00 TWD, fair value 30.34 TWD, a gap of about −55% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3162?
No. The price is what the market pays today (68.00 TWD); the fair value is what the company's own numbers justify (30.34 TWD). For United Alloy-Tech Company the two are 37.66 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is United Alloy-Tech Company worth?
The market values United Alloy-Tech Company at about 10.4B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 68.00 TWD; our models calculate a fair value of 30.34 TWD per share.
What do the bullish and bearish scenarios say about 3162?
Our models span a range for United Alloy-Tech Company: cautious scenario 22.76 TWD, base 30.34 TWD, optimistic 37.93 TWD per share (as of Nov 9, 2026, price 68.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3162?
United Alloy-Tech Company trades at a price-to-earnings ratio of 94.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 30.34 TWD is built from several models across several years. Other multiples: P/B 3.3, P/S 1.2, EV/EBITDA 17.7.
How solid is the balance sheet of United Alloy-Tech Company (3162)?
Balance-sheet figures for United Alloy-Tech Company (as of Nov 9, 2026): return on equity 2.8%, debt of 0.08 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 3162 from its 52-week high?
United Alloy-Tech Company trades at 68.00 TWD, about 28% below its 52-week high of 94.91 TWD and 30% above the low of 52.35 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 30.34 TWD is for.
Which stocks are comparable to United Alloy-Tech Company?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is United Alloy-Tech Company stock attractive at the current price?
The data as of Nov 9, 2026: price 68.00 TWD, calculated fair value 30.34 TWD (−55%), Quality Score 41/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3162 calculated?
We run United Alloy-Tech Company through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 30.34 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. United Alloy-Tech Company itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of United Alloy-Tech Company (3162)?
The closing price on Nov 6, 2026 was 68.00 TWD. Our model-based fair value is 30.34 TWD, about 55% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with United Alloy-Tech Company right now?
The price sits above even our optimistic bull case (37.93 TWD). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of United Alloy-Tech Company
How large is the market capitalisation of United Alloy-Tech Company (3162)?
The market capitalisation of United Alloy-Tech Company is 10.4B TWD (≈ $316M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of United Alloy-Tech Company (3162)?
The price-to-sales ratio of United Alloy-Tech Company is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of United Alloy-Tech Company (3162)?
Earnings per share at United Alloy-Tech Company are 0.7200 TWD (price ÷ EPS = P/E 94.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of United Alloy-Tech Company (3162)?
The dividend yield of United Alloy-Tech Company is 1.5% (payout 139%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of United Alloy-Tech Company (3162)?
The net margin of United Alloy-Tech Company is 1.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of United Alloy-Tech Company (3162)?
The return on equity (ROE) of United Alloy-Tech Company is 2.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of United Alloy-Tech Company (3162)?
On an EBIT basis the return on assets of United Alloy-Tech Company is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of United Alloy-Tech Company (3162)?
The operating margin of United Alloy-Tech Company is 1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at United Alloy-Tech Company (3162)?
Revenue at United Alloy-Tech Company is growing +31.9% versus a year earlier (3y avg +46.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at United Alloy-Tech Company (3162)?
Earnings per share at United Alloy-Tech Company are growing −94.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does United Alloy-Tech Company (3162) generate?
The free cash flow of United Alloy-Tech Company is −424M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does United Alloy-Tech Company (3162) carry?
The net debt of United Alloy-Tech Company is 2.4B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch United Alloy-Tech Company in the live analysis
One click puts United Alloy-Tech Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026