EN DE

Flashaim Inc (7551) Fair Value & Analysis

Communication Services · TW · Market cap 158M TWD

FI Flashaim Inc 7551 · TWO
Price13.00 TWD
Fair Value9.14 TWD
Upside-29.7%
Quality58/100
Watch Flashaim Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 12/100
Evidence: Medium Range 8.02 TWD – 10.71 TWD Share as image

Fair value as of: Jul 22, 2026

From 9 valuation models · updated 19 days ago

Share price +1.2% over the past month.

A solid business, but screening 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.71 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

46.28 TWD 11.70 TWD Fair Value 9.14 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 11.70 TWD – 46.28 TWD · fair‑value band 8.02 TWD – 10.71 TWD · the 13.00 TWD price screens above the 9.14 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flashaim Inc (7551) currently trades at 13.00 TWD, while our model-based Fair Value estimate is 9.14 TWD, implying the stock looks roughly 29.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Flashaim Inc generated revenue of 195M TWD at a net margin of -7.7%. Revenue grew 33.0% year over year. It earns a return on equity of -17.0%. The balance sheet holds a net cash position of 54.0M TWD. Fundamentals as of Jul 22, 2026

Our scenario range runs from 8.02 TWD (bear case) to 10.71 TWD (bull case); at 13.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at -30%, 7551 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7.84 TWD 8.53 TWD 9.56 TWD 80
Rev-Margin DCF 8.01 TWD 9.43 TWD 11.17 TWD 74
Gordon GGM 6.97 TWD 7.44 TWD 8.15 TWD 70
All 9 models by family
DCF Models
FCF DCF 7.77 TWD 8.51 TWD 9.69 TWD 38
5Y Revenue Exit 8.01 TWD 9.35 TWD 11.29 TWD 39
10Y Revenue Exit 7.81 TWD 8.68 TWD 9.60 TWD 36
Dividend Discount
Gordon GGM 6.97 TWD 7.44 TWD 8.15 TWD 70
DDM Multi-Stage 6.97 TWD 8.06 TWD 9.43 TWD 61
Multiples
EV/Revenue 8.51 TWD 10.03 TWD 11.56 TWD 43
Asset-Based
NCAV (Graham) 3.33 TWD 4.46 TWD 6.65 TWD 50
Growth DCF
Growth DCF 7.84 TWD 8.53 TWD 9.56 TWD 80
Rev-Margin DCF 8.01 TWD 9.43 TWD 11.17 TWD 74

Widest divergence: Multiples (10.03 TWD) versus Asset-Based (4.46 TWD). Highest evidence: Growth DCF (80).

Notify me when 7551 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 195M TWD
Revenue growth (YoY) +33.0%
Net margin -7.7%
Return on equity -17.0%
Free cash flow 4.7M TWD FY2025
Operating margin -8.1%
More key figures
EPS (TTM) -1.24 TWD
Net cash 54.0M TWD FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 39

Profitability 23
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flashaim Inc. engages in the design and development of computer communication network software systems, and an advertising agency in Taiwan.

Full company description

Flashaim Inc. engages in the design and development of computer communication network software systems, and an advertising agency in Taiwan. The company offers various services, such as patented brand; e-commerce planning, which includes 3D animation design, database design, system planning, virtual host, and e-commerce network services; mobile commerce, including customized website and O2O integrated marketing; operational planning, comprising professional commercial photography, aerial panoramic photography, sticker design, and texture design; and online cash flow. It operates portal websites. Flashaim Inc. was founded in 1994 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Flashaim Inc reported revenue of 195M TWD in FY2025 versus 243M TWD in FY2021, a compound −5.4%/yr. Reported net income was −15.0M TWD in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
195M TWD
Latest YoY
−1.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Revenue −5.4%/yr
FY21 243M TWD
FY22 257M TWD
FY23 285M TWD
FY24 197M TWD
FY25 195M TWD
Net income
FY21 3.2M TWD
FY22 19.5M TWD
FY23 −19.8M TWD
FY24 −15.7M TWD
FY25 −15.0M TWD

7551 screens 30% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flashaim Inc Fair Value". https://www.fairvalue-calculator.com/stock/7551

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −30% · Below median
Return on assets -9% · Bottom 25%
Net margin (TTM) -8% · Below median
Operating margin (TTM) -8% · Bottom 25%
Revenue growth 33% · Top 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 1.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 100 · sector 8
PAST 0 · sector 7
HEALTH 96 · sector 98
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Flashaim Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flashaim Inc (7551) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 9.14 TWD versus a price of 13.00 TWD, about −30% (overvalued).
What is the fair value of 7551?
Our model-based fair value for Flashaim Inc is 9.14 TWD (as of Jul 22, 2026), built from audited fundamentals. The current price is 13.00 TWD.
What is the quality score of 7551?
Flashaim Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flashaim Inc (7551)?
Flashaim Inc reported trailing-twelve-month revenue of about 195M TWD (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 7551?
The net profit margin of Flashaim Inc is about -7.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flashaim Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.