EN DE
Watch HUBLine Bhd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

HUBLine Bhd (7013) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of HUBLine Bhd stock MYR 0.04, price MYR 0.03, upside +22.5%, quality 31 out of 100. Rating: undervalued. Calculated from audited financials with 2 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials MY · ISIN MYL7013OO005

HB HUBLine Bhd logo Thin data Nov 4, 2026

HUBLine Bhd

7013 · KLSE
Speculative

The stock costs 18% less than our calculation considers fair.

Fair value 0.0368 MYR · Undervalued
Low debt
Quality 31/100
Weak Growth (revenue 3y −9.6 %/yr in MYR)
Loss-making · -10.1% net margin (TTM)
Negative free cash flow
Trails peers (4/11)
Narrow moat 19/100 · thin data
Thin data
⟳ Cyclical
Watch HUBLine Bhd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.1350 MYR 0.0250 MYR Fair Value 0.0368 MYR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range 0.0250 MYR – 0.1350 MYR · fair‑value band 0.0298 MYR – 0.0403 MYR · the 0.0300 MYR price screens below the 0.0368 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow HUBLine Bhd in your weekly email

Every Wednesday you see whether HUBLine Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hubline Berhad, an investment holding company, provides dry bulk shipping logistics services in the Southeast Asian region. It operates in two segments: Shipping and Related Activities, and Aviation and Related Activities.

Show moreShow less

The company offers cargo services for coal, gypsum, palm kernel shells, feldspar, scrap metals, and sand, as well as flying academy and general aviation services. It also owns and charters ships; and provides management services.

In addition, the company sells machine parts and accessories; provides repair and maintenance services for equipment; offers aircraft chartering and maintenance services; and operates a shipping agency, as well as provides helicopter and fixed wing flight training services.

It operates through a fleet of tugs and barges at various routes in Cambodia, Indonesia, Malaysia, the Philippines, Thailand, and Vietnam. Hubline Berhad was incorporated in 1975 and is based in Miri, Malaysia.

Stock analysis

HUBLine Bhd (7013) currently trades at 0.0300 MYR, while our model-based Fair Value estimate is 0.0368 MYR, implying the stock looks roughly 18% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: 0.0298 MYR (bear) to 0.0403 MYR (bull), the price of 0.0300 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

HUBLine Bhd reported revenue of 169M MYR in FY2025 versus 153M MYR in FY2021, a compound +2.5%/yr. Reported net income was −18.7M MYR in FY2025.

Key figures

Market cap 129M MYR (≈ $31.7M) Micro · P/S ratio 0.75 · Net margin −11.1% · Return on equity −11.1% · Return on assets (EBIT) 3.1% (5-year average) · Operating margin 6.2% · Revenue (TTM) 172M MYR · Revenue growth (YoY) +5.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (low confidence).

What moves the price

The share trades about 45% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 23%, 7013 screens cheaper than that median.

Fair Value models

Bear 0.0298 MYR Fair Value 0.0368 MYR Bull 0.0403 MYR
Price 0.0300 MYR · Upside +22.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EV/EBITDA 0.0200 MYR 0.0400 MYR 0.0500 MYR 66
NCAV (Graham) 0.0200 MYR 0.0200 MYR 0.0300 MYR 55
All 2 models by family
Multiples
EV/EBITDA 0.0200 MYR 0.0400 MYR 0.0500 MYR 66
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0200 MYR 0.0300 MYR 55

Open the full fair value analysis →

Quality Score breakdown

Overall quality 31/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 7
How much profit the company makes from its sales and capital
Quality Growth 15
Are margins and returns getting better?
Cashflow 17
Do the profits arrive as real cash?
Financial strength 33
Debt, balance sheet and risk of trouble
Investment 60
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 25
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 11
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 10/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−19.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2020 (pandemic). Over 10 years: +5.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.2% (2020) → −6.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 7013, get fair value alerts →

Compare HUBLine Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks

Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside +22.7% · Above median
Profitability
Return on assets −4.8% · Bottom 25%
Net margin (12 months) −10.1% · Bottom 25%
Operating margin (12 months) 6.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 5.3% · Below median
Balance sheet
Debt / equity 0.19× · Below median

