Fu Yu Property Co Ltd (4907) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Fu Yu Property Co Ltd stock TWD 20.83, price TWD 38.85, that is 46.4% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 20.81 TWD – 119.00 TWD · fair‑value band 15.62 TWD – 26.03 TWD · the 38.85 TWD price screens above the 20.83 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Fu Yu Property Co in your weekly email
Every Wednesday you see whether Fu Yu Property Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fu Yu Property Co., Ltd. engages in the development, rental, and sale of residential buildings in Taiwan. The company also constructs factories, as well as engages in the contract construction projects.
Show moreShow less
The company was formerly known as Spring Rain Development Co., Ltd. and changed its name to Fu Yu Property Co., Ltd. in September 2013. The company was founded in 1977 and is based in Taichung, Taiwan.
Stock analysis
Fu Yu Property Co Ltd (4907) currently trades at 38.85 TWD, while our model-based Fair Value estimate is 20.83 TWD, 46% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 20.83 TWD per share, and 0 of the 7 models we run sit above the 38.85 TWD price.
Bear case: the Dividend Discount group reads lowest at 13.14 TWD, and 7 of the 7 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 15.62 TWD (bear) to 26.03 TWD (bull), the price of 38.85 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Fu Yu Property Co Ltd reported revenue of 1.7B TWD in FY2025 versus 1.5B TWD in FY2021, a compound +4.0%/yr. Reported net income was 145M TWD in FY2025, compounding −8.5%/yr from FY2021.
Key figures
Market cap 4.6B TWD (≈ $140M) Micro · P/E ratio 5.4 · P/S ratio 1.37 · EPS (TTM) 7.18 TWD · Dividend yield 3.9% · Net margin 25.3% · Return on equity 31.1% · Return on assets (EBIT) 4.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 67 out of 100 (medium confidence).
What moves the price
The share trades about 23% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −46%, 4907 screens richer than that median.
Fair Value models
Bear15.62 TWDFair Value 20.83 TWDBull26.03 TWD
Price 38.85 TWD · Downside -46.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.87 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−72.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.4%
’17
’18
’19
’20
’21
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.9%
Dividend (yield on the price)3.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 12%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−46.4% · Bottom 25%
Profitability
Return on equity (12 months)31.1% · Top 25%
Return on assets1.7% · Below median
Net margin (12 months)25.3% · Top 25%
Operating margin (12 months)38.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)208.8% · Top 25%
Dividend yield (12 months)3.9% · Above median
Balance sheet
Debt / equity0.54× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (12 months)5.4× · Cheapest 25%
P/B1.86× · Priciest 25%
P/S (12 months)1.37× · Cheaper than median
EV/EBITDA5.4× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 68
FUTURE (revenue growth)100· sector 0
PAST (return on equity)100· sector 17
HEALTH (low debt)73· sector 83
DIVIDEND (yield)77· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fu Yu Property Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4907
Frequently asked questions
Is Fu Yu Property Co Ltd (4907) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 20.83 TWD versus a price of 38.85 TWD, about 46% lower (overvalued).
What is the fair value of 4907?
Our model-based fair value for Fu Yu Property Co Ltd is 20.83 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 38.85 TWD.
What is the quality score of 4907?
Fu Yu Property Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fu Yu Property Co Ltd (4907)?
Our model-based price target is the fair value of 20.83 TWD (as of Nov 6, 2026) from 8 valuation models. Cautious scenario 15.62 TWD, optimistic scenario 26.03 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Fu Yu Property Co Ltd stock forecast for 2026?
Our models put fair value at 20.83 TWD, about 46% lower versus a price of 38.85 TWD (overvalued). Cautious scenario 15.62 TWD, optimistic scenario 26.03 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Fu Yu Property Co Ltd (4907)?
Fu Yu Property Co Ltd reported trailing-twelve-month revenue of about 3.4B TWD (latest available figure, as of Nov 6, 2026).
Does Fu Yu Property Co Ltd pay a dividend?
Fu Yu Property Co Ltd currently shows a dividend yield of 3.86% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Fu Yu Property Co Ltd (4907) and when is the ex-dividend date?
