EN DE
Watch VeriSilicon Microelectronics Shanghai Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

VeriSilicon Microelectronics Shanghai Co Ltd (688521) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of VeriSilicon Microelectronics Shanghai Co Ltd stock ¥65.42, price ¥111, that is 40.9% below the price, quality 45 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology CN · ISIN CNE100004413

VM VeriSilicon Microelectronics Shanghai Co Ltd logo Thin data Nov 11, 2026

VeriSilicon Microelectronics Shanghai Co Ltd

688521 · SHG
Very expensive, weak quality

Our calculation puts a fair price 41% below what the stock costs today.

Low debt
Generates free cash flow over the last twelve months
Quality 45/100
Expensive Growth (revenue 5y +15.9 %/yr in CNY)
Fair value ¥65.42 · Strongly overvalued
Loss-making · -25.8% net margin (TTM)
Trails peers (0/10)
Narrow moat 12/100
Thin data
⟳ CyclicalEstimate
Watch VeriSilicon Microelectronics Shanghai Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥371.14 ¥24.79 Fair Value ¥65.42 Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.

How to read this chart

60‑month range ¥24.79 – ¥371.14 · fair‑value band ¥49.07 – ¥81.78 · the ¥110.74 price screens above the ¥65.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 11, 2026.

Follow VeriSilicon Microelectronics Shanghai Co in your weekly email

Every Wednesday you see whether VeriSilicon Microelectronics Shanghai Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

VeriSilicon Microelectronics (Shanghai) Co., Ltd., together with its subsidiaries, provides platform-based custom silicon and semiconductor IP licensing services in China and internationally.

Show moreShow less

It operates in three segments: One-Stop Chip Customization Services, Semiconductor IP Licensing Services, and Others.

The company offers customized silicon services, including high-definition video, high-definition audio and voice, vehicle-mounted entertainment system processors, video surveillance, Internet of Things (IoT) connection, data center, and one-stop chip customized solutions for consumer electronics, automotive electronics, computers and peripherals, industrial, data processing, Internet of Things, and other applications.

It also provides chip design services, such as specification definition and internal, as well as third-party IP integration, verification, implementation, and customization services; and turnkey services, including wafer fabrication, packaging, testing, product certification, and failure analysis services.

In addition, the company offers software development platforms, application-oriented software solutions, software development kits, customized software, software maintenance, upgrades, and other services. Further, it owns a portfolio of intellectual property.

The company serves the consumer electronics, automotive electronics, computers and peripherals, industrial, data processing, Internet of Things, and other markets. VeriSilicon Microelectronics (Shanghai) Co., Ltd. was incorporated in 2001 and is headquartered in Shanghai, China.

Stock analysis

VeriSilicon Microelectronics Shanghai Co Ltd (688521) currently trades at ¥110.74, while our estimate is ¥65.42, 41% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: ¥49.07 (bear) to ¥81.78 (bull), the price of ¥110.74 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

VeriSilicon Microelectronics Shanghai Co Ltd reported revenue of 3.2B CNY in FY2025 versus 2.1B CNY in FY2021, a compound +10.2%/yr. Reported net income was −528M CNY in FY2025.

Key figures

Market cap 56.7B CNY (≈ $8.5B) Mid · P/S ratio 14.3 · EPS (TTM) ¥−2.00 · Net margin −25.8% · Return on equity −33.3% · Return on assets (EBIT) −4.5% (5-year average) · Operating margin −12.6% · Revenue (TTM) 4.1B CNY.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 70% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −10% fair-value upside, at −41%, 688521 screens richer than that median.

Fair Value

Bear ¥49.07 Fair Value ¥65.42 Bull ¥81.78
Price ¥110.74 · Downside -40.9%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 45/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 19
How much profit the company makes from its sales and capital
Quality Growth 81
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 78
Debt, balance sheet and risk of trouble
Investment 44
Does it invest with discipline instead of growing at any price?
Low Volatility 14
How calm the share price moves, does not count
Price momentum 5
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 65
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+35.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.5% (2020) → −16.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

688521 screens overvalued: fair value 41% below the price. Compare with NVIDIA Corporation →

Compare VeriSilicon Microelectronics Shanghai Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 399 stocks

Beats the industry median on 0/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 45 · Below median
Fair Value upside −40.9% · Below median
Profitability
Return on assets −6.8% · Bottom 25%
Net margin (12 months) −25.8% · Bottom 25%
Operating margin (12 months) −12.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 2.9% · Below median
Balance sheet
Debt / equity 0.32× · Highest 25%

Valuation Multiplesvs Semiconductors median · lower = cheaper

P/B 15.98× · Priciest 25%
P/S (12 months) 13.91× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)15 · sector 100
PAST (return on equity)0 · sector 24
HEALTH (low debt)84 · sector 96
DIVIDEND (yield)0 · sector 19

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
SK hynix Inc 000660 1,212,000 KRW 1,501,896 KRW +24% vs 688521
NVIDIA Corporation NVDA $168.89 $196.54 +16% vs 688521
Taiwan Semiconductor Manufacturing Company TSM $396.48 $427.48 +8% vs 688521
Broadcom Inc AVGO $331.98 $300.84 −9% vs 688521
Intel Corporation INTC $58.13 $52.14 −10% vs 688521
Micron Technology, Inc MU $725.11 $619.48 −15% vs 688521
Analog Devices, Inc ADI $393.30 $262.04 −33% vs 688521
Marvell Technology, Inc MRVL $154.39 $87.64 −43% vs 688521
Advanced Micro Devices, Inc AMD $515.21 $148.02 −71% vs 688521
Texas Instruments Incorporated TXN $300.52 $81.25 −73% vs 688521

