CHUNGTAI RESOURCE Technology CORP. (6923) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of CHUNGTAI RESOURCE Technology CORP. stock TWD 42.75, price TWD 66.70, that is 35.9% below the price, quality 53 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
43‑month range 58.56 TWD – 126.51 TWD · fair‑value band 23.93 TWD – 74.98 TWD · the 66.70 TWD price screens above the 42.75 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow CHUNGTAI RESOURCE Technology in your weekly email
Every Wednesday you see whether CHUNGTAI RESOURCE Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CHUNGTAI RESOURCE Technology CORP. engages in the waste removal and processing, and recycling of waste lighting sources and waste printed circuits in Taiwan and Japan.
Show moreShow less
It offers services, including thermal cracking treatment system, waste removal, incineration thermal energy power generation and all-round processing, and laboratory systems services. The company was founded in 1990 and is based in Taoyuan City, Taiwan.
Stock analysis
CHUNGTAI RESOURCE Technology CORP. (6923) currently trades at 66.70 TWD, while our model-based Fair Value estimate is 42.75 TWD, 36% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 79.45 TWD per share, and 3 of the 26 models we run sit above the 66.70 TWD price.
Bear case: the Growth DCF group reads lowest at 9.80 TWD, and 23 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 23.93 TWD (bear) to 74.98 TWD (bull), the price of 66.70 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
CHUNGTAI RESOURCE Technology CORP. reported revenue of 1.2B TWD in FY2025 versus 521M TWD in FY2021, a compound +22.1%/yr. Reported net income was 278M TWD in FY2025, compounding +23.6%/yr from FY2021.
Key figures
Market cap 6.0B TWD (≈ $184M) Micro · P/E ratio 16.5 · P/S ratio 4.81 · EPS (TTM) 4.05 TWD · Dividend yield 4.5% · Net margin 29.5% · Return on equity 14.9% · Return on assets (EBIT) 8.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −25% fair-value upside, at −36%, 6923 screens richer than that median.
Fair Value models
Bear23.93 TWDFair Value 42.75 TWDBull74.98 TWD
Price 66.70 TWD · Downside -35.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.9004 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−32.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.1%
Dividend (yield on the price)4.5%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → 31%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+59.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +57.0% a year for the price.
News mood ⓘNews mood, the average tone of recent news (3 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare CHUNGTAI RESOURCE Technology CORP. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 155 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside−35.9% · Below median
Profitability
Return on equity (12 months)14.9% · Top 25%
Return on assets6.7% · Top 25%
Net margin (12 months)29.5% · Top 25%
Operating margin (12 months)36.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)31.0% · Top 25%
Dividend yield (12 months)4.5% · Top 25%
Balance sheet
Debt / equity0.40× · Above median
Valuation Multiplesvs Waste Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is CHUNGTAI RESOURCE Technology CORP. (6923) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 42.75 TWD versus a price of 66.70 TWD, about 36% lower (overvalued).
What is the fair value of 6923?
Our model-based fair value for CHUNGTAI RESOURCE Technology CORP. is 42.75 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 66.70 TWD.
What is the quality score of 6923?
CHUNGTAI RESOURCE Technology CORP. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CHUNGTAI RESOURCE Technology CORP. (6923)?
Our model-based price target is the fair value of 42.75 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 23.93 TWD, optimistic scenario 74.98 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the CHUNGTAI RESOURCE Technology CORP. stock forecast for 2026?
Our models put fair value at 42.75 TWD, about 36% lower versus a price of 66.70 TWD (overvalued). Cautious scenario 23.93 TWD, optimistic scenario 74.98 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of CHUNGTAI RESOURCE Technology CORP. (6923)?
CHUNGTAI RESOURCE Technology CORP. reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Nov 8, 2026).
Does CHUNGTAI RESOURCE Technology CORP. pay a dividend?
CHUNGTAI RESOURCE Technology CORP. currently shows a dividend yield of 4.50% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of CHUNGTAI RESOURCE Technology CORP. (6923) and when is the ex-dividend date?
CHUNGTAI RESOURCE Technology CORP. pays a dividend of 3.00 TWD per share a year, a dividend yield of 4.5%. The last ex-dividend date was Jun 17, 2026. The payout ratio is 74.1% of earnings. Free cash flow covers the dividend 0.16 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into CHUNGTAI RESOURCE Technology CORP. (6923)?
For today's price to be fair in a discounted-cash-flow model, CHUNGTAI RESOURCE Technology CORP. would have to grow free cash flow by +59.5 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +22.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6923 use?
Our models discount CHUNGTAI RESOURCE Technology CORP. at 11.8 %: a base by market capitalisation (micro), damped by beta 0.53, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CHUNGTAI RESOURCE Technology CORP. that is +59.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has CHUNGTAI RESOURCE Technology CORP. (6923) delivered so far?
