Magna Prima Bhd (7617) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Magna Prima Bhd stock MYR 0.79, price MYR 0.68, upside +16.2%, quality 69 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.3650 MYR – 1.25 MYR · fair‑value band 0.5400 MYR – 0.9000 MYR · the 0.6800 MYR price screens below the 0.7900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Magna Prima Bhd in your weekly email
Every Wednesday you see whether Magna Prima Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Magna Prima Berhad, an investment holding company, provides property development, building construction, trading, and management services in Malaysia. It operates through Properties, Construction and Engineering, Trading, and Investment segments.
Show moreShow less
The company engages in civil engineering activities; trading in construction materials; and manufacture and trade of ready mixed concrete. The company was incorporated in 1995 and is based in Shah Alam, Malaysia.
Stock analysis
Magna Prima Bhd (7617) currently trades at 0.6800 MYR, while our model-based Fair Value estimate is 0.7900 MYR, implying the stock looks roughly 14% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.8550 MYR per share, and 8 of the 14 models we run sit above the 0.6800 MYR price.
Bear case: the Multiples group reads lowest at 0.3600 MYR, and 6 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.5400 MYR (bear) to 0.9000 MYR (bull), the price of 0.6800 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Magna Prima Bhd reported revenue of 97.2M MYR in FY2025 versus 6.2M MYR in FY2021, a compound +98.6%/yr. Reported net income was 8.5M MYR in FY2025, compounding +22.2%/yr from FY2021.
Key figures
Market cap 271M MYR (≈ $66.9M) Micro · P/E ratio 11.3 · P/S ratio 1.23 · EPS (TTM) 0.0600 MYR · Net margin 11.8% · Return on equity 8.0% · Return on assets (EBIT) −2.6% (5-year average) · Operating margin 10.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 16%, 7617 screens richer than that median.
Fair Value models
Bear0.5400 MYRFair Value 0.7900 MYRBull0.9000 MYR
Price 0.6800 MYR · Upside +16.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0515 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−52.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+39.1%
Start year 2020 (pandemic). Over 10 years: −19.0% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.2%
’13
’14
’15
’16
’17
’18
’19
’20
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +17.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +17.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 17.4% / −16.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−624% → 10%
⚠ Revenue per share shrinking 1.6%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.010 per share, median 0.032 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −10.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+16.2% · Below median
Profitability
Return on equity (12 months)8.0% · Above median
Return on assets2.2% · Above median
Net margin (12 months)11.8% · Above median
Operating margin (12 months)10.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)24.2% · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (12 months)11.3× · Pricier than median
P/B0.83× · Pricier than median
P/S (12 months)1.23× · Cheaper than median
Price / free cash flow (fiscal year)6.0× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Magna Prima Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7617
Frequently asked questions
Is Magna Prima Bhd (7617) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.7900 MYR versus a price of 0.6800 MYR, about +16% upside (undervalued).
What is the fair value of 7617?
Our model-based fair value for Magna Prima Bhd is 0.7900 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.6800 MYR.
What is the quality score of 7617?
Magna Prima Bhd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magna Prima Bhd (7617)?
Our model-based price target is the fair value of 0.7900 MYR (as of Nov 7, 2026) from 14 valuation models. Cautious scenario 0.5400 MYR, optimistic scenario 0.9000 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Magna Prima Bhd stock forecast for 2026?
Our models put fair value at 0.7900 MYR, about +16% upside versus a price of 0.6800 MYR (undervalued). Cautious scenario 0.5400 MYR, optimistic scenario 0.9000 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Magna Prima Bhd (7617)?
Magna Prima Bhd reported trailing-twelve-month revenue of about 220M MYR (latest available figure, as of Nov 7, 2026).
What growth is priced into Magna Prima Bhd (7617)?
For today's price to be fair in a discounted-cash-flow model, Magna Prima Bhd would have to grow free cash flow by -8.9 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +39.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 7617 use?