Valuation Multiplesvs Marine Shipping median · lower = cheaper

P/B 0.81× · Cheaper than median
P/S (12 months) 0.75× · Cheapest 25%
EV/EBITDA 10.7× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)64 · sector 45
FUTURE (revenue growth)27 · sector 60
PAST (return on equity)0 · sector 36
HEALTH (low debt)91 · sector 89
DIVIDEND (yield)0 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
China Merchants Port Holdings 0144 HK$16.68 HK$28.60 +71% vs 7013
HMM Co 011200 22,050 KRW 30,253 KRW +37% vs 7013
Qingdao Port International Co 601298 ¥9.75 ¥12.84 +32% vs 7013
Ningbo Zhoushan Port Company 601018 ¥3.56 ¥4.35 +22% vs 7013
The National Shipping Company 4030 34.86 SAR 39.45 SAR +13% vs 7013
Shanghai International Port (Group) Co 600018 ¥5.68 ¥6.41 +13% vs 7013
COSCO SHIPPING Holdings 601919 ¥17.47 ¥18.42 +5% vs 7013
Hapag-Lloyd Aktiengesellschaft, HLAG €127.50 €108.70 −15% vs 7013
Wan Hai Lines Ltd 2615 107.00 TWD 67.03 TWD −37% vs 7013
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,937 ₹1,051 −46% vs 7013

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

HUBLine Bhd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "HUBLine Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7013

Frequently asked questions

Is HUBLine Bhd (7013) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.0368 MYR versus a price of 0.0300 MYR, about +23% upside (undervalued).
What is the fair value of 7013?
Our model-based fair value for HUBLine Bhd is 0.0368 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.0300 MYR.
What is the quality score of 7013?
HUBLine Bhd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HUBLine Bhd (7013)?
Our model-based price target is the fair value of 0.0368 MYR (as of Nov 4, 2026) from 2 valuation models. Cautious scenario 0.0298 MYR, optimistic scenario 0.0403 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the HUBLine Bhd stock forecast for 2026?
Our models put fair value at 0.0368 MYR, about +23% upside versus a price of 0.0300 MYR (undervalued). Cautious scenario 0.0298 MYR, optimistic scenario 0.0403 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of HUBLine Bhd (7013)?
HUBLine Bhd reported trailing-twelve-month revenue of about 172M MYR (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of HUBLine Bhd (7013)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HUBLine Bhd it is 0.0368 MYR per share (as of Nov 4, 2026), against a price of 0.0300 MYR. It is the blended result of 2 valuation models in 2 families (Multiples, Asset-Based).
Is HUBLine Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 7013 trades below its calculated fair value: price 0.0300 MYR, fair value 0.0368 MYR, a gap of about +23% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7013?
No. The price is what the market pays today (0.0300 MYR); the fair value is what the company's own numbers justify (0.0368 MYR). For HUBLine Bhd the two are 0.0068 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is HUBLine Bhd worth?
The market values HUBLine Bhd at about 129M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.0300 MYR; our models calculate a fair value of 0.0368 MYR per share.
What do the bullish and bearish scenarios say about 7013?
Our models span a range for HUBLine Bhd: cautious scenario 0.0298 MYR, base 0.0368 MYR, optimistic 0.0403 MYR per share (as of Nov 4, 2026, price 0.0300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of HUBLine Bhd (7013)?
Balance-sheet figures for HUBLine Bhd (as of Nov 4, 2026): return on equity −11.1%, debt of 0.19 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 7013 from its 52-week high?
HUBLine Bhd trades at 0.0300 MYR, about 45% below its 52-week high of 0.0550 MYR and 20% above the low of 0.0250 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0368 MYR is for.
Which stocks are comparable to HUBLine Bhd?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HUBLine Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.0300 MYR, calculated fair value 0.0368 MYR (+23%), Quality Score 31/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7013 calculated?
We run HUBLine Bhd through 2 models from 2 families: Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of 0.0368 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. HUBLine Bhd currently trades 18% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HUBLine Bhd (7013)?
The closing price on Nov 6, 2026 was 0.0300 MYR. Our model-based fair value is 0.0368 MYR, about +23% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HUBLine Bhd right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of HUBLine Bhd

How large is the market capitalisation of HUBLine Bhd (7013)?
The market capitalisation of HUBLine Bhd is 129M MYR (≈ $31.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HUBLine Bhd (7013)?
The price-to-sales ratio of HUBLine Bhd is 0.75 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of HUBLine Bhd (7013)?
The net margin of HUBLine Bhd is −11.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HUBLine Bhd (7013)?
The return on equity (ROE) of HUBLine Bhd is −11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HUBLine Bhd (7013)?
On an EBIT basis the return on assets of HUBLine Bhd is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HUBLine Bhd (7013)?
The operating margin of HUBLine Bhd is 6.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HUBLine Bhd (7013)?
Revenue at HUBLine Bhd is growing +5.3% versus a year earlier (3y avg −9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HUBLine Bhd (7013)?
Earnings per share at HUBLine Bhd are growing +18.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does HUBLine Bhd (7013) generate?
The free cash flow of HUBLine Bhd is −42.7M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does HUBLine Bhd (7013) carry?
The net debt of HUBLine Bhd is 99.5M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch HUBLine Bhd in the live analysis

One click puts HUBLine Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.