Group Up Industrial Co Ltd (6664) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Group Up Industrial Co Ltd stock TWD 169, price TWD 261, that is 35.1% below the price, quality 65 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 50.71 TWD – 466.88 TWD · fair‑value band 109.17 TWD – 246.82 TWD · the 261.00 TWD price screens above the 169.33 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Group Up Industrial Co in your weekly email
Every Wednesday you see whether Group Up Industrial Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Group Up Industrial Co., Ltd. manufactures and trades in general boxed-shaped equipment in Taiwan, China, and internationally.
Show moreShow less
The company offers precision hot air oven, vacuum oven, hot air conveyor oven, UV curing machine, IR curing oven, coating machine, exposure machine, vacuum laminator, line integration, and other; and glass substrate-TGV, FO WLP/FO PLP, automatic baking system, hot plate oven and VCD unit, dip coater, post UV machine, and peeler.
It also provides roll to roll curing lines, roll to roll laminating machines, roll to roll exposure machines, roll to roll coating drying lines, roll to roll printing curing lines, roll to roll hot press machines, and levelling machines; and robot baking systems.
Group Up Industrial Co., Ltd. was incorporated in 1990 and is headquartered in Taoyuan City, Taiwan.
Stock analysis
Group Up Industrial Co Ltd (6664) currently trades at 261.00 TWD, while our model-based Fair Value estimate is 169.33 TWD, 35% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 271.90 TWD per share, and 5 of the 26 models we run sit above the 261.00 TWD price.
Bear case: the Asset-Based group reads lowest at 43.71 TWD, and 21 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 109.17 TWD (bear) to 246.82 TWD (bull), the price of 261.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Group Up Industrial Co Ltd reported revenue of 2.6B TWD in FY2025 versus 1.9B TWD in FY2021, a compound +7.7%/yr. Reported net income was 914M TWD in FY2025, compounding +28.4%/yr from FY2021.
Key figures
Market cap 15.9B TWD (≈ $483M) Small · P/E ratio 16.5 · P/S ratio 5.78 · EPS (TTM) 15.85 TWD · Dividend yield 3.9% · Net margin 36.8% · Return on equity 25.8% · Return on assets (EBIT) 11.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 86 out of 100 (medium confidence).
What moves the price
The share trades about 44% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −35%, 6664 screens cheaper than that median.
Fair Value models
Bear109.17 TWDFair Value 169.33 TWDBull246.82 TWD
Price 261.00 TWD · Downside -35.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.85 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+21.7%
Dividend (yield on the price)3.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 40%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +10.4% a year for the price.
Compare Group Up Industrial Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside−35.1% · Below median
Profitability
Return on equity (12 months)25.8% · Top 25%
Return on assets10.3% · Top 25%
Net margin (12 months)36.8% · Top 25%
Operating margin (12 months)35.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)12.3% · Above median
Dividend yield (12 months)3.9% · Top 25%
Balance sheet
Debt / equity0.28× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (12 months)16.5× · Cheaper than median
P/B3.74× · Priciest 25%
P/S (12 months)5.78× · Priciest 25%
Price / free cash flow (fiscal year)22.6× · Cheaper than median
EV/EBITDA17.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)62· sector 30
PAST (return on equity)100· sector 28
HEALTH (low debt)86· sector 96
DIVIDEND (yield)78· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Group Up Industrial Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6664
Frequently asked questions
Is Group Up Industrial Co Ltd (6664) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 169.33 TWD versus a price of 261.00 TWD, about 35% lower (overvalued).
What is the fair value of 6664?
Our model-based fair value for Group Up Industrial Co Ltd is 169.33 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 261.00 TWD.
What is the quality score of 6664?
Group Up Industrial Co Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Group Up Industrial Co Ltd (6664)?
Our model-based price target is the fair value of 169.33 TWD (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 109.17 TWD, optimistic scenario 246.82 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Group Up Industrial Co Ltd stock forecast for 2026?
Our models put fair value at 169.33 TWD, about 35% lower versus a price of 261.00 TWD (overvalued). Cautious scenario 109.17 TWD, optimistic scenario 246.82 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Group Up Industrial Co Ltd (6664)?
Group Up Industrial Co Ltd reported trailing-twelve-month revenue of about 2.7B TWD (latest available figure, as of Nov 5, 2026).
Does Group Up Industrial Co Ltd pay a dividend?
Group Up Industrial Co Ltd currently shows a dividend yield of 3.91% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Group Up Industrial Co Ltd (6664) and when is the ex-dividend date?
Group Up Industrial Co Ltd pays a dividend of 10.20 TWD per share a year, a dividend yield of 3.9%. The last ex-dividend date was Jul 28, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 64.4% of earnings. Free cash flow covers the dividend 1.13 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Group Up Industrial Co Ltd (6664)?
