SMIS Corporation Bhd (7132) fair value: what the stock is really worth
As of Oct 13, 2026: fair value (intrinsic value) of SMIS Corporation Bhd stock MYR 1.46, price MYR 0.53, upside +175.5%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.2646 MYR – 1.02 MYR · fair‑value band 1.15 MYR – 1.83 MYR · the 0.5300 MYR price screens below the 1.46 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow SMIS Corporation Bhd in your weekly email
Every Wednesday you see whether SMIS Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SMIS Corporation Berhad, an investment holding company, manufactures and sells automotive braking and motorcycle components in Malaysia, Indonesia, and Thailand. It operates through three segments Automotive Parts; Machinery Parts; and Others segments.
Show moreShow less
The company is involved in the manufacturing and trading of carpet of all descriptions and manufacturing of automotive braking components and motorcycle components; trading of machinery and industrial parts supplies; and investment holding and dormants.
It also engages in the supply of industrial machinery spare parts and solutions, such as pumps, gear boxes, power transmission equipment, conveyor chains, and roller chains; and provision of equipment commissioning, inventory management, on-site training, trouble-shooting, and other services.
The company was incorporated in 1999 and is headquartered in Shah Alam, Malaysia.
Stock analysis
SMIS Corporation Bhd (7132) currently trades at 0.5300 MYR, while our model-based Fair Value estimate is 1.46 MYR, implying the stock looks roughly 64% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.86 MYR per share, and 22 of the 24 models we run sit above the 0.5300 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1700 MYR, and 2 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.15 MYR (bear) to 1.83 MYR (bull), the price of 0.5300 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
SMIS Corporation Bhd reported revenue of 140M MYR in FY2025 versus 113M MYR in FY2021, a compound +5.4%/yr. Reported net income was 3.0M MYR in FY2025.
Key figures
Market cap 22.3M MYR (≈ $5.5M) Micro · P/E ratio 5.9 · P/S ratio 0.22 · EPS (TTM) 0.0900 MYR · Dividend yield 3.8% · Net margin 2.5% · Return on equity 5.3% · Return on assets (EBIT) 6.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 175%, 7132 screens cheaper than that median.
Fair Value models
Bear1.15 MYRFair Value 1.46 MYRBull1.83 MYR
Price 0.5300 MYR · Upside +175.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0600 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Start year 2020 (pandemic). Over 10 years: −0.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+33.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.6%
Dividend (yield on the price)3.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 4%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+175.5% · Top 25%
Profitability
Return on equity (12 months)5.3% · Below median
Return on assets3.1% · Below median
Net margin (12 months)3.7% · Below median
Operating margin (12 months)6.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)28.5% · Top 25%
Dividend yield (12 months)3.8% · Above median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SMIS Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7132
Frequently asked questions
Is SMIS Corporation Bhd (7132) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 1.46 MYR versus the last price from Oct 13, 2026 of 0.5300 MYR, about +175% upside (undervalued).
What is the fair value of 7132?
Our model-based fair value for SMIS Corporation Bhd is 1.46 MYR (as of Nov 4, 2026), built from audited fundamentals. Last price (from Oct 13, 2026): 0.5300 MYR.
What is the quality score of 7132?
SMIS Corporation Bhd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SMIS Corporation Bhd (7132)?
Our model-based price target is the fair value of 1.46 MYR (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 1.15 MYR, optimistic scenario 1.83 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the SMIS Corporation Bhd stock forecast for 2026?
Our models put fair value at 1.46 MYR, about +175% upside versus the last price from Oct 13, 2026 of 0.5300 MYR (undervalued). Cautious scenario 1.15 MYR, optimistic scenario 1.83 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of SMIS Corporation Bhd (7132)?
SMIS Corporation Bhd reported trailing-twelve-month revenue of about 149M MYR (latest available figure, as of Nov 4, 2026).
Does SMIS Corporation Bhd pay a dividend?
SMIS Corporation Bhd currently shows a dividend yield of 3.77% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of SMIS Corporation Bhd (7132) and when is the ex-dividend date?
SMIS Corporation Bhd pays a dividend of 0.02 MYR per share a year, a dividend yield of 3.8%. The last ex-dividend date was Jun 18, 2026. The payout ratio is 22.2% of earnings. Free cash flow covers the dividend 5.46 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into SMIS Corporation Bhd (7132)?
