EN DE

Group Up Industrial Co (6664) Fair Value & Analysis

Industrials · TW · Market cap 21.7B TWD

GU Group Up Industrial Co 6664 · TWO
Price332.00 TWD
Fair Value208.14 TWD
Upside-37.3%
Quality67/100
Watch Group Up Industrial Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 33.1% net margin
Low debt · generates free cash flow
2.84% dividend yield
Ranks above peers (10/14)
Wide moat 83/100
Evidence: High Range 129.48 TWD – 319.37 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 19 days ago

Share price −8.3% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (319.37 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (129.48 TWD to 319.37 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

480.00 TWD 50.43 TWD Fair Value 208.14 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 50.43 TWD – 480.00 TWD · fair‑value band 129.48 TWD – 319.37 TWD · the 332.00 TWD price screens above the 208.14 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Group Up Industrial Co (6664) currently trades at 332.00 TWD, while our model-based Fair Value estimate is 208.14 TWD, implying the stock looks roughly 37.3% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Group Up Industrial Co generated revenue of 2.7B TWD at a net margin of 33.1%. Revenue grew 16.8% year over year. It earns a return on equity of 23.7%. Net debt stands at 681M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 129.48 TWD (bear case) to 319.37 TWD (bull case); at 332.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -37%, 6664 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 120.00 TWD 179.98 TWD 264.62 TWD 80
Residual Income 93.36 TWD 114.97 TWD 323.17 TWD 76
Rev-Margin DCF 66.89 TWD 101.00 TWD 140.00 TWD 74
All 26 models by family
DCF Models
FCF DCF 117.28 TWD 184.03 TWD 283.70 TWD 38
Owner Earnings 160.84 TWD 250.22 TWD 383.68 TWD 31
5Y Revenue Exit 66.89 TWD 99.33 TWD 138.83 TWD 39
5Y EBITDA Exit 131.44 TWD 218.15 TWD 317.69 TWD 41
5Y P/E Exit 169.72 TWD 288.60 TWD 411.58 TWD 38
10Y Revenue Exit 82.56 TWD 116.02 TWD 157.58 TWD 36
10Y EBITDA Exit 125.04 TWD 197.81 TWD 292.07 TWD 37
10Y P/E Exit 149.29 TWD 246.30 TWD 362.68 TWD 35
Earnings-Based
Graham-Dodd 102.20 TWD 292.72 TWD 385.95 TWD 54
Lynch FV 60.07 TWD 85.82 TWD 111.56 TWD 50
PEG = 1.0 60.07 TWD 85.82 TWD 111.56 TWD 46
EPV 120.76 TWD 142.76 TWD 162.00 TWD 59
Dividend Discount
Gordon GGM 91.14 TWD 189.50 TWD 300.62 TWD 70
DDM Multi-Stage 91.14 TWD 145.44 TWD 198.88 TWD 61
Multiples
P/E Multiple 236.71 TWD 315.61 TWD 394.51 TWD 63
P/S Multiple 63.51 TWD 84.68 TWD 105.85 TWD 58
P/B Multiple 191.62 TWD 255.49 TWD 319.37 TWD 55
EV/EBIT 202.53 TWD 273.78 TWD 345.02 TWD 53
EV/EBITDA 158.68 TWD 215.31 TWD 271.93 TWD 54
EV/Revenue 42.15 TWD 65.01 TWD 87.87 TWD 43
Asset-Based
NCAV (Graham) 34.92 TWD 46.79 TWD 69.84 TWD 50
Growth DCF
Growth DCF 120.00 TWD 179.98 TWD 264.62 TWD 80
Rev-Margin DCF 66.89 TWD 101.00 TWD 140.00 TWD 74
Economic Profit
Residual Income 93.36 TWD 114.97 TWD 323.17 TWD 76
ROIC Compounder 128.57 TWD 164.67 TWD 206.77 TWD 72
Growth Earnings
Growth-Adj P/E 190.33 TWD 271.90 TWD 353.47 TWD 68

Widest divergence: Growth Earnings (271.90 TWD) versus Asset-Based (46.79 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.7B TWD
Revenue growth (YoY) +16.8%
Net margin 33.1%
Return on equity 23.7%
Free cash flow 702M TWD FY2025
P/E ratio 24.7
More key figures
Operating margin 32.6%
EPS (TTM) 14.43 TWD
Dividend yield 2.8%
EPS growth (YoY) -11.8%
Net debt 681M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 65 · Market factors (momentum, volatility) 57

Profitability 57
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Group Up Industrial Co., Ltd. manufactures and trades in general boxed-shaped equipment in Taiwan, China, and internationally.

Full company description

Group Up Industrial Co., Ltd. manufactures and trades in general boxed-shaped equipment in Taiwan, China, and internationally. The company offers precision hot air oven, vacuum oven, hot air conveyor oven, UV curing machine, IR curing oven, coating machine, exposure machine, vacuum laminator, line integration, and other; and glass substrate-TGV, FO WLP/FO PLP, automatic baking system, hot plate oven and VCD unit, dip coater, post UV machine, and peeler. It also provides roll to roll curing lines, roll to roll laminating machines, roll to roll exposure machines, roll to roll coating drying lines, roll to roll printing curing lines, roll to roll hot press machines, and levelling machines; and robot baking systems. Group Up Industrial Co., Ltd. was incorporated in 1990 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Group Up Industrial Co reported revenue of 2.6B TWD in FY2025 versus 1.9B TWD in FY2021, a compound +7.7%/yr. Reported net income was 914M TWD in FY2025, compounding +28.4%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.6B TWD
Latest YoY
+3.1%
Avg. growth/yr (3Y)
+3.0%
Avg. growth/yr (5Y)
+9.8%
Avg. growth/yr (8Y)
+7.4%
Revenue +7.7%/yr
FY21 1.9B TWD
FY22 2.4B TWD
FY23 2.4B TWD
FY24 2.5B TWD
FY25 2.6B TWD
Net income +28.4%/yr
FY21 337M TWD
FY22 629M TWD
FY23 714M TWD
FY24 1,000M TWD
FY25 914M TWD

6664 screens 37% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Group Up Industrial Co Fair Value". https://www.fairvalue-calculator.com/stock/6664

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −37% · Above median
Return on equity (TTM) 24% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 33% · Top 25%
Operating margin (TTM) 33% · Top 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 2.8% · Top 25%
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 24.7× · Cheaper than median
P/B 5.11× · Pricier than 75% of peers
P/S (TTM) 8.13× · Pricier than 75% of peers
P/FCF 1.0× · Cheaper than 75% of peers
EV/EBITDA 21.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 84 · sector 23
PAST 95 · sector 28
HEALTH 86 · sector 96
DIVIDEND 57 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Group Up Industrial Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Group Up Industrial Co (6664) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 208.14 TWD versus a price of 332.00 TWD, about −37% (overvalued).
What is the fair value of 6664?
Our model-based fair value for Group Up Industrial Co is 208.14 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 332.00 TWD.
What is the quality score of 6664?
Group Up Industrial Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Group Up Industrial Co (6664)?
Group Up Industrial Co reported trailing-twelve-month revenue of about 2.7B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6664?
The net profit margin of Group Up Industrial Co is about 33.1%, meaning it keeps roughly 33.1% of revenue as net income. Based on the latest reported figures.
Does Group Up Industrial Co pay a dividend?
Group Up Industrial Co currently shows a dividend yield of about 2.87% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Group Up Industrial Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.