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

VeriSilicon Microelectronics Shanghai Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "VeriSilicon Microelectronics Shanghai Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/688521

Frequently asked questions

Is VeriSilicon Microelectronics Shanghai Co Ltd (688521) overvalued or undervalued?
As of Nov 11, 2026, our estimate of fair value is ¥65.42 versus a price of ¥110.74, about 41% lower (overvalued).
What is the fair value of 688521?
Our estimate for VeriSilicon Microelectronics Shanghai Co Ltd is ¥65.42 (as of Nov 11, 2026), built from audited fundamentals. The current price: ¥110.74.
What is the quality score of 688521?
VeriSilicon Microelectronics Shanghai Co Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
Our calculated price target is the estimate of ¥65.42 (as of Nov 11, 2026). Cautious scenario ¥49.07, optimistic scenario ¥81.78. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the VeriSilicon Microelectronics Shanghai Co Ltd stock forecast for 2026?
Our estimate puts fair value at ¥65.42, about 41% lower versus a price of ¥110.74 (overvalued). Cautious scenario ¥49.07, optimistic scenario ¥81.78. The calculation is refreshed regularly with new filings.
What is the revenue of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
VeriSilicon Microelectronics Shanghai Co Ltd reported trailing-twelve-month revenue of about 4.1B CNY (latest available figure, as of Nov 11, 2026).
What is the intrinsic value of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For VeriSilicon Microelectronics Shanghai Co Ltd it is ¥65.42 per share (as of Nov 11, 2026), against a price of ¥110.74.
Is VeriSilicon Microelectronics Shanghai Co Ltd stock overvalued or undervalued in 2026?
As of Nov 11, 2026, 688521 trades above its calculated fair value: price ¥110.74, fair value ¥65.42, a gap of about −41% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 688521?
No. The price is what the market pays today (¥110.74); the fair value is what the company's own numbers justify (¥65.42). For VeriSilicon Microelectronics Shanghai Co Ltd the two are ¥45.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is VeriSilicon Microelectronics Shanghai Co Ltd worth?
The market values VeriSilicon Microelectronics Shanghai Co Ltd at about 56.7B CNY (market capitalisation, as of Nov 11, 2026). Per share that is ¥110.74; our models calculate a fair value of ¥65.42 per share.
What do the bullish and bearish scenarios say about 688521?
Our models span a range for VeriSilicon Microelectronics Shanghai Co Ltd: cautious scenario ¥49.07, base ¥65.42, optimistic ¥81.78 per share (as of Nov 11, 2026, price ¥110.74). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
Balance-sheet figures for VeriSilicon Microelectronics Shanghai Co Ltd (as of Nov 11, 2026): return on equity −33.3%, debt of 0.32 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 688521 from its 52-week high?
VeriSilicon Microelectronics Shanghai Co Ltd trades at ¥110.74, about 70% below its 52-week high of ¥371.14 and 22% above the low of ¥90.70 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of ¥65.42 is for.
Which stocks are comparable to VeriSilicon Microelectronics Shanghai Co Ltd?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is VeriSilicon Microelectronics Shanghai Co Ltd stock attractive at the current price?
The data as of Nov 11, 2026: price ¥110.74, calculated fair value ¥65.42 (−41%), Quality Score 45/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. VeriSilicon Microelectronics Shanghai Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
The closing price on Nov 10, 2026 was ¥110.74. Our estimate is ¥65.42, about 41% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with VeriSilicon Microelectronics Shanghai Co Ltd right now?
The price sits above even our optimistic bull case (¥81.78). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of VeriSilicon Microelectronics Shanghai Co Ltd

How large is the market capitalisation of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
The market capitalisation of VeriSilicon Microelectronics Shanghai Co Ltd is 56.7B CNY (≈ $8.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
The price-to-sales ratio of VeriSilicon Microelectronics Shanghai Co Ltd is 14.3 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
Earnings per share at VeriSilicon Microelectronics Shanghai Co Ltd are ¥−2.00. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
The net margin of VeriSilicon Microelectronics Shanghai Co Ltd is −25.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
The return on equity (ROE) of VeriSilicon Microelectronics Shanghai Co Ltd is −33.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
On an EBIT basis the return on assets of VeriSilicon Microelectronics Shanghai Co Ltd is −4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
The operating margin of VeriSilicon Microelectronics Shanghai Co Ltd is −12.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
Revenue at VeriSilicon Microelectronics Shanghai Co Ltd is growing +2.9% versus a year earlier (3y avg +5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at VeriSilicon Microelectronics Shanghai Co Ltd (688521)?
Earnings per share at VeriSilicon Microelectronics Shanghai Co Ltd are growing +10.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does VeriSilicon Microelectronics Shanghai Co Ltd (688521) generate?
The free cash flow of VeriSilicon Microelectronics Shanghai Co Ltd is −473M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does VeriSilicon Microelectronics Shanghai Co Ltd (688521) carry?
The net debt of VeriSilicon Microelectronics Shanghai Co Ltd is 130M CNY (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch VeriSilicon Microelectronics Shanghai Co Ltd in the live analysis

One click puts VeriSilicon Microelectronics Shanghai Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.