Fu Yu Property Co Ltd pays a dividend of 1.50 TWD per share a year, a dividend yield of 3.9%. The last ex-dividend date was Aug 25, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 20.9% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Fu Yu Property Co Ltd (4907)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fu Yu Property Co Ltd it is 20.83 TWD per share (as of Nov 6, 2026), against a price of 38.85 TWD. It is the blended result of 8 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Fu Yu Property Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 4907 trades above its calculated fair value: price 38.85 TWD, fair value 20.83 TWD, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4907?
No. The price is what the market pays today (38.85 TWD); the fair value is what the company's own numbers justify (20.83 TWD). For Fu Yu Property Co Ltd the two are 18.02 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Fu Yu Property Co Ltd worth?
The market values Fu Yu Property Co Ltd at about 4.6B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 38.85 TWD; our models calculate a fair value of 20.83 TWD per share.
What do the bullish and bearish scenarios say about 4907?
Our models span a range for Fu Yu Property Co Ltd: cautious scenario 15.62 TWD, base 20.83 TWD, optimistic 26.03 TWD per share (as of Nov 6, 2026, price 38.85 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4907?
Fu Yu Property Co Ltd trades at a price-to-earnings ratio of 5.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 20.83 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 17.9. Other multiples: P/B 1.9, P/S 1.4, EV/EBITDA 5.4.
How solid is the balance sheet of Fu Yu Property Co Ltd (4907)?
Balance-sheet figures for Fu Yu Property Co Ltd (as of Nov 6, 2026): return on equity 31.1%, debt of 0.54 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 4907 from its 52-week high?
Fu Yu Property Co Ltd trades at 38.85 TWD, about 23% below its 52-week high of 50.70 TWD and 9% above the low of 35.60 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 20.83 TWD is for.
Which stocks are comparable to Fu Yu Property Co Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fu Yu Property Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 38.85 TWD, calculated fair value 20.83 TWD (−46%), Quality Score 44/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4907 calculated?
We run Fu Yu Property Co Ltd through 8 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 20.83 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Fu Yu Property Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fu Yu Property Co Ltd (4907)?
The closing price on Nov 6, 2026 was 38.85 TWD. Our model-based fair value is 20.83 TWD, about 46% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fu Yu Property Co Ltd right now?
The price sits above even our optimistic bull case (26.03 TWD). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Fu Yu Property Co Ltd
How large is the market capitalisation of Fu Yu Property Co Ltd (4907)?
The market capitalisation of Fu Yu Property Co Ltd is 4.6B TWD (≈ $140M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fu Yu Property Co Ltd (4907)?
The price-to-sales ratio of Fu Yu Property Co Ltd is 1.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fu Yu Property Co Ltd (4907)?
Earnings per share at Fu Yu Property Co Ltd are 7.18 TWD (price ÷ EPS = P/E 5.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fu Yu Property Co Ltd (4907)?
The dividend yield of Fu Yu Property Co Ltd is 3.9% (payout 20.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fu Yu Property Co Ltd (4907)?
The net margin of Fu Yu Property Co Ltd is 25.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fu Yu Property Co Ltd (4907)?
The return on equity (ROE) of Fu Yu Property Co Ltd is 31.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fu Yu Property Co Ltd (4907)?
On an EBIT basis the return on assets of Fu Yu Property Co Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fu Yu Property Co Ltd (4907)?
The operating margin of Fu Yu Property Co Ltd is 38.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fu Yu Property Co Ltd (4907)?
Revenue at Fu Yu Property Co Ltd is growing +209% versus a year earlier (3y avg +74.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fu Yu Property Co Ltd (4907)?
Earnings per share at Fu Yu Property Co Ltd are growing +14.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fu Yu Property Co Ltd (4907) generate?
The free cash flow of Fu Yu Property Co Ltd is −1.6B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Fu Yu Property Co Ltd (4907) carry?
The net debt of Fu Yu Property Co Ltd is 3.7B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fu Yu Property Co Ltd in the live analysis
One click puts Fu Yu Property Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026