Min Aik Precision Industrial Co Ltd (4545) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Min Aik Precision Industrial Co Ltd stock TWD 13.82, price TWD 34.60, that is 60.1% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 23.47 TWD – 73.80 TWD · fair‑value band 9.22 TWD – 17.28 TWD · the 34.60 TWD price screens above the 13.82 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Min Aik Precision Industrial Co in your weekly email
Every Wednesday you see whether Min Aik Precision Industrial Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Min Aik Precision Industrial Co., Ltd., together with its subsidiaries, engages in the electroplating processing and manufacturing of aluminum and copper products in Taiwan, Malaysia, Singapore, China, Thailand, Ireland, and internationally.
Show moreShow less
It offers voice coil motor, disk clam, balance weight, insert plate, bobbin, stiffener, top cover, and pin; general steel stiffener, laminated sheet, tape and reel, and low adhesion roll to roll and related products; aluminum sheet; and heat sink and spreader that are used for hard disk drives, consumer and automotive electronics, industrial equipment, sewing machine, medical equipment, and other related metal stamping parts, as well as electronic shielding applications.
The company also provides research and development; tooling design/fabrication; precision press; vibration grinding; surface treatment; clean room/assembly capacity; automatization design; and high precision measurement analysis services.
In addition, it is involved in the research, development, and manufacturing of medical plastic injection molding equipment, molds, and automated machinery; and after-sales services. The company was incorporated in 2001 and is based in Taoyuan City, Taiwan.
Stock analysis
Min Aik Precision Industrial Co Ltd (4545) currently trades at 34.60 TWD, while our model-based Fair Value estimate is 13.82 TWD, 60% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of 13.68 TWD per share, and 0 of the 14 models we run sit above the 34.60 TWD price.
Bear case: the Growth Earnings group reads lowest at 2.70 TWD, and 14 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 9.22 TWD (bear) to 17.28 TWD (bull), the price of 34.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Min Aik Precision Industrial Co Ltd reported revenue of 2.4B TWD in FY2025 versus 2.2B TWD in FY2021, a compound +2.4%/yr. Reported net income was 13.1M TWD in FY2025, compounding −38.1%/yr from FY2021.
Key figures
Market cap 2.7B TWD (≈ $81.2M) Micro · P/E ratio 40.2 · P/S ratio 1.15 · EPS (TTM) 0.8600 TWD · Dividend yield 0.4% · Net margin 2.8% · Return on equity 3.5% · Return on assets (EBIT) 4.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 25 out of 100 (medium confidence).
What moves the price
The share trades about 18% below its 52-week high and 19% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at −60%, 4545 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (1.53 TWD to 33.18 TWD). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear9.22 TWDFair Value 13.82 TWDBull17.28 TWD
Price 34.60 TWD · Downside -60.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.6260 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income13.27 TWD14.24 TWD15.50 TWD76
EPV10.84 TWD11.15 TWD11.40 TWD74
ROIC Compounder10.84 TWD11.15 TWD11.40 TWD72
All 14 models by family
Earnings-Based
Graham-Dodd1.16 TWD1.53 TWD1.77 TWD67
EPV10.84 TWD11.15 TWD11.40 TWD74
Dividend Discount
Gordon GGM12.09 TWD12.98 TWD14.28 TWD69
DDM Multi-Stage12.09 TWD14.38 TWD17.14 TWD67
Multiples
P/E Multiple2.68 TWD3.57 TWD4.47 TWD63
P/S Multiple2.17 TWD2.89 TWD3.62 TWD58
P/B Multiple24.88 TWD33.18 TWD41.47 TWD55
EV/EBIT6.26 TWD8.19 TWD10.11 TWD66
EV/EBITDA17.82 TWD23.60 TWD29.37 TWD67
EV/Revenue4.61 TWD6.38 TWD8.14 TWD54
Asset-Based
NCAV (Graham)4.56 TWD6.91 TWD8.64 TWD54
Economic Profit
Residual Income13.27 TWD14.24 TWD15.50 TWD76
ROIC Compounder10.84 TWD11.15 TWD11.40 TWD72
Growth Earnings
Growth-Adj P/E1.89 TWD2.70 TWD3.52 TWD67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Start year 2020 (pandemic). Over 10 years: −3.3% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−14.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.3%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15.3% vs −31.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.8%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Min Aik Precision Industrial Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 260 stocks
Beats the industry median on 2/12 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside−60.1% · Bottom 25%
Profitability
Return on equity (12 months)3.5% · Below median
Return on assets0.4% · Bottom 25%
Net margin (12 months)2.8% · Below median
Operating margin (12 months)3.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.7% · Below median
Dividend yield (12 months)0.4% · Bottom 25%
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/E (12 months)40.2× · Pricier than median
P/B1.40× · Cheaper than median
P/S (12 months)1.15× · Cheaper than median
EV/EBITDA18.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)4· sector 68
PAST (return on equity)14· sector 24
HEALTH (low debt)100· sector 95
DIVIDEND (yield)8· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Min Aik Precision Industrial Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4545
Frequently asked questions
Is Min Aik Precision Industrial Co Ltd (4545) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 13.82 TWD versus a price of 34.60 TWD, about 60% lower (overvalued).
What is the fair value of 4545?
Our model-based fair value for Min Aik Precision Industrial Co Ltd is 13.82 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 34.60 TWD.
What is the quality score of 4545?
Min Aik Precision Industrial Co Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Min Aik Precision Industrial Co Ltd (4545)?
