Far East Holdings Bhd (5029) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Far East Holdings Bhd stock MYR 3.44, price MYR 3.95, that is 12.9% below the price, quality 78 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 1.55 MYR – 4.45 MYR · fair‑value band 2.05 MYR – 4.75 MYR · the 3.95 MYR price screens above the 3.44 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Far East Holdings Bhd in your weekly email
Every Wednesday you see whether Far East Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Far East Holdings Berhad, together with its subsidiaries, engages in the cultivation of oil palms in Malaysia. It produces and sells fresh fruit bunches, crude palm oil, and palm kernel. Far East Holdings Berhad was incorporated in 1973 and is headquartered in Kuantan, Malaysia.
Stock analysis
Far East Holdings Bhd (5029) currently trades at 3.95 MYR, while our model-based Fair Value estimate is 3.44 MYR, 13% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 8.35 MYR per share, and 18 of the 26 models we run sit above the 3.95 MYR price.
Bear case: the Dividend Discount group reads lowest at 1.86 MYR, and 8 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2.05 MYR (bear) to 4.75 MYR (bull), the price of 3.95 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 78/100 (high quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Far East Holdings Bhd reported revenue of 1.1B MYR in FY2025 versus 694M MYR in FY2021, a compound +12.1%/yr. Reported net income was 239M MYR in FY2025, compounding +9.9%/yr from FY2021.
Key figures
Market cap 2.3B MYR (≈ $578M) Small · P/E ratio 11.0 · P/S ratio 2.10 · EPS (TTM) 0.3600 MYR · Dividend yield 4.6% · Net margin 19.6% · Return on equity 14.5% · Return on assets (EBIT) 9.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 63 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at −13%, 5029 screens richer than that median.
Fair Value models
Bear2.05 MYRFair Value 3.44 MYRBull4.75 MYR
Price 3.95 MYR · Downside -12.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1539 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF2.95 MYR4.71 MYR7.36 MYR79
Growth DCF2.88 MYR4.35 MYR6.38 MYR78
Residual Income2.44 MYR2.83 MYR3.72 MYR76
All 26 models by family
DCF Models
FCF DCF2.95 MYR4.71 MYR7.36 MYR79
Owner Earnings3.34 MYR5.35 MYR8.39 MYR75
5Y Revenue Exit2.53 MYR4.03 MYR6.08 MYR72
5Y EBITDA Exit3.71 MYR6.56 MYR10.22 MYR74
5Y P/E Exit4.88 MYR9.05 MYR13.98 MYR69
10Y Revenue Exit2.61 MYR3.99 MYR6.12 MYR66
10Y EBITDA Exit3.34 MYR5.60 MYR9.17 MYR67
10Y P/E Exit4.01 MYR7.18 MYR11.94 MYR62
Earnings-Based
Graham-Dodd2.74 MYR14.29 MYR19.77 MYR63
Lynch FV3.92 MYR5.59 MYR7.27 MYR61
PEG = 1.03.92 MYR5.59 MYR7.27 MYR57
EPV2.41 MYR2.66 MYR2.86 MYR74
Dividend Discount
Gordon GGM1.14 MYR1.91 MYR2.47 MYR68
DDM Multi-Stage1.14 MYR1.81 MYR2.05 MYR67
Multiples
P/E Multiple6.35 MYR8.47 MYR10.58 MYR63
P/S Multiple2.22 MYR2.96 MYR3.70 MYR58
P/B Multiple11.23 MYR14.97 MYR18.72 MYR55
EV/EBIT4.59 MYR6.16 MYR7.73 MYR66
EV/EBITDA4.12 MYR5.53 MYR6.94 MYR67
EV/Revenue1.83 MYR2.66 MYR3.49 MYR53
Asset-Based
NCAV (Graham)0.0900 MYR0.1400 MYR0.1700 MYR55
Growth DCF
Growth DCF2.88 MYR4.35 MYR6.38 MYR78
Rev-Margin DCF2.53 MYR4.01 MYR5.99 MYR72
Economic Profit
Residual Income2.44 MYR2.83 MYR3.72 MYR76
ROIC Compounder2.41 MYR2.66 MYR3.03 MYR72
Growth Earnings
Growth-Adj P/E5.85 MYR8.35 MYR10.86 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+27.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
Start year 2020 (pandemic). Over 10 years: +12.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+24.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.6%
Dividend (yield on the price)4.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.19.6% vs 9.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 20%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +6.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score78 · Top 25%
Fair Value upside−12.9% · Below median
Profitability
Return on equity (12 months)14.5% · Top 25%
Return on assets12.3% · Top 25%
Net margin (12 months)19.6% · Top 25%
Operating margin (12 months)12.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)−5.3% · Below median
Dividend yield (12 months)4.6% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)11.0× · Cheaper than median
P/B1.45× · Pricier than median
P/S (12 months)2.10× · Pricier than median
Price / free cash flow (fiscal year)15.0× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Far East Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5029
Frequently asked questions
Is Far East Holdings Bhd (5029) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 3.44 MYR versus a price of 3.95 MYR, about 13% lower (overvalued).
What is the fair value of 5029?
Our model-based fair value for Far East Holdings Bhd is 3.44 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 3.95 MYR.
What is the quality score of 5029?
Far East Holdings Bhd has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Far East Holdings Bhd (5029)?
