EN DE

Far East Holdings (5029) Fair Value & Analysis

Consumer Defensive · MY · Market cap 2.3B MYR

FE Far East Holdings 5029 · KLSE
Price4.00 MYR
Fair Value3.78 MYR
Upside-5.4%
Quality79/100
Watch Far East Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.0% net margin
Low debt · generates free cash flow
4.55% dividend yield
Ranks above peers (13/14)
Moderate moat 62/100
Evidence: High Range 2.43 MYR – 4.83 MYR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from 6.16 MYR to 3.78 MYR (−38.6%) since Jul 11, 2026. Share price +4.4% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (2.43 MYR to 4.83 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4.45 MYR 1.36 MYR Fair Value 3.78 MYR Nov 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 1.36 MYR – 4.45 MYR · fair‑value band 2.43 MYR – 4.83 MYR · the 4.00 MYR price screens above the 3.78 MYR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Far East Holdings (5029) currently trades at 4.00 MYR, while our model-based Fair Value estimate is 3.78 MYR, implying the stock looks roughly 5.4% fairly valued today. The Quality Score stands at 79/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Far East Holdings generated revenue of 1.1B MYR at a net margin of 21.0%. Revenue grew 16.3% year over year. It earns a return on equity of 15.4%. Net debt stands at 67.1M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 2.43 MYR (bear case) to 4.83 MYR (bull case); at 4.00 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -5%, 5029 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3.66 MYR 6.24 MYR 10.54 MYR 80
Residual Income 2.67 MYR 3.37 MYR 7.86 MYR 76
Rev-Margin DCF 2.75 MYR 4.44 MYR 6.70 MYR 74
All 26 models by family
DCF Models
FCF DCF 3.73 MYR 6.67 MYR 11.84 MYR 38
Owner Earnings 5.87 MYR 10.67 MYR 19.10 MYR 31
5Y Revenue Exit 2.75 MYR 4.47 MYR 6.82 MYR 39
5Y EBITDA Exit 4.11 MYR 7.37 MYR 11.57 MYR 41
5Y P/E Exit 5.44 MYR 10.22 MYR 15.89 MYR 38
10Y Revenue Exit 2.99 MYR 4.75 MYR 7.49 MYR 36
10Y EBITDA Exit 3.95 MYR 6.86 MYR 11.51 MYR 37
10Y P/E Exit 4.83 MYR 8.95 MYR 15.17 MYR 35
Earnings-Based
Graham-Dodd 2.74 MYR 14.29 MYR 19.77 MYR 54
Lynch FV 3.92 MYR 5.59 MYR 7.27 MYR 50
PEG = 1.0 3.92 MYR 5.59 MYR 7.27 MYR 46
EPV 2.99 MYR 3.40 MYR 3.76 MYR 59
Dividend Discount
Gordon GGM 1.44 MYR 2.87 MYR 4.35 MYR 70
DDM Multi-Stage 1.44 MYR 2.48 MYR 3.03 MYR 61
Multiples
P/E Multiple 6.35 MYR 8.47 MYR 10.58 MYR 63
P/S Multiple 2.22 MYR 2.96 MYR 3.70 MYR 58
P/B Multiple 5.14 MYR 6.85 MYR 8.57 MYR 55
EV/EBIT 5.05 MYR 6.62 MYR 8.19 MYR 53
EV/EBITDA 4.58 MYR 5.99 MYR 7.40 MYR 54
EV/Revenue 2.29 MYR 3.12 MYR 3.95 MYR 43
Asset-Based
NCAV (Graham) 1.36 MYR 1.82 MYR 2.72 MYR 50
Growth DCF
Growth DCF 3.66 MYR 6.24 MYR 10.54 MYR 80
Rev-Margin DCF 2.75 MYR 4.44 MYR 6.70 MYR 74
Economic Profit
Residual Income 2.67 MYR 3.37 MYR 7.86 MYR 76
ROIC Compounder 3.13 MYR 4.14 MYR 5.21 MYR 72
Growth Earnings
Growth-Adj P/E 5.85 MYR 8.35 MYR 10.86 MYR 68

Widest divergence: Growth Earnings (8.35 MYR) versus Asset-Based (1.82 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.1B MYR
Revenue growth (YoY) +16.3%
Net margin 21.0%
Return on equity 15.4%
Free cash flow 157M MYR FY2025
P/E ratio 10.2
More key figures
Operating margin 14.9%
EPS (TTM) 0.4000 MYR
Dividend yield 4.4%
EPS growth (YoY) -4.5%
Net debt 67.1M MYR FY2020

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 76 · Market factors (momentum, volatility) 56

Profitability 71
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Far East Holdings Berhad, together with its subsidiaries, engages in the cultivation of oil palms in Malaysia. It produces and sells fresh fruit bunches, crude palm oil, and palm kernel. Far East Holdings Berhad was incorporated in 1973 and is headquartered in Kuantan, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Far East Holdings reported revenue of 1.1B MYR in FY2025 versus 694M MYR in FY2021, a compound +12.1%/yr. Reported net income was 239M MYR in FY2025, compounding +9.9%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.1B MYR
Latest YoY
+27.0%
Avg. growth/yr (3Y)
+11.8%
Avg. growth/yr (5Y)
+10.4%
Avg. growth/yr (13Y)
+7.0%
Revenue +12.1%/yr
FY21 694M MYR
FY22 786M MYR
FY23 542M MYR
FY24 864M MYR
FY25 1.1B MYR
Net income +9.9%/yr
FY21 164M MYR
FY22 217M MYR
FY23 98.5M MYR
FY24 190M MYR
FY25 239M MYR

Watch 5029: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Far East Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5029

Peer Group

Farm Products · 291 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −5% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 16% · Above median
Dividend yield (TTM) 4.6% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 9.9× · Cheaper than median
P/B 0.35× · Cheaper than median
P/S (TTM) 0.51× · Cheaper than median
P/FCF 3.7× · Pricier than median
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 26
FUTURE 82 · sector 21
PAST 62 · sector 17
HEALTH 98 · sector 94
DIVIDEND 91 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Far East Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Far East Holdings (5029) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 3.78 MYR versus a price of 4.00 MYR, about −5% (fairly valued).
What is the fair value of 5029?
Our model-based fair value for Far East Holdings is 3.78 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 4.00 MYR.
What is the quality score of 5029?
Far East Holdings has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Far East Holdings (5029)?
Far East Holdings reported trailing-twelve-month revenue of about 1.1B MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 5029?
The net profit margin of Far East Holdings is about 21.0%, meaning it keeps roughly 21.0% of revenue as net income. Based on the latest reported figures.
Does Far East Holdings pay a dividend?
Far East Holdings currently shows a dividend yield of about 4.41% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Far East Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.