Parade Technologies Ltd (4966) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Parade Technologies Ltd stock TWD 727, price TWD 386, upside +88.5%, quality 77 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 385.50 TWD – 1,865 TWD · fair‑value band 508.66 TWD – 944.67 TWD · the 385.50 TWD price screens below the 726.66 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Parade Technologies in your weekly email
Every Wednesday you see whether Parade Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Parade Technologies, Ltd., operates as a fabless semiconductor company in South Korea, China, Taiwan, Japan, and internationally.
Show moreShow less
It engages in research and development, and marketing, and sale of high-speed interface standards, and touch controller and display processing integrated circuit (IC) chips for products used in computers, consumer electronics, and display panels.
The company's products portfolio comprises datacenter active copper cables, high-speed interface ICs, including PCI Express/SATA, USBs, DisplayPorts, HDMIs, and protocol converters; display and touch integrated system ICs, such as touch embedded TCONs and source drivers, touch and gate level shifters, embedded DisplayPort timing controllers, display panel source drivers, Tcons with embedded source drivers and touch, touch and display driver integrated products, and DisplayPort LCD monitor controllers; truetouch touch screen controllers; and automotive ICs, such as touch with embedded drivers, USB, display protocol converters, display Tcons, source drivers, and touch, PCI express interface, HDMI interface, and display interface.
Parade Technologies, Ltd. was incorporated in 2005 and is based in Grand Cayman, Cayman Islands.
Stock analysis
Parade Technologies Ltd (4966) currently trades at 385.50 TWD, while our model-based Fair Value estimate is 726.66 TWD, implying the stock looks roughly 47% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 937.55 TWD per share, and 22 of the 26 models we run sit above the 385.50 TWD price.
Bear case: the Asset-Based group reads lowest at 170.30 TWD, and 4 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 508.66 TWD (bear) to 944.67 TWD (bull), the price of 385.50 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Technology sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Parade Technologies Ltd reported revenue of 16.5B TWD in FY2025 versus 20.0B TWD in FY2021, a compound −4.6%/yr. Reported net income was 2.7B TWD in FY2025, compounding −15.1%/yr from FY2021.
Key figures
Market cap 30.1B TWD (≈ $918M) Small · P/E ratio 13.4 · P/S ratio 1.85 · EPS (TTM) 28.70 TWD · Dividend yield 2.3% · Net margin 13.9% · Return on equity 10.2% · Return on assets (EBIT) 16.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 88%, 4966 screens cheaper than that median.
Fair Value models
Bear508.66 TWDFair Value 726.66 TWDBull944.67 TWD
Price 385.50 TWD · Upside +88.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (17.05 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF539.82 TWD780.63 TWD1,128 TWD78
Growth DCF530.96 TWD735.38 TWD1,008 TWD76
Residual Income239.71 TWD265.07 TWD315.44 TWD76
All 26 models by family
DCF Models
FCF DCF539.82 TWD780.63 TWD1,128 TWD78
Owner Earnings453.19 TWD641.59 TWD913.71 TWD74
5Y Revenue Exit488.45 TWD717.90 TWD1,025 TWD70
5Y EBITDA Exit631.28 TWD1,015 TWD1,500 TWD72
5Y P/E Exit702.37 TWD1,164 TWD1,697 TWD67
10Y Revenue Exit495.71 TWD699.75 TWD1,005 TWD64
10Y EBITDA Exit583.77 TWD884.23 TWD1,343 TWD65
10Y P/E Exit623.66 TWD976.06 TWD1,482 TWD61
Earnings-Based
Graham-Dodd241.18 TWD1,169 TWD1,610 TWD64
Lynch FV312.82 TWD446.89 TWD580.95 TWD61
PEG = 1.0312.82 TWD446.89 TWD580.95 TWD57
EPV362.48 TWD388.20 TWD408.97 TWD70
Dividend Discount
Gordon GGM114.39 TWD188.72 TWD242.22 TWD68
DDM Multi-Stage114.39 TWD180.33 TWD203.29 TWD67
Multiples
P/E Multiple744.81 TWD993.08 TWD1,241 TWD63
P/S Multiple452.21 TWD602.94 TWD753.68 TWD58
P/B Multiple944.06 TWD1,259 TWD1,573 TWD55
EV/EBIT741.34 TWD952.77 TWD1,164 TWD63
EV/EBITDA718.51 TWD922.33 TWD1,126 TWD64