Our model-based price target is the fair value of 13.82 TWD (as of Nov 9, 2026) from 14 valuation models. Cautious scenario 9.22 TWD, optimistic scenario 17.28 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Min Aik Precision Industrial Co Ltd stock forecast for 2026?
Our models put fair value at 13.82 TWD, about 60% lower versus a price of 34.60 TWD (overvalued). Cautious scenario 9.22 TWD, optimistic scenario 17.28 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Min Aik Precision Industrial Co Ltd (4545)?
Min Aik Precision Industrial Co Ltd reported trailing-twelve-month revenue of about 2.3B TWD (latest available figure, as of Nov 9, 2026).
Does Min Aik Precision Industrial Co Ltd pay a dividend?
Min Aik Precision Industrial Co Ltd currently shows a dividend yield of 0.38% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Min Aik Precision Industrial Co Ltd (4545) and when is the ex-dividend date?
Min Aik Precision Industrial Co Ltd pays a dividend of 0.13 TWD per share a year, a dividend yield of 0.4%. The last ex-dividend date was Jul 23, 2026. The payout ratio is 15.1% of earnings. Our assessment: Token dividend. At a yield of 0.4% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.4% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Min Aik Precision Industrial Co Ltd (4545)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Min Aik Precision Industrial Co Ltd it is 13.82 TWD per share (as of Nov 9, 2026), against a price of 34.60 TWD. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Min Aik Precision Industrial Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 4545 trades above its calculated fair value: price 34.60 TWD, fair value 13.82 TWD, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4545?
No. The price is what the market pays today (34.60 TWD); the fair value is what the company's own numbers justify (13.82 TWD). For Min Aik Precision Industrial Co Ltd the two are 20.78 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Min Aik Precision Industrial Co Ltd worth?
The market values Min Aik Precision Industrial Co Ltd at about 2.7B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 34.60 TWD; our models calculate a fair value of 13.82 TWD per share.
What do the bullish and bearish scenarios say about 4545?
Our models span a range for Min Aik Precision Industrial Co Ltd: cautious scenario 9.22 TWD, base 13.82 TWD, optimistic 17.28 TWD per share (as of Nov 9, 2026, price 34.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4545?
Min Aik Precision Industrial Co Ltd trades at a price-to-earnings ratio of 40.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 13.82 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 28.0. Other multiples: P/B 1.4, P/S 1.1, EV/EBITDA 18.2.
How solid is the balance sheet of Min Aik Precision Industrial Co Ltd (4545)?
Balance-sheet figures for Min Aik Precision Industrial Co Ltd (as of Nov 9, 2026): return on equity 3.5%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 4545 from its 52-week high?
Min Aik Precision Industrial Co Ltd trades at 34.60 TWD, about 18% below its 52-week high of 42.45 TWD and 19% above the low of 29.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 13.82 TWD is for.
Which stocks are comparable to Min Aik Precision Industrial Co Ltd?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Min Aik Precision Industrial Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 34.60 TWD, calculated fair value 13.82 TWD (−60%), Quality Score 45/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4545 calculated?
We run Min Aik Precision Industrial Co Ltd through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 13.82 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Min Aik Precision Industrial Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Min Aik Precision Industrial Co Ltd (4545)?
The closing price on Nov 9, 2026 was 34.60 TWD. Our model-based fair value is 13.82 TWD, about 60% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Min Aik Precision Industrial Co Ltd right now?
The price sits above even our optimistic bull case (17.28 TWD). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (9.22 TWD to 17.28 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Min Aik Precision Industrial Co Ltd (4545) come from?
Earnings per share at Min Aik Precision Industrial Co Ltd grew −16.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share −3.9 %, EBIT margin −12.2 %, tax rate −0.8 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Min Aik Precision Industrial Co Ltd
How large is the market capitalisation of Min Aik Precision Industrial Co Ltd (4545)?
The market capitalisation of Min Aik Precision Industrial Co Ltd is 2.7B TWD (≈ $81.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Min Aik Precision Industrial Co Ltd (4545)?
The price-to-sales ratio of Min Aik Precision Industrial Co Ltd is 1.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Min Aik Precision Industrial Co Ltd (4545)?
Earnings per share at Min Aik Precision Industrial Co Ltd are 0.8600 TWD (price ÷ EPS = P/E 40.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Min Aik Precision Industrial Co Ltd (4545)?
The dividend yield of Min Aik Precision Industrial Co Ltd is 0.4% (payout 15.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Min Aik Precision Industrial Co Ltd (4545)?
The net margin of Min Aik Precision Industrial Co Ltd is 2.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Min Aik Precision Industrial Co Ltd (4545)?
The return on equity (ROE) of Min Aik Precision Industrial Co Ltd is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Min Aik Precision Industrial Co Ltd (4545)?
On an EBIT basis the return on assets of Min Aik Precision Industrial Co Ltd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Min Aik Precision Industrial Co Ltd (4545)?
The operating margin of Min Aik Precision Industrial Co Ltd is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Min Aik Precision Industrial Co Ltd (4545)?
Revenue at Min Aik Precision Industrial Co Ltd is growing +0.7% versus a year earlier (3y avg +1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Min Aik Precision Industrial Co Ltd (4545)?
Earnings per share at Min Aik Precision Industrial Co Ltd are growing −47.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Min Aik Precision Industrial Co Ltd (4545) generate?
The free cash flow of Min Aik Precision Industrial Co Ltd is −223M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Min Aik Precision Industrial Co Ltd (4545) hold?
Min Aik Precision Industrial Co Ltd holds more cash than debt, 37.6M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Min Aik Precision Industrial Co Ltd in the live analysis
One click puts Min Aik Precision Industrial Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026