Comintel Corporation Berhad (7195) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Comintel Corporation Berhad stock MYR 2.06, price MYR 2.66, that is 22.6% below the price, quality 47 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 0.0159 MYR – 2.83 MYR · fair‑value band 1.11 MYR – 2.57 MYR · the 2.66 MYR price screens above the 2.06 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Comintel Corporation Berhad in your weekly email
Every Wednesday you see whether Comintel Corporation Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Binastra Corporation Berhad, an investment holding company, engages in general contractor and property developer, building and civil engineering works in turnkey projects in Malaysia. It operates through Investment Holding and Construction segments.
Show moreShow less
The company offers general contractor, property developer, building and civil engineering works in turnkey projects; design and build, engineering, procurement and construction; and commissioning works and commissioning of renewable energy project development of renewable energy construction, transportation and logistic industry, investment holding, construction and mechanical works.
It also provides construction work and related services, as well as involved in the transportation and logistics business. The company was formerly known as Comintel Corporation Bhd and changed its name to Binastra Corporation Berhad in March 2024.
Binastra Corporation Berhad was incorporated in 2003 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Comintel Corporation Berhad (7195) currently trades at 2.66 MYR, while our model-based Fair Value estimate is 2.06 MYR, 23% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 5.25 MYR per share, and 6 of the 26 models we run sit above the 2.66 MYR price.
Bear case: the Asset-Based group reads lowest at 0.2500 MYR, and 20 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.11 MYR (bear) to 2.57 MYR (bull), the price of 2.66 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Comintel Corporation Berhad reported revenue of 1.5B MYR in FY2026 versus 38.5M MYR in FY2022, a compound +149.9%/yr. Reported net income was 133M MYR in FY2026.
Key figures
Market cap 2.9B MYR (≈ $715M) Small · P/E ratio 17.7 · P/S ratio 1.37 · EPS (TTM) 0.1500 MYR · Dividend yield 2.8% · Net margin 7.9% · Return on equity 47.8% · Return on assets (EBIT) 16.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 41% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −23%, 7195 screens richer than that median.
Fair Value models
Bear1.11 MYRFair Value 2.06 MYRBull2.57 MYR
Price 2.66 MYR · Downside -22.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 9 months old). Earnings retained since then (0.0579 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+58.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+99.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+282.6%
Start year 2021 (pandemic). Over 10 years: +14.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+47.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+44.5%
Dividend (yield on the price)2.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.7% vs 1.7%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−244% → 12%
2026 sits 183% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 10.1%/yr over ~9Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+23.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +32.6% a year for the price and +21.3% for the forecasts.
Compare Comintel Corporation Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−22.6% · Below median
Profitability
Return on equity (12 months)47.8% · Top 25%
Return on assets10.2% · Top 25%
Net margin (12 months)7.9% · Below median
Operating margin (12 months)10.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)65.9% · Top 25%
Dividend yield (12 months)2.8% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Comintel Corporation Berhad (7195) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 2.06 MYR versus a price of 2.66 MYR, about 23% lower (overvalued).
What is the fair value of 7195?
Our model-based fair value for Comintel Corporation Berhad is 2.06 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 2.66 MYR.
What is the quality score of 7195?
Comintel Corporation Berhad has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Comintel Corporation Berhad (7195)?
Our model-based price target is the fair value of 2.06 MYR (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 1.11 MYR, optimistic scenario 2.57 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Comintel Corporation Berhad stock forecast for 2026?
Our models put fair value at 2.06 MYR, about 23% lower versus a price of 2.66 MYR (overvalued). Cautious scenario 1.11 MYR, optimistic scenario 2.57 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Comintel Corporation Berhad (7195)?
Comintel Corporation Berhad reported trailing-twelve-month revenue of about 2.1B MYR (latest available figure, as of Nov 5, 2026).
Does Comintel Corporation Berhad pay a dividend?
Comintel Corporation Berhad currently shows a dividend yield of 2.82% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Comintel Corporation Berhad (7195) and when is the ex-dividend date?
Comintel Corporation Berhad pays a dividend of 0.075 MYR per share a year, a dividend yield of 2.8%. The last ex-dividend date was Oct 2, 2026. The payout ratio is 50.0% of earnings. Free cash flow covers the dividend 0.71 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Comintel Corporation Berhad (7195)?
For today's price to be fair in a discounted-cash-flow model, Comintel Corporation Berhad would have to grow free cash flow by +35.3 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +282.6 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 7195 use?