Our model-based price target is the fair value of 3.44 MYR (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 2.05 MYR, optimistic scenario 4.75 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Far East Holdings Bhd stock forecast for 2026?
Our models put fair value at 3.44 MYR, about 13% lower versus a price of 3.95 MYR (overvalued). Cautious scenario 2.05 MYR, optimistic scenario 4.75 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Far East Holdings Bhd (5029)?
Far East Holdings Bhd reported trailing-twelve-month revenue of about 1.1B MYR (latest available figure, as of Nov 5, 2026).
Does Far East Holdings Bhd pay a dividend?
Far East Holdings Bhd currently shows a dividend yield of 4.56% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Far East Holdings Bhd (5029) and when is the ex-dividend date?
Far East Holdings Bhd pays a dividend of 0.18 MYR per share a year, a dividend yield of 4.6%. The last ex-dividend date was Sep 7, 2026. A dividend has been paid every year since at least 1995. The payout ratio is 50.0% of earnings. Free cash flow covers the dividend 1.47 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Far East Holdings Bhd (5029)?
For today's price to be fair in a discounted-cash-flow model, Far East Holdings Bhd would have to grow free cash flow by +8.9 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.4 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 5029 use?
Our models discount Far East Holdings Bhd at 12.6 %: a base by market capitalisation (small), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Far East Holdings Bhd that is +8.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Far East Holdings Bhd (5029) delivered so far?
Over the past 5 years revenue at Far East Holdings Bhd grew +10.4 % a year. The price currently implies free-cash-flow growth of +8.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Far East Holdings Bhd (5029) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Far East Holdings Bhd (+8.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Far East Holdings Bhd (5029)?
The free-cash-flow yield on the price is 6.68 %: that much free cash flow Far East Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Far East Holdings Bhd (5029)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Far East Holdings Bhd it is 3.44 MYR per share (as of Nov 5, 2026), against a price of 3.95 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Far East Holdings Bhd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 5029 trades above its calculated fair value: price 3.95 MYR, fair value 3.44 MYR, a gap of about −13% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5029?
No. The price is what the market pays today (3.95 MYR); the fair value is what the company's own numbers justify (3.44 MYR). For Far East Holdings Bhd the two are 0.5094 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Far East Holdings Bhd worth?
The market values Far East Holdings Bhd at about 2.3B MYR (market capitalisation, as of Nov 5, 2026). Per share that is 3.95 MYR; our models calculate a fair value of 3.44 MYR per share.
What do the bullish and bearish scenarios say about 5029?
Our models span a range for Far East Holdings Bhd: cautious scenario 2.05 MYR, base 3.44 MYR, optimistic 4.75 MYR per share (as of Nov 5, 2026, price 3.95 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5029?
Far East Holdings Bhd trades at a price-to-earnings ratio of 11.0 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.44 MYR is built from several models across several years. Other multiples: P/B 1.5, P/S 2.1, EV/EBITDA 9.6.
How solid is the balance sheet of Far East Holdings Bhd (5029)?
Balance-sheet figures for Far East Holdings Bhd (as of Nov 5, 2026): return on equity 14.5%, debt of 0.04 per unit of equity. They feed the Quality Score of 78/100, which measures business quality independently of the share price.
How far is 5029 from its 52-week high?
Far East Holdings Bhd trades at 3.95 MYR, about 11% below its 52-week high of 4.45 MYR and 7% above the low of 3.69 MYR (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 3.44 MYR is for.
Which stocks are comparable to Far East Holdings Bhd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Far East Holdings Bhd stock attractive at the current price?
The data as of Nov 5, 2026: price 3.95 MYR, calculated fair value 3.44 MYR (−13%), Quality Score 78/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5029 calculated?
We run Far East Holdings Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3.44 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Far East Holdings Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Far East Holdings Bhd (5029)?
The closing price on Nov 5, 2026 was 3.95 MYR. Our model-based fair value is 3.44 MYR, about 13% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Far East Holdings Bhd right now?
A fairly wide model range (2.05 MYR to 4.75 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Far East Holdings Bhd
How large is the market capitalisation of Far East Holdings Bhd (5029)?
The market capitalisation of Far East Holdings Bhd is 2.3B MYR (≈ $578M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Far East Holdings Bhd (5029)?
The price-to-sales ratio of Far East Holdings Bhd is 2.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Far East Holdings Bhd (5029)?
Earnings per share at Far East Holdings Bhd are 0.3600 MYR (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Far East Holdings Bhd (5029)?
The dividend yield of Far East Holdings Bhd is 4.6% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Far East Holdings Bhd (5029)?
The net margin of Far East Holdings Bhd is 19.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Far East Holdings Bhd (5029)?
The return on equity (ROE) of Far East Holdings Bhd is 14.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Far East Holdings Bhd (5029)?
On an EBIT basis the return on assets of Far East Holdings Bhd is 9.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Far East Holdings Bhd (5029)?
The operating margin of Far East Holdings Bhd is 12.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Far East Holdings Bhd (5029)?
Revenue at Far East Holdings Bhd is growing −5.3% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Far East Holdings Bhd (5029)?
Earnings per share at Far East Holdings Bhd are growing −35.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Far East Holdings Bhd (5029) carry?
The net debt of Far East Holdings Bhd is 67.1M MYR (fiscal year 2020, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Far East Holdings Bhd in the live analysis
One click puts Far East Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026