Jiangsu Rutong Petro-Machinery (603036) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Jiangsu Rutong Petro-Machinery stock ¥7.15, price ¥12.34, that is 42.1% below the price, quality 77 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥6.80 – ¥23.76 · fair‑value band ¥5.36 – ¥8.93 · the ¥12.34 price screens above the ¥7.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Jiangsu Rutong Petro-Machinery in your weekly email
Every Wednesday you see whether Jiangsu Rutong Petro-Machinery is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jiangsu Rutong Petro-Machinery Co., Ltd, together with its subsidiaries, researches, develops, manufactures, and sells oil drilling and production equipment and tools in China, the United States, the Middle East, Southeast Asia, Russia, North Africa, and internationally.
Show moreShow less
It offers wellhead automation equipment comprising hydraulic elevators, elevator chucks, pneumatic and hydraulic slips, pneumatic and hydraulic chucks, hydraulic power tongs, grouting and circulation devices, and casing running devices; well repair automation equipment consisting of minor repair automatic operation devices, pipe laying devices, mechanized well repair equipment, and automatic catwalks; suspension tools, including pneumatic elevators, rings, manual and auxiliary elevators, and sucker rod suspension tools; and holding tools, such as drill pipe and casing slips, drill collar and safety slips, manual chucks, roller brushing, turntable repair, and casing busing products.
The company also provides twist-on tools comprising manual lifting clamps, single buckle step lifting clamps, pneumatic screwdriver pliers, iron roughneck, lightweight and Russian type oil pipe clamps, sucker rod wrenches, belt pliers, and hydraulic power tongs; rail transit products, such as aluminum-based composite and integrated forged steel shaft mounted brake discs; and drill bit breakers, drill bit breaker connecting plates, diameter gauges, forks, hooks for core filling, quick release wire guards, buckles, scrappers, drill collar lifters, and various dental plates.
In addition, it offers professional technical services. The company was founded in 1958 and is headquartered in Nantong, China.
Stock analysis
Jiangsu Rutong Petro-Machinery (603036) currently trades at ¥12.34, while our model-based Fair Value estimate is ¥7.15, 42% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥11.65 per share, and 4 of the 26 models we run sit above the ¥12.34 price.
Bear case: the Dividend Discount group reads lowest at ¥2.82, and 22 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥5.36 (bear) to ¥8.93 (bull), the price of ¥12.34 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Jiangsu Rutong Petro-Machinery reported revenue of 437M CNY in FY2025 versus 270M CNY in FY2021, a compound +12.8%/yr. Reported net income was 105M CNY in FY2025, compounding +17.3%/yr from FY2021.
Key figures
Market cap 2.5B CNY (≈ $381M) Small · P/E ratio 25.7 · P/S ratio 6.01 · EPS (TTM) ¥0.4800 · Dividend yield 2.4% · Net margin 24.1% · Return on equity 7.4% · Return on assets (EBIT) 6.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 71 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −42%, 603036 screens cheaper than that median.
Fair Value models
Bear¥5.36Fair Value ¥7.15Bull¥8.93
Price ¥12.34 · Downside -42.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1544 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
Start year 2020 (pandemic). Over 10 years: +6.0% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.8%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.8% vs 1.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 27%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −3.2% a year for the price.
Compare Jiangsu Rutong Petro-Machinery with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score77 · Top 25%
Fair Value upside−41.4% · Below median
Profitability
Return on equity (12 months)7.4% · Above median
Return on assets6.7% · Above median
Net margin (12 months)24.1% · Top 25%
Operating margin (12 months)34.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−12.2% · Bottom 25%
Dividend yield (12 months)2.4% · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)25.7× · Pricier than median
P/B1.81× · Cheaper than median
P/S (12 months)6.01× · Priciest 25%
Price / free cash flow (fiscal year)14.0× · Cheaper than median
EV/EBITDA15.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 30
PAST (return on equity)30· sector 28
HEALTH (low debt)0· sector 96
DIVIDEND (yield)49· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Jiangsu Rutong Petro-Machinery (603036) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥7.15 versus a price of ¥12.34, about 42% lower (overvalued).
What is the fair value of 603036?
Our model-based fair value for Jiangsu Rutong Petro-Machinery is ¥7.15 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥12.34.
What is the quality score of 603036?
Jiangsu Rutong Petro-Machinery has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jiangsu Rutong Petro-Machinery (603036)?
Our model-based price target is the fair value of ¥7.15 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario ¥5.36, optimistic scenario ¥8.93. It is a calculation from audited fundamentals, not an analyst target.
What is the Jiangsu Rutong Petro-Machinery stock forecast for 2026?
Our models put fair value at ¥7.15, about 42% lower versus a price of ¥12.34 (overvalued). Cautious scenario ¥5.36, optimistic scenario ¥8.93. The calculation is refreshed regularly with new filings.
What is the revenue of Jiangsu Rutong Petro-Machinery (603036)?
Jiangsu Rutong Petro-Machinery reported trailing-twelve-month revenue of about 419M CNY (latest available figure, as of Nov 8, 2026).
Does Jiangsu Rutong Petro-Machinery pay a dividend?
Jiangsu Rutong Petro-Machinery currently shows a dividend yield of 2.43% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Jiangsu Rutong Petro-Machinery (603036) and when is the ex-dividend date?
Jiangsu Rutong Petro-Machinery pays a dividend of ¥0.3 per share a year, a dividend yield of 2.4%. The last ex-dividend date was Sep 10, 2026. The payout ratio is 62.5% of earnings. Free cash flow covers the dividend 2.92 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Jiangsu Rutong Petro-Machinery (603036)?