For today's price to be fair in a discounted-cash-flow model, Group Up Industrial Co Ltd would have to grow free cash flow by +12.1 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.8 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 6664 use?
Our models discount Group Up Industrial Co Ltd at 11.2 %: a base by market capitalisation (small), damped by beta 0.82, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Group Up Industrial Co Ltd that is +12.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Group Up Industrial Co Ltd (6664) delivered so far?
Over the past 5 years revenue at Group Up Industrial Co Ltd grew +9.8 % a year. The price currently implies free-cash-flow growth of +12.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Group Up Industrial Co Ltd (6664) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Group Up Industrial Co Ltd (+12.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Group Up Industrial Co Ltd (6664)?
The free-cash-flow yield on the price is 4.43 %: that much free cash flow Group Up Industrial Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Group Up Industrial Co Ltd (6664)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Group Up Industrial Co Ltd it is 169.33 TWD per share (as of Nov 5, 2026), against a price of 261.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Group Up Industrial Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 6664 trades above its calculated fair value: price 261.00 TWD, fair value 169.33 TWD, a gap of about −35% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6664?
No. The price is what the market pays today (261.00 TWD); the fair value is what the company's own numbers justify (169.33 TWD). For Group Up Industrial Co Ltd the two are 91.67 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Group Up Industrial Co Ltd worth?
The market values Group Up Industrial Co Ltd at about 15.9B TWD (market capitalisation, as of Nov 5, 2026). Per share that is 261.00 TWD; our models calculate a fair value of 169.33 TWD per share.
What do the bullish and bearish scenarios say about 6664?
Our models span a range for Group Up Industrial Co Ltd: cautious scenario 109.17 TWD, base 169.33 TWD, optimistic 246.82 TWD per share (as of Nov 5, 2026, price 261.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6664?
Group Up Industrial Co Ltd trades at a price-to-earnings ratio of 16.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 169.33 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 12.6. Other multiples: P/B 3.7, P/S 5.8, EV/EBITDA 17.2.
How solid is the balance sheet of Group Up Industrial Co Ltd (6664)?
Balance-sheet figures for Group Up Industrial Co Ltd (as of Nov 5, 2026): return on equity 25.8%, debt of 0.28 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 6664 from its 52-week high?
Group Up Industrial Co Ltd trades at 261.00 TWD, about 44% below its 52-week high of 466.88 TWD and 13% above the low of 231.49 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 169.33 TWD is for.
Which stocks are comparable to Group Up Industrial Co Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Group Up Industrial Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 261.00 TWD, calculated fair value 169.33 TWD (−35%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6664 calculated?
We run Group Up Industrial Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 169.33 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Group Up Industrial Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Group Up Industrial Co Ltd (6664)?
The closing price on Nov 6, 2026 was 261.00 TWD. Our model-based fair value is 169.33 TWD, about 35% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Group Up Industrial Co Ltd right now?
The price sits above even our optimistic bull case (246.82 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (109.17 TWD to 246.82 TWD) leaves room in how you read the outcome.
Key figures of Group Up Industrial Co Ltd
How large is the market capitalisation of Group Up Industrial Co Ltd (6664)?
The market capitalisation of Group Up Industrial Co Ltd is 15.9B TWD (≈ $483M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Group Up Industrial Co Ltd (6664)?
The price-to-sales ratio of Group Up Industrial Co Ltd is 5.78 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Group Up Industrial Co Ltd (6664)?
Earnings per share at Group Up Industrial Co Ltd are 15.85 TWD (price ÷ EPS = P/E 16.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Group Up Industrial Co Ltd (6664)?
The dividend yield of Group Up Industrial Co Ltd is 3.9% (payout 64.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Group Up Industrial Co Ltd (6664)?
The net margin of Group Up Industrial Co Ltd is 36.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Group Up Industrial Co Ltd (6664)?
The return on equity (ROE) of Group Up Industrial Co Ltd is 25.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Group Up Industrial Co Ltd (6664)?
On an EBIT basis the return on assets of Group Up Industrial Co Ltd is 11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Group Up Industrial Co Ltd (6664)?
The operating margin of Group Up Industrial Co Ltd is 35.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Group Up Industrial Co Ltd (6664)?
Revenue at Group Up Industrial Co Ltd is growing +12.3% versus a year earlier (3y avg +3.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Group Up Industrial Co Ltd (6664)?
Earnings per share at Group Up Industrial Co Ltd are growing +129% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Group Up Industrial Co Ltd (6664) carry?
The net debt of Group Up Industrial Co Ltd is 681M TWD (fiscal year 2025, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Group Up Industrial Co Ltd in the live analysis
One click puts Group Up Industrial Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026