Over the past 4 years revenue at CHUNGTAI RESOURCE Technology CORP. grew +22.1 % a year. The price currently implies free-cash-flow growth of +59.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CHUNGTAI RESOURCE Technology CORP. (6923) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into CHUNGTAI RESOURCE Technology CORP. (+59.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CHUNGTAI RESOURCE Technology CORP. (6923)?
The free-cash-flow yield on the price is 0.70 %: that much free cash flow CHUNGTAI RESOURCE Technology CORP. produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CHUNGTAI RESOURCE Technology CORP. (6923)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CHUNGTAI RESOURCE Technology CORP. it is 42.75 TWD per share (as of Nov 8, 2026), against a price of 66.70 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is CHUNGTAI RESOURCE Technology CORP. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6923 trades above its calculated fair value: price 66.70 TWD, fair value 42.75 TWD, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6923?
No. The price is what the market pays today (66.70 TWD); the fair value is what the company's own numbers justify (42.75 TWD). For CHUNGTAI RESOURCE Technology CORP. the two are 23.95 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is CHUNGTAI RESOURCE Technology CORP. worth?
The market values CHUNGTAI RESOURCE Technology CORP. at about 6.0B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 66.70 TWD; our models calculate a fair value of 42.75 TWD per share.
What do the bullish and bearish scenarios say about 6923?
Our models span a range for CHUNGTAI RESOURCE Technology CORP.: cautious scenario 23.93 TWD, base 42.75 TWD, optimistic 74.98 TWD per share (as of Nov 8, 2026, price 66.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6923?
CHUNGTAI RESOURCE Technology CORP. trades at a price-to-earnings ratio of 16.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 42.75 TWD is built from several models across several years. Other multiples: P/B 2.3, P/S 4.8, EV/EBITDA 13.6.
How solid is the balance sheet of CHUNGTAI RESOURCE Technology CORP. (6923)?
Balance-sheet figures for CHUNGTAI RESOURCE Technology CORP. (as of Nov 8, 2026): return on equity 14.9%, debt of 0.40 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 6923 from its 52-week high?
CHUNGTAI RESOURCE Technology CORP. trades at 66.70 TWD, about 37% below its 52-week high of 106.31 TWD and 1% above the low of 66.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 42.75 TWD is for.
Which stocks are comparable to CHUNGTAI RESOURCE Technology CORP.?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CHUNGTAI RESOURCE Technology CORP. stock attractive at the current price?
The data as of Nov 8, 2026: price 66.70 TWD, calculated fair value 42.75 TWD (−36%), Quality Score 53/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6923 calculated?
We run CHUNGTAI RESOURCE Technology CORP. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 42.75 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CHUNGTAI RESOURCE Technology CORP. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CHUNGTAI RESOURCE Technology CORP. (6923)?
The closing price on Nov 9, 2026 was 66.70 TWD. Our model-based fair value is 42.75 TWD, about 36% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CHUNGTAI RESOURCE Technology CORP. right now?
The model range is unusually wide (23.93 TWD to 74.98 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of CHUNGTAI RESOURCE Technology CORP.
How large is the market capitalisation of CHUNGTAI RESOURCE Technology CORP. (6923)?
The market capitalisation of CHUNGTAI RESOURCE Technology CORP. is 6.0B TWD (≈ $184M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CHUNGTAI RESOURCE Technology CORP. (6923)?
The price-to-sales ratio of CHUNGTAI RESOURCE Technology CORP. is 4.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CHUNGTAI RESOURCE Technology CORP. (6923)?
Earnings per share at CHUNGTAI RESOURCE Technology CORP. are 4.05 TWD (price ÷ EPS = P/E 16.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CHUNGTAI RESOURCE Technology CORP. (6923)?
The dividend yield of CHUNGTAI RESOURCE Technology CORP. is 4.5% (payout 74.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CHUNGTAI RESOURCE Technology CORP. (6923)?
The net margin of CHUNGTAI RESOURCE Technology CORP. is 29.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CHUNGTAI RESOURCE Technology CORP. (6923)?
The return on equity (ROE) of CHUNGTAI RESOURCE Technology CORP. is 14.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CHUNGTAI RESOURCE Technology CORP. (6923)?
On an EBIT basis the return on assets of CHUNGTAI RESOURCE Technology CORP. is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CHUNGTAI RESOURCE Technology CORP. (6923)?
The operating margin of CHUNGTAI RESOURCE Technology CORP. is 36.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CHUNGTAI RESOURCE Technology CORP. (6923)?
Revenue at CHUNGTAI RESOURCE Technology CORP. is growing +31.0% versus a year earlier (3y avg +11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CHUNGTAI RESOURCE Technology CORP. (6923)?
Earnings per share at CHUNGTAI RESOURCE Technology CORP. are growing +180% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does CHUNGTAI RESOURCE Technology CORP. (6923) carry?
The net debt of CHUNGTAI RESOURCE Technology CORP. is 1.1B TWD (fiscal year 2025, ≈ 26.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch CHUNGTAI RESOURCE Technology CORP. in the live analysis
One click puts CHUNGTAI RESOURCE Technology CORP. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026