United Alloy-Tech Company (3162) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of United Alloy-Tech Company TWD 24.51, price TWD 73.60, upside -66.7%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch United Alloy-Tech Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
United Alloy-Tech Company Ltd engages in forging, die casting, processing, production, trading, and sale of aluminum alloys in Taiwan and internationally.
Show more
United Alloy-Tech Company Ltd engages in forging, die casting, processing, production, trading, and sale of aluminum alloys in Taiwan and internationally. It offers aluminum alloy materials; automobile battery housing products; high-pressure die casting products; sunroof guide rail and aluminum parts; plastic components; sealing and damping materials; and forging parts. The company was founded in 1991 and is based in Taoyuan City, Taiwan.
Stock analysis
United Alloy-Tech Company (3162) currently trades at 73.60 TWD, while our model-based Fair Value estimate is 24.51 TWD, implying the stock looks roughly 200.3% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 62.09 TWD per share, and 0 of the 16 models we run sit above the 73.60 TWD price.
Bear case: the Dividend Discount group reads lowest at 5.40 TWD, and 16 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: 18.38 TWD (bear) to 30.64 TWD (bull), the price of 73.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
United Alloy-Tech Company reported revenue of 7.7B TWD in FY2025 versus 1.3B TWD in FY2021, a compound +54.7%/yr. Reported net income was 222M TWD in FY2025, compounding +28.9%/yr from FY2021.
Key figures
Market cap 11.2B TWD (≈ $352M) · P/E ratio 102.2 · P/S ratio 2.95 · EPS (TTM) 0.7200 TWD · Dividend yield 1.4% · Net margin 2.9% · Return on equity 2.8% · Return on assets (EBIT) 0.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 45% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −67%, 3162 screens richer than that median.
Fair Value models
Bear 18.38 TWDFair Value 24.51 TWDBull 30.64 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+65.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+46.8%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +23.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.3%
Dividend (yield on the price)1.4%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 3%
⚠ Rate on operating basis: 2025 sits 116% above its own trend.
Compare United Alloy-Tech Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 263 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−67% · Bottom 25%
Profitability
Return on equity (TTM)3% · Below median
Return on assets1% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth32% · Top 25%
Dividend yield (TTM)1.4% · Above median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/E (TTM)102.2× · Priciest 25%
P/B3.58× · Priciest 25%
P/S (TTM)1.33× · Pricier than median
EV/EBITDA22.6× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 35
PAST (return on equity)11· sector 20
HEALTH (low debt)96· sector 95
DIVIDEND (yield)27· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "United Alloy-Tech Company Fair Value". https://www.fairvalue-calculator.com/stock/3162
Frequently asked questions
Is United Alloy-Tech Company (3162) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 24.51 TWD versus a price of 73.60 TWD, about −67% upside (overvalued).
What is the fair value of 3162?
Our model-based fair value for United Alloy-Tech Company is 24.51 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 73.60 TWD.
What is the quality score of 3162?
United Alloy-Tech Company has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for United Alloy-Tech Company (3162)?
Our model-based price target is the fair value of 24.51 TWD (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 18.38 TWD, optimistic scenario 30.64 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the United Alloy-Tech Company stock forecast for 2026?
Our models put fair value at 24.51 TWD, about −67% upside versus a price of 73.60 TWD (overvalued). Cautious scenario 18.38 TWD, optimistic scenario 30.64 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of United Alloy-Tech Company (3162)?
United Alloy-Tech Company reported trailing-twelve-month revenue of about 8.4B TWD (latest available figure, as of Sep 24, 2026).
Does United Alloy-Tech Company pay a dividend?
United Alloy-Tech Company currently shows a dividend yield of about 1.36% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of United Alloy-Tech Company (3162)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For United Alloy-Tech Company it is 24.51 TWD per share (as of Sep 24, 2026), against a price of 73.60 TWD. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is United Alloy-Tech Company stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3162 trades above its calculated fair value: price 73.60 TWD, fair value 24.51 TWD, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3162?
No. The price is what the market pays today (73.60 TWD); the fair value is what the company's own numbers justify (24.51 TWD). For United Alloy-Tech Company the two are 49.09 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is United Alloy-Tech Company worth?
The market values United Alloy-Tech Company at about 11.2B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 73.60 TWD; our models calculate a fair value of 24.51 TWD per share.
What do the bullish and bearish scenarios say about 3162?
Our models span a range for United Alloy-Tech Company: cautious scenario 18.38 TWD, base 24.51 TWD, optimistic 30.64 TWD per share (as of Sep 24, 2026, price 73.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3162?
United Alloy-Tech Company trades at a price-to-earnings ratio of 102.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 24.51 TWD is built from several models across several years. Other multiples: P/B 3.6, P/S 1.3, EV/EBITDA 22.6.
How solid is the balance sheet of United Alloy-Tech Company (3162)?
Balance-sheet figures for United Alloy-Tech Company (as of Sep 24, 2026): return on equity 2.8%, debt of 0.08 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 3162 from its 52-week high?
United Alloy-Tech Company trades at 73.60 TWD, about 22% below its 52-week high of 94.91 TWD and 45% above the low of 50.67 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 24.51 TWD is for.
Which stocks are comparable to United Alloy-Tech Company?
From the same area (Industrials) we also value Carpenter Technology Corporation, ATI Inc, Mueller Industries, Inc, Aurubis AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is United Alloy-Tech Company stock attractive at the current price?
The data as of Sep 24, 2026: price 73.60 TWD, calculated fair value 24.51 TWD (−67%), Quality Score 42/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3162 calculated?
We run United Alloy-Tech Company through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 24.51 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. United Alloy-Tech Company itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of United Alloy-Tech Company (3162)?
The closing price on Sep 24, 2026 was 73.60 TWD. Our model-based fair value is 24.51 TWD, about −67% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with United Alloy-Tech Company right now?
The price sits above even our optimistic bull case (30.64 TWD). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of United Alloy-Tech Company
How large is the market capitalisation of United Alloy-Tech Company (3162)?
The market capitalisation of United Alloy-Tech Company is 11.2B TWD (≈ $352M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of United Alloy-Tech Company (3162)?
The price-to-sales ratio of United Alloy-Tech Company is 2.95 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of United Alloy-Tech Company (3162)?
Earnings per share at United Alloy-Tech Company are 0.7200 TWD (price ÷ EPS = P/E 102.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of United Alloy-Tech Company (3162)?
The dividend yield of United Alloy-Tech Company is 1.4% (payout 139%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of United Alloy-Tech Company (3162)?
The net margin of United Alloy-Tech Company is 2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of United Alloy-Tech Company (3162)?
The return on equity (ROE) of United Alloy-Tech Company is 2.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of United Alloy-Tech Company (3162)?
On an EBIT basis the return on assets of United Alloy-Tech Company is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of United Alloy-Tech Company (3162)?
The operating margin of United Alloy-Tech Company is 1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at United Alloy-Tech Company (3162)?
Revenue at United Alloy-Tech Company is growing +31.9% versus a year earlier (3y avg +46.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at United Alloy-Tech Company (3162)?
Earnings per share at United Alloy-Tech Company are growing −94.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does United Alloy-Tech Company (3162) generate?
The free cash flow of United Alloy-Tech Company is −424M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does United Alloy-Tech Company (3162) carry?
The net debt of United Alloy-Tech Company is 2.4B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch United Alloy-Tech Company in the live analysis
One click puts United Alloy-Tech Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
