Flashaim Inc. (7551) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Flashaim Inc. stock TWD 10.04, price TWD 13.00, that is 22.8% below the price, quality 56 out of 100. Rating: overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 11.70 TWD – 43.57 TWD · fair‑value band 8.51 TWD – 12.33 TWD · the 13.00 TWD price screens above the 10.04 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Flashaim in your weekly email
Every Wednesday you see whether Flashaim is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Flashaim Inc. engages in the design and development of computer communication network software systems, and an advertising agency in Taiwan.
Show moreShow less
The company offers various services, such as patented brand; e-commerce planning, which includes 3D animation design, database design, system planning, virtual host, and e-commerce network services; mobile commerce, including customized website and O2O integrated marketing; operational planning, comprising professional commercial photography, aerial panoramic photography, sticker design, and texture design; and online cash flow.
It operates portal websites. Flashaim Inc. was founded in 1994 and is headquartered in Tainan City, Taiwan.
Stock analysis
Flashaim Inc. (7551) currently trades at 13.00 TWD, while our model-based Fair Value estimate is 10.04 TWD, 23% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 10.36 TWD per share, and 0 of the 7 models we run sit above the 13.00 TWD price.
Bear case: the Asset-Based group reads lowest at 1.72 TWD, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 8.51 TWD (bear) to 12.33 TWD (bull), the price of 13.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Flashaim Inc. reported revenue of 195M TWD in FY2025 versus 243M TWD in FY2021, a compound −5.4%/yr. Reported net income was −15.0M TWD in FY2025.
Key figures
Market cap 157M TWD (≈ $4.8M) Micro · P/S ratio 0.65 · EPS (TTM) −1.05 TWD · Net margin −5.2% · Return on equity −15.9% · Return on assets (EBIT) −9.3% (5-year average) · Operating margin −7.0% · Revenue (TTM) 242M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).
What moves the price
The share trades about 31% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −23%, 7551 screens richer than that median.
Fair Value models
Bear8.51 TWDFair Value 10.04 TWDBull12.33 TWD
Price 13.00 TWD · Downside -22.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−1.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.7%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.6% (2020) → −12.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +7.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside−22.8% · Below median
Profitability
Return on assets−9.3% · Bottom 25%
Net margin (12 months)−5.2% · Bottom 25%
Operating margin (12 months)−7.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)54.6% · Top 25%
Balance sheet
Debt / equity0.08× · Above median
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Flashaim Inc. Fair Value". https://www.fairvalue-calculator.com/stock/7551
Frequently asked questions
Is Flashaim Inc. (7551) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 10.04 TWD versus a price of 13.00 TWD, about 23% lower (overvalued).
What is the fair value of 7551?
Our model-based fair value for Flashaim Inc. is 10.04 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 13.00 TWD.
What is the quality score of 7551?
Flashaim Inc. has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Flashaim Inc. (7551)?
Our model-based price target is the fair value of 10.04 TWD (as of Nov 8, 2026) from 7 valuation models. Cautious scenario 8.51 TWD, optimistic scenario 12.33 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Flashaim Inc. stock forecast for 2026?
Our models put fair value at 10.04 TWD, about 23% lower versus a price of 13.00 TWD (overvalued). Cautious scenario 8.51 TWD, optimistic scenario 12.33 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Flashaim Inc. (7551)?
Flashaim Inc. reported trailing-twelve-month revenue of about 242M TWD (latest available figure, as of Nov 8, 2026).
What growth is priced into Flashaim Inc. (7551)?
For today's price to be fair in a discounted-cash-flow model, Flashaim Inc. would have to grow free cash flow by +8.8 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.7 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 7551 use?
Our models discount Flashaim Inc. at 9.0 %: a base by market capitalisation (nano), damped by beta 0.27, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Flashaim Inc. that is +8.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Flashaim Inc. (7551) delivered so far?
Over the past 5 years revenue at Flashaim Inc. grew -2.7 % a year. The price currently implies free-cash-flow growth of +8.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Flashaim Inc. (7551) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Flashaim Inc. (+8.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Flashaim Inc. (7551)?
The free-cash-flow yield on the price is 3.01 %: that much free cash flow Flashaim Inc. produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Flashaim Inc. (7551)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Flashaim Inc. it is 10.04 TWD per share (as of Nov 8, 2026), against a price of 13.00 TWD. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Flashaim Inc. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 7551 trades above its calculated fair value: price 13.00 TWD, fair value 10.04 TWD, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7551?
No. The price is what the market pays today (13.00 TWD); the fair value is what the company's own numbers justify (10.04 TWD). For Flashaim Inc. the two are 2.96 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Flashaim Inc. worth?
The market values Flashaim Inc. at about 157M TWD (market capitalisation, as of Nov 8, 2026). Per share that is 13.00 TWD; our models calculate a fair value of 10.04 TWD per share.
What do the bullish and bearish scenarios say about 7551?
Our models span a range for Flashaim Inc.: cautious scenario 8.51 TWD, base 10.04 TWD, optimistic 12.33 TWD per share (as of Nov 8, 2026, price 13.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Flashaim Inc. (7551)?
Balance-sheet figures for Flashaim Inc. (as of Nov 8, 2026): return on equity −15.9%, debt of 0.08 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 7551 from its 52-week high?
Flashaim Inc. trades at 13.00 TWD, about 31% below its 52-week high of 18.85 TWD and 5% above the low of 12.40 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 10.04 TWD is for.
Which stocks are comparable to Flashaim Inc.?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Flashaim Inc. stock attractive at the current price?
The data as of Nov 8, 2026: price 13.00 TWD, calculated fair value 10.04 TWD (−23%), Quality Score 56/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7551 calculated?
We run Flashaim Inc. through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 10.04 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Flashaim Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Flashaim Inc. (7551)?
The closing price on Nov 9, 2026 was 13.00 TWD. Our model-based fair value is 10.04 TWD, about 23% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Flashaim Inc. right now?
The price sits above even our optimistic bull case (12.33 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Flashaim Inc.
How large is the market capitalisation of Flashaim Inc. (7551)?
The market capitalisation of Flashaim Inc. is 157M TWD (≈ $4.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Flashaim Inc. (7551)?
The price-to-sales ratio of Flashaim Inc. is 0.65 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Flashaim Inc. (7551)?
Earnings per share at Flashaim Inc. are −1.05 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Flashaim Inc. (7551)?
The net margin of Flashaim Inc. is −5.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Flashaim Inc. (7551)?
The return on equity (ROE) of Flashaim Inc. is −15.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Flashaim Inc. (7551)?
On an EBIT basis the return on assets of Flashaim Inc. is −9.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Flashaim Inc. (7551)?
The operating margin of Flashaim Inc. is −7.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Flashaim Inc. (7551)?
Revenue at Flashaim Inc. is growing +54.6% versus a year earlier (3y avg −8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Flashaim Inc. (7551) hold?
Flashaim Inc. holds more cash than debt, 54.0M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Flashaim Inc. in the live analysis
One click puts Flashaim Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026