Our models discount Magna Prima Bhd at 14.1 %: a base by market capitalisation (micro), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Magna Prima Bhd that is -8.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has Magna Prima Bhd (7617) delivered so far?
Over the past 5 years revenue at Magna Prima Bhd grew +39.1 % a year. The price currently implies free-cash-flow growth of -8.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Magna Prima Bhd (7617) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Magna Prima Bhd (-8.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Magna Prima Bhd (7617)?
The free-cash-flow yield on the price is 16.58 %: that much free cash flow Magna Prima Bhd produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Magna Prima Bhd (7617)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magna Prima Bhd it is 0.7900 MYR per share (as of Nov 7, 2026), against a price of 0.6800 MYR. It is the blended result of 14 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Magna Prima Bhd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 7617 trades below its calculated fair value: price 0.6800 MYR, fair value 0.7900 MYR, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7617?
No. The price is what the market pays today (0.6800 MYR); the fair value is what the company's own numbers justify (0.7900 MYR). For Magna Prima Bhd the two are 0.1100 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Magna Prima Bhd worth?
The market values Magna Prima Bhd at about 271M MYR (market capitalisation, as of Nov 7, 2026). Per share that is 0.6800 MYR; our models calculate a fair value of 0.7900 MYR per share.
What do the bullish and bearish scenarios say about 7617?
Our models span a range for Magna Prima Bhd: cautious scenario 0.5400 MYR, base 0.7900 MYR, optimistic 0.9000 MYR per share (as of Nov 7, 2026, price 0.6800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7617?
Magna Prima Bhd trades at a price-to-earnings ratio of 11.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.7900 MYR is built from several models across several years. Other multiples: P/B 0.8, P/S 1.2, EV/EBITDA 8.2.
How solid is the balance sheet of Magna Prima Bhd (7617)?
Balance-sheet figures for Magna Prima Bhd (as of Nov 7, 2026): return on equity 8.0%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 7617 from its 52-week high?
Magna Prima Bhd trades at 0.6800 MYR, about 21% below its 52-week high of 0.8600 MYR and 21% above the low of 0.5600 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.7900 MYR is for.
Which stocks are comparable to Magna Prima Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magna Prima Bhd stock attractive at the current price?
The data as of Nov 7, 2026: price 0.6800 MYR, calculated fair value 0.7900 MYR (+16%), Quality Score 69/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7617 calculated?
We run Magna Prima Bhd through 14 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.7900 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Magna Prima Bhd currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magna Prima Bhd (7617)?
The closing price on Nov 6, 2026 was 0.6800 MYR. Our model-based fair value is 0.7900 MYR, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magna Prima Bhd right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Magna Prima Bhd
How large is the market capitalisation of Magna Prima Bhd (7617)?
The market capitalisation of Magna Prima Bhd is 271M MYR (≈ $66.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Magna Prima Bhd (7617)?
The price-to-sales ratio of Magna Prima Bhd is 1.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Magna Prima Bhd (7617)?
Earnings per share at Magna Prima Bhd are 0.0600 MYR (price ÷ EPS = P/E 11.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Magna Prima Bhd (7617)?
The net margin of Magna Prima Bhd is 11.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Magna Prima Bhd (7617)?
The return on equity (ROE) of Magna Prima Bhd is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Magna Prima Bhd (7617)?
On an EBIT basis the return on assets of Magna Prima Bhd is −2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Magna Prima Bhd (7617)?
The operating margin of Magna Prima Bhd is 10.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Magna Prima Bhd (7617)?
Revenue at Magna Prima Bhd is growing +24.2% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Magna Prima Bhd (7617)?
Earnings per share at Magna Prima Bhd are growing +50.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Magna Prima Bhd (7617) carry?
The net debt of Magna Prima Bhd is 46.5M MYR (fiscal year 2023, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Magna Prima Bhd in the live analysis
One click puts Magna Prima Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026