EV/Revenue427.71 TWD565.14 TWD702.58 TWD52
Asset-Based
NCAV (Graham)112.40 TWD170.30 TWD212.87 TWD52
Growth DCF
Growth DCF530.96 TWD735.38 TWD1,008 TWD76
Rev-Margin DCF488.45 TWD714.86 TWD1,011 TWD70
Economic Profit
Residual Income239.71 TWD265.07 TWD315.44 TWD76
ROIC Compounder381.72 TWD437.67 TWD503.11 TWD70
Growth Earnings
Growth-Adj P/E573.36 TWD819.09 TWD1,065 TWD67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
+1.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Start year 2020 (pandemic). Over 10 years: +8.7% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.4%
Dividend (yield on the price)2.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.4% vs 8.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 16%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −6.4% a year for the price and +3.5% for the forecasts.
Compare Parade Technologies Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 370 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score77 · Top 25%
Fair Value upside+88.5% · Top 25%
Profitability
Return on equity (12 months)10.2% · Above median
Return on assets10.5% · Top 25%
Net margin (12 months)13.9% · Above median
Operating margin (12 months)13.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)−4.4% · Bottom 25%
Dividend yield (12 months)2.3% · Above median
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Parade Technologies Ltd (4966) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 726.66 TWD versus a price of 385.50 TWD, about +88% upside (undervalued).
What is the fair value of 4966?
Our model-based fair value for Parade Technologies Ltd is 726.66 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 385.50 TWD.
What is the quality score of 4966?
Parade Technologies Ltd has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Parade Technologies Ltd (4966)?
Our model-based price target is the fair value of 726.66 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 508.66 TWD, optimistic scenario 944.67 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Parade Technologies Ltd stock forecast for 2026?
Our models put fair value at 726.66 TWD, about +88% upside versus a price of 385.50 TWD (undervalued). Cautious scenario 508.66 TWD, optimistic scenario 944.67 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Parade Technologies Ltd (4966)?
Parade Technologies Ltd reported trailing-twelve-month revenue of about 16.3B TWD (latest available figure, as of Nov 7, 2026).
Does Parade Technologies Ltd pay a dividend?
Parade Technologies Ltd currently shows a dividend yield of 2.27% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Parade Technologies Ltd (4966) and when is the ex-dividend date?
Parade Technologies Ltd pays a dividend of 8.75 TWD per share a year, a dividend yield of 2.3%. The next ex-dividend date is Apr 1, 2027. A dividend has been paid every year since at least 2012. The payout ratio is 30.5% of earnings. Free cash flow covers the dividend 4.87 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Parade Technologies Ltd (4966)?
For today's price to be fair in a discounted-cash-flow model, Parade Technologies Ltd would have to grow free cash flow by -4.9 % per year for five years (discount rate 12.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.6 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 4966 use?
Our models discount Parade Technologies Ltd at 12.9 %: a base by market capitalisation (small), damped by beta 1.37, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Parade Technologies Ltd that is -4.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.9 %) and the same formula as our fair value.
How much growth has Parade Technologies Ltd (4966) delivered so far?
Over the past 5 years revenue at Parade Technologies Ltd grew +1.6 % a year. The price currently implies free-cash-flow growth of -4.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Parade Technologies Ltd (4966) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Parade Technologies Ltd (-4.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Parade Technologies Ltd (4966)?
