Favelle Favco Bhd (7229) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Favelle Favco Bhd stock MYR 3.65, price MYR 1.53, upside +138.6%, quality 58 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 1.26 MYR – 2.09 MYR · fair‑value band 3.12 MYR – 4.44 MYR · the 1.53 MYR price screens below the 3.65 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Favelle Favco Bhd in your weekly email
Every Wednesday you see whether Favelle Favco Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Favelle Favco Berhad, an investment holding company, engages in the manufacturing of cranes and lifting solutions under the Favelle Favco and Kroll brands in Malaysia and internationally. It operates through Cranes and Intelligent Automation Group segments.
Show moreShow less
The Cranes segment designs, manufactures, supplies, trades, leases, and services cranes, such as offshore oil and gas pedestal, tower, shipyard, and other heavy lifting equipment cranes.
Its Intelligent Automation Group segment is involved in the design, engineering, and maintenance of integrated automation solutions, process analyzers, and specialized equipment for various industries. The company was founded in 1923 and is headquartered in Klang, Malaysia.
Favelle Favco Berhad is a subsidiary of Muhibbah Engineering (M) Bhd.
Stock analysis
Favelle Favco Bhd (7229) currently trades at 1.53 MYR, while our model-based Fair Value estimate is 3.65 MYR, implying the stock looks roughly 58% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 4.50 MYR per share, and 21 of the 24 models we run sit above the 1.53 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.8050 MYR, and 3 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 3.12 MYR (bear) to 4.44 MYR (bull), the price of 1.53 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Favelle Favco Bhd reported revenue of 786M MYR in FY2025 versus 610M MYR in FY2021, a compound +6.5%/yr. Reported net income was 49.9M MYR in FY2025, compounding +0.9%/yr from FY2021.
Key figures
Market cap 364M MYR (≈ $89.7M) Micro · P/E ratio 7.7 · P/S ratio 0.49 · EPS (TTM) 0.2000 MYR · Dividend yield 5.9% · Net margin 6.3% · Return on equity 7.0% · Return on assets (EBIT) 5.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 139%, 7229 screens cheaper than that median.
Fair Value models
Bear3.12 MYRFair Value 3.65 MYRBull4.44 MYR
Price 1.53 MYR · Upside +138.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0943 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−12.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2020 (pandemic). Over 10 years: −0.1% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.4%
Dividend (yield on the price)5.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.4% vs −6.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 10%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−14.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −16.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm & Heavy Construction Machinery · 146 stocks
Beats the industry median on 11/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+138.6% · Top 25%
Profitability
Return on equity (12 months)7.0% · Below median
Return on assets3.4% · Below median
Net margin (12 months)6.3% · Above median
Operating margin (12 months)8.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)−9.4% · Bottom 25%
Dividend yield (12 months)5.9% · Top 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Farm & Heavy Construction Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Favelle Favco Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7229
Frequently asked questions
Is Favelle Favco Bhd (7229) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 3.65 MYR versus a price of 1.53 MYR, about +139% upside (undervalued).
What is the fair value of 7229?
Our model-based fair value for Favelle Favco Bhd is 3.65 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 1.53 MYR.
What is the quality score of 7229?
Favelle Favco Bhd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Favelle Favco Bhd (7229)?
Our model-based price target is the fair value of 3.65 MYR (as of Nov 7, 2026) from 24 valuation models. Cautious scenario 3.12 MYR, optimistic scenario 4.44 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Favelle Favco Bhd stock forecast for 2026?
Our models put fair value at 3.65 MYR, about +139% upside versus a price of 1.53 MYR (undervalued). Cautious scenario 3.12 MYR, optimistic scenario 4.44 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Favelle Favco Bhd (7229)?
Favelle Favco Bhd reported trailing-twelve-month revenue of about 743M MYR (latest available figure, as of Nov 7, 2026).
Does Favelle Favco Bhd pay a dividend?
Favelle Favco Bhd currently shows a dividend yield of 5.88% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Favelle Favco Bhd (7229) and when is the ex-dividend date?
Favelle Favco Bhd pays a dividend of 0.09 MYR per share a year, a dividend yield of 5.9%. The last ex-dividend date was Aug 20, 2026. A dividend has been paid every year since at least 2007. The payout ratio is 45.0% of earnings. Free cash flow covers the dividend 3.04 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Favelle Favco Bhd (7229)?
For today's price to be fair in a discounted-cash-flow model, Favelle Favco Bhd would have to grow free cash flow by -14.7 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 7229 use?
