SMIS Corporation Bhd (7132) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of SMIS Corporation Bhd MYR 1.57, price MYR 0.54, upside +193.5%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SMIS Corporation Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.2646 MYR – 1.02 MYR · fair‑value band 1.33 MYR – 1.96 MYR · the 0.5350 MYR price screens below the 1.57 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow SMIS Corporation Bhd in your weekly email
Every Wednesday you see whether SMIS Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SMIS Corporation Berhad, an investment holding company, manufactures and sells automotive braking and motorcycle components in Malaysia, Indonesia, and Thailand. It operates through three segments Automotive Parts; Machinery Parts; and Others segments.
Show more
SMIS Corporation Berhad, an investment holding company, manufactures and sells automotive braking and motorcycle components in Malaysia, Indonesia, and Thailand. It operates through three segments Automotive Parts; Machinery Parts; and Others segments. The company is involved in the manufacturing and trading of carpet of all descriptions and manufacturing of automotive braking components and motorcycle components; trading of machinery and industrial parts supplies; and investment holding and dormants. It also engages in the supply of industrial machinery spare parts and solutions, such as pumps, gear boxes, power transmission equipment, conveyor chains, and roller chains; and provision of equipment commissioning, inventory management, on-site training, trouble-shooting, and other services. The company was incorporated in 1999 and is headquartered in Shah Alam, Malaysia.
Stock analysis
SMIS Corporation Bhd (7132) currently trades at 0.5350 MYR, while our model-based Fair Value estimate is 1.57 MYR, implying the stock looks roughly 65.9% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 2.66 MYR per share, and 22 of the 24 models we run sit above the 0.5350 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.2400 MYR, and 2 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.33 MYR (bear) to 1.96 MYR (bull), the price of 0.5350 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
SMIS Corporation Bhd reported revenue of 140M MYR in FY2025 versus 113M MYR in FY2021, a compound +5.4%/yr. Reported net income was 3.0M MYR in FY2025.
Key figures
Market cap 24.7M MYR (≈ $6.1M) · P/E ratio 7.6 · P/S ratio 0.16 · EPS (TTM) 0.0700 MYR · Dividend yield 3.7% · Net margin 2.2% · Return on equity 4.5% · Return on assets (EBIT) 6.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 193%, 7132 screens cheaper than that median.
Fair Value models
Bear 1.33 MYRFair Value 1.57 MYRBull 1.96 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0367 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Start year 2020 (pandemic). Over 10 years: −0.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+33.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.6%
Dividend (yield on the price)3.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 4%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+194% · Top 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets3% · Below median
Net margin (TTM)2% · Below median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth−2% · Below median
Dividend yield (TTM)3.7% · Above median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SMIS Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7132
Frequently asked questions
Is SMIS Corporation Bhd (7132) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 1.57 MYR versus a price of 0.5350 MYR, about +193% upside (undervalued).
What is the fair value of 7132?
Our model-based fair value for SMIS Corporation Bhd is 1.57 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.5350 MYR.
What is the quality score of 7132?
SMIS Corporation Bhd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SMIS Corporation Bhd (7132)?
Our model-based price target is the fair value of 1.57 MYR (as of Sep 23, 2026) from 24 valuation models. Cautious scenario 1.33 MYR, optimistic scenario 1.96 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the SMIS Corporation Bhd stock forecast for 2026?
Our models put fair value at 1.57 MYR, about +193% upside versus a price of 0.5350 MYR (undervalued). Cautious scenario 1.33 MYR, optimistic scenario 1.96 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of SMIS Corporation Bhd (7132)?
SMIS Corporation Bhd reported trailing-twelve-month revenue of about 139M MYR (latest available figure, as of Sep 23, 2026).
Does SMIS Corporation Bhd pay a dividend?
SMIS Corporation Bhd currently shows a dividend yield of about 3.74% relative to its recent price (as of Sep 23, 2026).
What growth is priced into SMIS Corporation Bhd (7132)?
For today's price to be fair in a discounted-cash-flow model, SMIS Corporation Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 7132 use?