Our models discount Comintel Corporation Berhad at 12.6 %: a base by market capitalisation (small), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Comintel Corporation Berhad that is +35.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Comintel Corporation Berhad (7195) delivered so far?
Over the past 5 years revenue at Comintel Corporation Berhad grew +282.6 % a year. The price currently implies free-cash-flow growth of +35.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Comintel Corporation Berhad (7195) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Comintel Corporation Berhad (+35.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Comintel Corporation Berhad (7195)?
The free-cash-flow yield on the price is 2.00 %: that much free cash flow Comintel Corporation Berhad produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Comintel Corporation Berhad (7195)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Comintel Corporation Berhad it is 2.06 MYR per share (as of Nov 5, 2026), against a price of 2.66 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Comintel Corporation Berhad stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 7195 trades above its calculated fair value: price 2.66 MYR, fair value 2.06 MYR, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7195?
No. The price is what the market pays today (2.66 MYR); the fair value is what the company's own numbers justify (2.06 MYR). For Comintel Corporation Berhad the two are 0.6000 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Comintel Corporation Berhad worth?
The market values Comintel Corporation Berhad at about 2.9B MYR (market capitalisation, as of Nov 5, 2026). Per share that is 2.66 MYR; our models calculate a fair value of 2.06 MYR per share.
What do the bullish and bearish scenarios say about 7195?
Our models span a range for Comintel Corporation Berhad: cautious scenario 1.11 MYR, base 2.06 MYR, optimistic 2.57 MYR per share (as of Nov 5, 2026, price 2.66 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7195?
Comintel Corporation Berhad trades at a price-to-earnings ratio of 17.7 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.06 MYR is built from several models across several years. Other multiples: P/B 8.2, P/S 1.4, EV/EBITDA 11.3.
How solid is the balance sheet of Comintel Corporation Berhad (7195)?
Balance-sheet figures for Comintel Corporation Berhad (as of Nov 5, 2026): return on equity 47.8%, debt of 0.01 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 7195 from its 52-week high?
Comintel Corporation Berhad trades at 2.66 MYR, about 6% below its 52-week high of 2.83 MYR and 41% above the low of 1.89 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2.06 MYR is for.
Which stocks are comparable to Comintel Corporation Berhad?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Comintel Corporation Berhad stock attractive at the current price?
The data as of Nov 5, 2026: price 2.66 MYR, calculated fair value 2.06 MYR (−23%), Quality Score 47/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7195 calculated?
We run Comintel Corporation Berhad through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2.06 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Comintel Corporation Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Comintel Corporation Berhad (7195)?
The closing price on Nov 6, 2026 was 2.66 MYR. Our model-based fair value is 2.06 MYR, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Comintel Corporation Berhad right now?
The price sits above even our optimistic bull case (2.57 MYR). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (1.11 MYR to 2.57 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Comintel Corporation Berhad
How large is the market capitalisation of Comintel Corporation Berhad (7195)?
The market capitalisation of Comintel Corporation Berhad is 2.9B MYR (≈ $715M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Comintel Corporation Berhad (7195)?
The price-to-sales ratio of Comintel Corporation Berhad is 1.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Comintel Corporation Berhad (7195)?
Earnings per share at Comintel Corporation Berhad are 0.1500 MYR (price ÷ EPS = P/E 17.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Comintel Corporation Berhad (7195)?
The dividend yield of Comintel Corporation Berhad is 2.8% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Comintel Corporation Berhad (7195)?
The net margin of Comintel Corporation Berhad is 7.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Comintel Corporation Berhad (7195)?
The return on equity (ROE) of Comintel Corporation Berhad is 47.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Comintel Corporation Berhad (7195)?
On an EBIT basis the return on assets of Comintel Corporation Berhad is 16.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Comintel Corporation Berhad (7195)?
The operating margin of Comintel Corporation Berhad is 10.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Comintel Corporation Berhad (7195)?
Revenue at Comintel Corporation Berhad is growing +65.9% versus a year earlier (3y avg +99.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Comintel Corporation Berhad (7195)?
Earnings per share at Comintel Corporation Berhad are growing +77.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Comintel Corporation Berhad (7195) carry?
The net debt of Comintel Corporation Berhad is 5.5M MYR (fiscal year 2020, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Comintel Corporation Berhad in the live analysis
One click puts Comintel Corporation Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026