The free-cash-flow yield on the price is 10.88 %: that much free cash flow Parade Technologies Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Parade Technologies Ltd (4966)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Parade Technologies Ltd it is 726.66 TWD per share (as of Nov 7, 2026), against a price of 385.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Parade Technologies Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 4966 trades below its calculated fair value: price 385.50 TWD, fair value 726.66 TWD, a gap of about +88% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4966?
No. The price is what the market pays today (385.50 TWD); the fair value is what the company's own numbers justify (726.66 TWD). For Parade Technologies Ltd the two are 341.16 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Parade Technologies Ltd worth?
The market values Parade Technologies Ltd at about 30.1B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 385.50 TWD; our models calculate a fair value of 726.66 TWD per share.
What do the bullish and bearish scenarios say about 4966?
Our models span a range for Parade Technologies Ltd: cautious scenario 508.66 TWD, base 726.66 TWD, optimistic 944.67 TWD per share (as of Nov 7, 2026, price 385.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4966?
Parade Technologies Ltd trades at a price-to-earnings ratio of 13.4 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 726.66 TWD is built from several models across several years. Other multiples: P/B 1.4, P/S 1.8, EV/EBITDA 6.7.
How solid is the balance sheet of Parade Technologies Ltd (4966)?
Balance-sheet figures for Parade Technologies Ltd (as of Nov 7, 2026): return on equity 10.2%. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is 4966 from its 52-week high?
Parade Technologies Ltd trades at 385.50 TWD, about 55% below its 52-week high of 856.72 TWD and at the low of 385.50 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 726.66 TWD is for.
Which stocks are comparable to Parade Technologies Ltd?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Parade Technologies Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 385.50 TWD, calculated fair value 726.66 TWD (+88%), Quality Score 77/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4966 calculated?
We run Parade Technologies Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 726.66 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Parade Technologies Ltd currently trades 47% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Parade Technologies Ltd (4966)?
The closing price on Nov 6, 2026 was 385.50 TWD. Our model-based fair value is 726.66 TWD, about +88% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Parade Technologies Ltd right now?
The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (508.66 TWD). The market is more pessimistic than our downside scenario. A fairly wide model range (508.66 TWD to 944.67 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Parade Technologies Ltd (4966) come from?
Earnings per share at Parade Technologies Ltd grew +15.2 % a year from 2012 to 2023. Broken into its drivers: revenue per share +14.2 %, EBIT margin +0.3 %, tax rate +0.4 %, residual (interest, one-offs) +0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Parade Technologies Ltd
How large is the market capitalisation of Parade Technologies Ltd (4966)?
The market capitalisation of Parade Technologies Ltd is 30.1B TWD (≈ $918M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Parade Technologies Ltd (4966)?
The price-to-sales ratio of Parade Technologies Ltd is 1.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Parade Technologies Ltd (4966)?
Earnings per share at Parade Technologies Ltd are 28.70 TWD (price ÷ EPS = P/E 13.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Parade Technologies Ltd (4966)?
The dividend yield of Parade Technologies Ltd is 2.3% (payout 30.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Parade Technologies Ltd (4966)?
The net margin of Parade Technologies Ltd is 13.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Parade Technologies Ltd (4966)?
The return on equity (ROE) of Parade Technologies Ltd is 10.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Parade Technologies Ltd (4966)?
On an EBIT basis the return on assets of Parade Technologies Ltd is 16.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Parade Technologies Ltd (4966)?
The operating margin of Parade Technologies Ltd is 13.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Parade Technologies Ltd (4966)?
Revenue at Parade Technologies Ltd is growing −4.4% versus a year earlier (3y avg −6.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Parade Technologies Ltd (4966)?
Earnings per share at Parade Technologies Ltd are growing −26.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Parade Technologies Ltd (4966) hold?
Parade Technologies Ltd holds more cash than debt, 8.2B TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Parade Technologies Ltd in the live analysis
One click puts Parade Technologies Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026