Our models discount Favelle Favco Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.29, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Favelle Favco Bhd that is -14.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Favelle Favco Bhd (7229) delivered so far?
Over the past 5 years revenue at Favelle Favco Bhd grew +7.2 % a year. The price currently implies free-cash-flow growth of -14.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Favelle Favco Bhd (7229) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Favelle Favco Bhd (-14.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Favelle Favco Bhd (7229)?
The free-cash-flow yield on the price is 17.89 %: that much free cash flow Favelle Favco Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Favelle Favco Bhd (7229)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Favelle Favco Bhd it is 3.65 MYR per share (as of Nov 7, 2026), against a price of 1.53 MYR. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Favelle Favco Bhd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 7229 trades below its calculated fair value: price 1.53 MYR, fair value 3.65 MYR, a gap of about +139% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7229?
No. The price is what the market pays today (1.53 MYR); the fair value is what the company's own numbers justify (3.65 MYR). For Favelle Favco Bhd the two are 2.12 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Favelle Favco Bhd worth?
The market values Favelle Favco Bhd at about 364M MYR (market capitalisation, as of Nov 7, 2026). Per share that is 1.53 MYR; our models calculate a fair value of 3.65 MYR per share.
What do the bullish and bearish scenarios say about 7229?
Our models span a range for Favelle Favco Bhd: cautious scenario 3.12 MYR, base 3.65 MYR, optimistic 4.44 MYR per share (as of Nov 7, 2026, price 1.53 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7229?
Favelle Favco Bhd trades at a price-to-earnings ratio of 7.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.65 MYR is built from several models across several years. Other multiples: PEG 0.2, P/B 0.5, P/S 0.5, EV/EBITDA 1.6.
What is the PEG ratio of 7229?
The PEG ratio of Favelle Favco Bhd is 0.21 (P/E divided by earnings growth, as of Nov 7, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Favelle Favco Bhd (7229)?
Balance-sheet figures for Favelle Favco Bhd (as of Nov 7, 2026): return on equity 7.0%, debt of 0.01 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 7229 from its 52-week high?
Favelle Favco Bhd trades at 1.53 MYR, about 13% below its 52-week high of 1.75 MYR and 4% above the low of 1.47 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3.65 MYR is for.
Which stocks are comparable to Favelle Favco Bhd?
From the same area (Industrials) we also value Caterpillar Inc, Deere & Company, PACCAR Inc, Daimler Truck Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Favelle Favco Bhd stock attractive at the current price?
The data as of Nov 7, 2026: price 1.53 MYR, calculated fair value 3.65 MYR (+139%), Quality Score 58/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7229 calculated?
We run Favelle Favco Bhd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3.65 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Favelle Favco Bhd currently trades 58% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Favelle Favco Bhd (7229)?
The closing price on Nov 6, 2026 was 1.53 MYR. Our model-based fair value is 3.65 MYR, about +139% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Favelle Favco Bhd right now?
The price is below even our cautious bear case (3.12 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Favelle Favco Bhd (7229) come from?
Earnings per share at Favelle Favco Bhd grew −6.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.5 %, EBIT margin −2.2 %, tax rate −2.3 %, residual (interest, one-offs) −2.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Favelle Favco Bhd
How large is the market capitalisation of Favelle Favco Bhd (7229)?
The market capitalisation of Favelle Favco Bhd is 364M MYR (≈ $89.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Favelle Favco Bhd (7229)?
The price-to-sales ratio of Favelle Favco Bhd is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Favelle Favco Bhd (7229)?
Earnings per share at Favelle Favco Bhd are 0.2000 MYR (price ÷ EPS = P/E 7.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Favelle Favco Bhd (7229)?
The dividend yield of Favelle Favco Bhd is 5.9% (payout 45.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Favelle Favco Bhd (7229)?
The net margin of Favelle Favco Bhd is 6.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Favelle Favco Bhd (7229)?
The return on equity (ROE) of Favelle Favco Bhd is 7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Favelle Favco Bhd (7229)?
On an EBIT basis the return on assets of Favelle Favco Bhd is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Favelle Favco Bhd (7229)?
The operating margin of Favelle Favco Bhd is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Favelle Favco Bhd (7229)?
Revenue at Favelle Favco Bhd is growing −9.4% versus a year earlier (3y avg +9.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Favelle Favco Bhd (7229)?
Earnings per share at Favelle Favco Bhd are growing +53.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Favelle Favco Bhd (7229) hold?
Favelle Favco Bhd holds more cash than debt, 75.0M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Favelle Favco Bhd in the live analysis
One click puts Favelle Favco Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026