For today's price to be fair in a discounted-cash-flow model, Jiangsu Rutong Petro-Machinery would have to grow free cash flow by -1.6 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 603036 use?
Our models discount Jiangsu Rutong Petro-Machinery at 10.4 %: a base by market capitalisation (small), damped by beta 0.23, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jiangsu Rutong Petro-Machinery that is -1.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Jiangsu Rutong Petro-Machinery (603036) delivered so far?
Over the past 5 years revenue at Jiangsu Rutong Petro-Machinery grew +8.5 % a year. The price currently implies free-cash-flow growth of -1.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jiangsu Rutong Petro-Machinery (603036) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Jiangsu Rutong Petro-Machinery (-1.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jiangsu Rutong Petro-Machinery (603036)?
The free-cash-flow yield on the price is 7.09 %: that much free cash flow Jiangsu Rutong Petro-Machinery produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jiangsu Rutong Petro-Machinery (603036)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jiangsu Rutong Petro-Machinery it is ¥7.15 per share (as of Nov 8, 2026), against a price of ¥12.34. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Jiangsu Rutong Petro-Machinery stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 603036 trades above its calculated fair value: price ¥12.34, fair value ¥7.15, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603036?
No. The price is what the market pays today (¥12.34); the fair value is what the company's own numbers justify (¥7.15). For Jiangsu Rutong Petro-Machinery the two are ¥5.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is Jiangsu Rutong Petro-Machinery worth?
The market values Jiangsu Rutong Petro-Machinery at about 2.5B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥12.34; our models calculate a fair value of ¥7.15 per share.
What do the bullish and bearish scenarios say about 603036?
Our models span a range for Jiangsu Rutong Petro-Machinery: cautious scenario ¥5.36, base ¥7.15, optimistic ¥8.93 per share (as of Nov 8, 2026, price ¥12.34). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603036?
Jiangsu Rutong Petro-Machinery trades at a price-to-earnings ratio of 25.7 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥7.15 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 36.6. Other multiples: P/B 1.8, P/S 6.0, EV/EBITDA 15.8.
How solid is the balance sheet of Jiangsu Rutong Petro-Machinery (603036)?
Balance-sheet figures for Jiangsu Rutong Petro-Machinery (as of Nov 8, 2026): return on equity 7.4%. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is 603036 from its 52-week high?
Jiangsu Rutong Petro-Machinery trades at ¥12.34, about 46% below its 52-week high of ¥22.95 and 9% above the low of ¥11.34 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥7.15 is for.
Which stocks are comparable to Jiangsu Rutong Petro-Machinery?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jiangsu Rutong Petro-Machinery stock attractive at the current price?
The data as of Nov 8, 2026: price ¥12.34, calculated fair value ¥7.15 (−42%), Quality Score 77/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603036 calculated?
We run Jiangsu Rutong Petro-Machinery through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥7.15 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Jiangsu Rutong Petro-Machinery itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jiangsu Rutong Petro-Machinery (603036)?
The closing price on Nov 9, 2026 was ¥12.34. Our model-based fair value is ¥7.15, about 42% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jiangsu Rutong Petro-Machinery right now?
A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (¥8.93). The favourable scenario is already priced in.
Where does the earnings growth of Jiangsu Rutong Petro-Machinery (603036) come from?
Earnings per share at Jiangsu Rutong Petro-Machinery grew −1.2 % a year from 2013 to 2024. Broken into its drivers: revenue per share −0.6 %, EBIT margin −0.4 %, tax rate +0.1 %, residual (interest, one-offs) −0.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Jiangsu Rutong Petro-Machinery
How large is the market capitalisation of Jiangsu Rutong Petro-Machinery (603036)?
The market capitalisation of Jiangsu Rutong Petro-Machinery is 2.5B CNY (≈ $381M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jiangsu Rutong Petro-Machinery (603036)?
The price-to-sales ratio of Jiangsu Rutong Petro-Machinery is 6.01 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jiangsu Rutong Petro-Machinery (603036)?
Earnings per share at Jiangsu Rutong Petro-Machinery are ¥0.4800 (price ÷ EPS = P/E 25.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jiangsu Rutong Petro-Machinery (603036)?
The dividend yield of Jiangsu Rutong Petro-Machinery is 2.4% (payout 62.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jiangsu Rutong Petro-Machinery (603036)?
The net margin of Jiangsu Rutong Petro-Machinery is 24.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jiangsu Rutong Petro-Machinery (603036)?
The return on equity (ROE) of Jiangsu Rutong Petro-Machinery is 7.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jiangsu Rutong Petro-Machinery (603036)?
On an EBIT basis the return on assets of Jiangsu Rutong Petro-Machinery is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jiangsu Rutong Petro-Machinery (603036)?
The operating margin of Jiangsu Rutong Petro-Machinery is 34.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jiangsu Rutong Petro-Machinery (603036)?
Revenue at Jiangsu Rutong Petro-Machinery is growing −12.2% versus a year earlier (3y avg +12.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jiangsu Rutong Petro-Machinery (603036)?
Earnings per share at Jiangsu Rutong Petro-Machinery are growing −1.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Jiangsu Rutong Petro-Machinery (603036) hold?
Jiangsu Rutong Petro-Machinery holds more cash than debt, 468M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Jiangsu Rutong Petro-Machinery in the live analysis
One click puts Jiangsu Rutong Petro-Machinery on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026