For today's price to be fair in a discounted-cash-flow model, SMIS Corporation Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.6 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 7132 use?
Our models discount SMIS Corporation Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.20, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SMIS Corporation Bhd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has SMIS Corporation Bhd (7132) delivered so far?
Over the past 5 years revenue at SMIS Corporation Bhd grew +6.6 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SMIS Corporation Bhd (7132) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into SMIS Corporation Bhd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SMIS Corporation Bhd (7132)?
The free-cash-flow yield on the price is 20.61 %: that much free cash flow SMIS Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SMIS Corporation Bhd (7132)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SMIS Corporation Bhd it is 1.46 MYR per share (as of Nov 4, 2026), against a price of 0.5300 MYR. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is SMIS Corporation Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 7132 trades below its calculated fair value: price 0.5300 MYR, fair value 1.46 MYR, a gap of about +175% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7132?
No. The price is what the market pays today (0.5300 MYR); the fair value is what the company's own numbers justify (1.46 MYR). For SMIS Corporation Bhd the two are 0.9300 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is SMIS Corporation Bhd worth?
The market values SMIS Corporation Bhd at about 22.3M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.5300 MYR; our models calculate a fair value of 1.46 MYR per share.
What do the bullish and bearish scenarios say about 7132?
Our models span a range for SMIS Corporation Bhd: cautious scenario 1.15 MYR, base 1.46 MYR, optimistic 1.83 MYR per share (as of Nov 4, 2026, price 0.5300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7132?
SMIS Corporation Bhd trades at a price-to-earnings ratio of 5.9 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.46 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.2.
How solid is the balance sheet of SMIS Corporation Bhd (7132)?
Balance-sheet figures for SMIS Corporation Bhd (as of Nov 4, 2026): return on equity 5.3%, debt of 0.05 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 7132 from its 52-week high?
SMIS Corporation Bhd trades at 0.5300 MYR, about 21% below its 52-week high of 0.6736 MYR and 10% above the low of 0.4811 MYR (as of Nov 3, 2026). Distance from the high says nothing about value: that is what the fair value of 1.46 MYR is for.
Which stocks are comparable to SMIS Corporation Bhd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SMIS Corporation Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.5300 MYR, calculated fair value 1.46 MYR (+175%), Quality Score 56/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7132 calculated?
We run SMIS Corporation Bhd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.46 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SMIS Corporation Bhd currently trades 64% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SMIS Corporation Bhd (7132)?
The latest price we hold is from Oct 13, 2026 and stands at 0.5300 MYR. Our model-based fair value is 1.46 MYR, about +175% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SMIS Corporation Bhd right now?
The price is below even our cautious bear case (1.15 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of SMIS Corporation Bhd
How large is the market capitalisation of SMIS Corporation Bhd (7132)?
The market capitalisation of SMIS Corporation Bhd is 22.3M MYR (≈ $5.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SMIS Corporation Bhd (7132)?
The price-to-sales ratio of SMIS Corporation Bhd is 0.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SMIS Corporation Bhd (7132)?
Earnings per share at SMIS Corporation Bhd are 0.0900 MYR (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SMIS Corporation Bhd (7132)?
The dividend yield of SMIS Corporation Bhd is 3.8% (payout 22.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SMIS Corporation Bhd (7132)?
The net margin of SMIS Corporation Bhd is 2.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SMIS Corporation Bhd (7132)?
The return on equity (ROE) of SMIS Corporation Bhd is 5.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SMIS Corporation Bhd (7132)?
On an EBIT basis the return on assets of SMIS Corporation Bhd is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SMIS Corporation Bhd (7132)?
The operating margin of SMIS Corporation Bhd is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SMIS Corporation Bhd (7132)?
Revenue at SMIS Corporation Bhd is growing +28.5% versus a year earlier (3y avg −3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SMIS Corporation Bhd (7132)?
Earnings per share at SMIS Corporation Bhd are growing +74.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SMIS Corporation Bhd (7132) carry?
The net debt of SMIS Corporation Bhd is 443K MYR (fiscal year 2019, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SMIS Corporation Bhd in the live analysis
One click puts SMIS Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026