Our models discount SMIS Corporation Bhd at 11.1 %: a base by market capitalisation (nano), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SMIS Corporation Bhd that is less than minus 40 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has SMIS Corporation Bhd (7132) delivered so far?
Over the past 5 years revenue at SMIS Corporation Bhd grew +6.6 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SMIS Corporation Bhd (7132) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into SMIS Corporation Bhd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SMIS Corporation Bhd (7132)?
The free-cash-flow yield on the price is 20.42 %: that much free cash flow SMIS Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SMIS Corporation Bhd (7132)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SMIS Corporation Bhd it is 1.57 MYR per share (as of Sep 23, 2026), against a price of 0.5350 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is SMIS Corporation Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 7132 trades below its calculated fair value: price 0.5350 MYR, fair value 1.57 MYR, a gap of about +193% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7132?
No. The price is what the market pays today (0.5350 MYR); the fair value is what the company's own numbers justify (1.57 MYR). For SMIS Corporation Bhd the two are 1.04 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is SMIS Corporation Bhd worth?
The market values SMIS Corporation Bhd at about 24.7M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.5350 MYR; our models calculate a fair value of 1.57 MYR per share.
What do the bullish and bearish scenarios say about 7132?
Our models span a range for SMIS Corporation Bhd: cautious scenario 1.33 MYR, base 1.57 MYR, optimistic 1.96 MYR per share (as of Sep 23, 2026, price 0.5350 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7132?
SMIS Corporation Bhd trades at a price-to-earnings ratio of 7.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.57 MYR is built from several models across several years. Other multiples: P/B 0.1, P/S 0.0.
How solid is the balance sheet of SMIS Corporation Bhd (7132)?
Balance-sheet figures for SMIS Corporation Bhd (as of Sep 23, 2026): return on equity 4.5%, debt of 0.05 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 7132 from its 52-week high?
SMIS Corporation Bhd trades at 0.5350 MYR, about 26% below its 52-week high of 0.7217 MYR and 11% above the low of 0.4811 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 1.57 MYR is for.
Which stocks are comparable to SMIS Corporation Bhd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SMIS Corporation Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.5350 MYR, calculated fair value 1.57 MYR (+193%), Quality Score 58/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7132 calculated?
We run SMIS Corporation Bhd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.57 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. SMIS Corporation Bhd currently trades 193 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SMIS Corporation Bhd (7132)?
The closing price on Sep 24, 2026 was 0.5350 MYR. Our model-based fair value is 1.57 MYR, about +193% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SMIS Corporation Bhd right now?
The price is below even our cautious bear case (1.33 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of SMIS Corporation Bhd
How large is the market capitalisation of SMIS Corporation Bhd (7132)?
The market capitalisation of SMIS Corporation Bhd is 24.7M MYR (≈ $6.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SMIS Corporation Bhd (7132)?
The price-to-sales ratio of SMIS Corporation Bhd is 0.16 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SMIS Corporation Bhd (7132)?
Earnings per share at SMIS Corporation Bhd are 0.0700 MYR (price ÷ EPS = P/E 7.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SMIS Corporation Bhd (7132)?
The dividend yield of SMIS Corporation Bhd is 3.7% (payout 28.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SMIS Corporation Bhd (7132)?
The net margin of SMIS Corporation Bhd is 2.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SMIS Corporation Bhd (7132)?
The return on equity (ROE) of SMIS Corporation Bhd is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SMIS Corporation Bhd (7132)?
On an EBIT basis the return on assets of SMIS Corporation Bhd is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SMIS Corporation Bhd (7132)?
The operating margin of SMIS Corporation Bhd is 3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SMIS Corporation Bhd (7132)?
Revenue at SMIS Corporation Bhd is growing −2.4% versus a year earlier (3y avg −3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SMIS Corporation Bhd (7132)?
Earnings per share at SMIS Corporation Bhd are growing +44.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SMIS Corporation Bhd (7132) carry?
The net debt of SMIS Corporation Bhd is 443K MYR (fiscal year 2019, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SMIS Corporation Bhd in the live analysis
One click puts SMIS Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
