Fu Yu Property Co Ltd (4907) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Fu Yu Property Co Ltd TWD 14.08, price TWD 45.25, upside -68.9%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Fu Yu Property Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 20.81 TWD – 119.00 TWD · the 45.25 TWD price screens above the 14.08 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Fu Yu Property Co in your weekly email
Every Wednesday you see whether Fu Yu Property Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fu Yu Property Co., Ltd. engages in the development, rental, and sale of residential buildings in Taiwan. The company also constructs factories, as well as engages in the contract construction projects. The company was formerly known as Spring Rain Development Co., Ltd. and changed its name to Fu Yu Property Co., Ltd. in September 2013.
Show more
Fu Yu Property Co., Ltd. engages in the development, rental, and sale of residential buildings in Taiwan. The company also constructs factories, as well as engages in the contract construction projects. The company was formerly known as Spring Rain Development Co., Ltd. and changed its name to Fu Yu Property Co., Ltd. in September 2013. The company was founded in 1977 and is based in Taichung, Taiwan.
Stock analysis
Fu Yu Property Co Ltd (4907) currently trades at 45.25 TWD, while our model-based Fair Value estimate is 14.08 TWD, implying the stock looks roughly 221.3% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 20.83 TWD per share, and 0 of the 7 models we run sit above the 45.25 TWD price.
Bear case: the Asset-Based group reads lowest at 14.00 TWD, and 7 of the 7 models stay below the price. Evidence for this calculation is high.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Fu Yu Property Co Ltd reported revenue of 1.7B TWD in FY2025 versus 1.5B TWD in FY2021, a compound +4.0%/yr. Reported net income was 145M TWD in FY2025, compounding −8.5%/yr from FY2021.
Key figures
Market cap 5.3B TWD (≈ $168M) · P/E ratio 6.3 · P/S ratio 0.52 · EPS (TTM) 7.18 TWD · Dividend yield 3.3% · Net margin 8.3% · Return on equity 31.1% · Return on assets (EBIT) 4.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 11% below its 52-week high and 27% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 54% fair-value upside, at −69%, 4907 screens richer than that median.
Fair Value models
Bear 14.08 TWDFair Value 14.08 TWDBull 14.08 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (4.17 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−72.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.4%
’17
’18
’19
’20
’21
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.9%
Dividend (yield on the price)3.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 12%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 577 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−69% · Bottom 25%
Profitability
Return on equity (TTM)31% · Top 25%
Return on assets8% · Top 25%
Net margin (TTM)25% · Top 25%
Operating margin (TTM)38% · Top 25%
Growth and dividend
Revenue growth209% · Top 25%
Dividend yield (TTM)3.3% · Above median
Balance sheet
Debt / equity0.54× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (TTM)6.3× · Cheapest 25%
P/B2.14× · Priciest 25%
P/S (TTM)1.58× · Pricier than median
EV/EBITDA6.1× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 49
FUTURE (revenue growth)100· sector 0
PAST (return on equity)100· sector 12
HEALTH (low debt)73· sector 83
DIVIDEND (yield)66· sector 56
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fu Yu Property Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/4907
Frequently asked questions
Is Fu Yu Property Co Ltd (4907) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 14.08 TWD versus a price of 45.25 TWD, about −69% upside (overvalued).
What is the fair value of 4907?
Our model-based fair value for Fu Yu Property Co Ltd is 14.08 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 45.25 TWD.
What is the quality score of 4907?
Fu Yu Property Co Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fu Yu Property Co Ltd (4907)?
Our model-based price target is the fair value of 14.08 TWD (as of Sep 24, 2026) from 7 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Fu Yu Property Co Ltd stock forecast for 2026?
Our models put fair value at 14.08 TWD, about −69% upside versus a price of 45.25 TWD (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Fu Yu Property Co Ltd (4907)?
Fu Yu Property Co Ltd reported trailing-twelve-month revenue of about 3.4B TWD (latest available figure, as of Sep 24, 2026).
Does Fu Yu Property Co Ltd pay a dividend?
Fu Yu Property Co Ltd currently shows a dividend yield of about 3.31% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Fu Yu Property Co Ltd (4907)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fu Yu Property Co Ltd it is 14.08 TWD per share (as of Sep 24, 2026), against a price of 45.25 TWD. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Fu Yu Property Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 4907 trades above its calculated fair value: price 45.25 TWD, fair value 14.08 TWD, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4907?
No. The price is what the market pays today (45.25 TWD); the fair value is what the company's own numbers justify (14.08 TWD). For Fu Yu Property Co Ltd the two are 31.17 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Fu Yu Property Co Ltd worth?
The market values Fu Yu Property Co Ltd at about 5.3B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 45.25 TWD; our models calculate a fair value of 14.08 TWD per share.
What is the P/E ratio of 4907?
Fu Yu Property Co Ltd trades at a price-to-earnings ratio of 6.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 14.08 TWD is built from several models across several years. Other multiples: P/B 2.1, P/S 1.6, EV/EBITDA 6.1.
How solid is the balance sheet of Fu Yu Property Co Ltd (4907)?
Balance-sheet figures for Fu Yu Property Co Ltd (as of Sep 24, 2026): return on equity 31.1%, debt of 0.54 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 4907 from its 52-week high?
Fu Yu Property Co Ltd trades at 45.25 TWD, about 11% below its 52-week high of 50.70 TWD and 27% above the low of 35.60 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 14.08 TWD is for.
Which stocks are comparable to Fu Yu Property Co Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fu Yu Property Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 45.25 TWD, calculated fair value 14.08 TWD (−69%), Quality Score 46/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4907 calculated?
We run Fu Yu Property Co Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 14.08 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Fu Yu Property Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fu Yu Property Co Ltd (4907)?
The closing price on Sep 24, 2026 was 45.25 TWD. Our model-based fair value is 14.08 TWD, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fu Yu Property Co Ltd right now?
The price sits above even our optimistic bull case (14.08 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Fu Yu Property Co Ltd
How large is the market capitalisation of Fu Yu Property Co Ltd (4907)?
The market capitalisation of Fu Yu Property Co Ltd is 5.3B TWD (≈ $168M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fu Yu Property Co Ltd (4907)?
The price-to-sales ratio of Fu Yu Property Co Ltd is 0.52 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fu Yu Property Co Ltd (4907)?
Earnings per share at Fu Yu Property Co Ltd are 7.18 TWD (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fu Yu Property Co Ltd (4907)?
The dividend yield of Fu Yu Property Co Ltd is 3.3% (payout 20.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fu Yu Property Co Ltd (4907)?
The net margin of Fu Yu Property Co Ltd is 8.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fu Yu Property Co Ltd (4907)?
The return on equity (ROE) of Fu Yu Property Co Ltd is 31.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fu Yu Property Co Ltd (4907)?
On an EBIT basis the return on assets of Fu Yu Property Co Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fu Yu Property Co Ltd (4907)?
The operating margin of Fu Yu Property Co Ltd is 38.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fu Yu Property Co Ltd (4907)?
Revenue at Fu Yu Property Co Ltd is growing +209% versus a year earlier (3y avg +74.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fu Yu Property Co Ltd (4907)?
Earnings per share at Fu Yu Property Co Ltd are growing +14.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fu Yu Property Co Ltd (4907) generate?
The free cash flow of Fu Yu Property Co Ltd is −1.6B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Fu Yu Property Co Ltd (4907) carry?
The net debt of Fu Yu Property Co Ltd is 3.7B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fu Yu Property Co Ltd in the live analysis
One click puts Fu Yu Property Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
